XML 28 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Schedule of segments operating activity
The following table represents operating activity within our reportable segments (in thousands): 
 
Three Months Ended March 31,
 
2015
 
2014
Total Retail
 
 
 
Property revenue
$
24,038

 
$
22,999

Property expense
(6,000
)
 
(6,058
)
Segment profit
18,038

 
16,941

Total Office
 
 
 
Property revenue
23,577

 
22,858

Property expense
(6,821
)
 
(6,893
)
Segment profit
16,756

 
15,965

Total Multifamily
 
 
 
Property revenue
4,310

 
4,130

Property expense
(1,484
)
 
(1,427
)
Segment profit
2,826

 
2,703

Total Mixed-Use
 
 
 
Property revenue
14,110

 
13,993

Property expense
(8,363
)
 
(8,268
)
Segment profit
5,747

 
5,725

Total segments’ profit
$
43,367

 
$
41,334

Reconciliation of segment profit to net income attributable to stockholders
The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):
 
Three Months Ended March 31,
 
2015
 
2014
Total segments’ profit
$
43,367

 
$
41,334

General and administrative
(5,016
)
 
(4,612
)
Depreciation and amortization
(15,107
)
 
(16,341
)
Interest expense
(11,795
)
 
(13,632
)
Other income (expense), net
(70
)
 
(91
)
Net income
11,379

 
6,658

Net income attributable to restricted shares
(43
)
 
(70
)
Net income attributable to unitholders in the Operating Partnership
(3,309
)
 
(1,986
)
Net income attributable to American Assets Trust, Inc. stockholders
$
8,027

 
$
4,602

Net real estate and secured note payable balances by segments
The following table shows net real estate and secured note payable balances for each of the segments (in thousands):
 
March 31, 2015
 
December 31, 2014
Net Real Estate
 
 
 
Retail
$
634,758

 
$
639,456

Office
767,271

 
757,854

Multifamily
210,569

 
182,468

Mixed-Use
194,281

 
195,622

 
$
1,806,879

 
$
1,775,400

Secured Notes Payable (1)
 
 
 
Retail
$
60,518

 
$
161,975

Office
425,981

 
426,254

Multifamily
101,444

 
101,444

Mixed-Use
130,310

 
130,310

 
$
718,253

 
$
819,983

(1)
Excludes unamortized fair market value adjustments of $6.4 million and $7.2 million as of March 31, 2015 and December 31, 2014, respectively.

Capital expenditures for each segment
Capital expenditures for each segment for the three months ended March 31, 2015 and 2014 were as follows (in thousands):
 
Three Months Ended March 31,
 
2015
 
2014
Capital Expenditures (1)
 
 
 
Retail
$
935

 
$
1,506

Office
14,714

 
7,091

Multifamily
28,948

 
21,877

Mixed-Use
371

 
822

 
$
44,968

 
$
31,296

(1)
Capital expenditures represent cash paid for capital expenditures during the period and include leasing commissions paid.