XML 42 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
DEBT (Tables)
3 Months Ended
Mar. 31, 2015
Debt Disclosure [Abstract]  
Summary of total secured notes payable outstanding
The following is a summary of our total secured notes payable outstanding as of March 31, 2015 and December 31, 2014 (in thousands):
 
Principal Balance as of
 
Stated Interest Rate
 
Stated Maturity Date
Description of Debt
March 31, 2015
 
December 31, 2014
 
as of March 31, 2015
The Shops at Kalakaua (1)(2)
$

 
$
19,000

 

 
May 1, 2015
The Landmark at One Market (1)(3)
133,000

 
133,000

 
5.61
%
 
July 5, 2015
Del Monte Center (1)(4)

 
82,300

 

 
July 8, 2015
First & Main (1)
84,500

 
84,500

 
3.97
%
 
July 1, 2016
Imperial Beach Gardens (1)
20,000

 
20,000

 
6.16
%
 
September 1, 2016
Mariner’s Point (1)
7,700

 
7,700

 
6.09
%
 
September 1, 2016
South Bay Marketplace (1)
23,000

 
23,000

 
5.48
%
 
February 10, 2017
Waikiki Beach Walk—Retail (1)
130,310

 
130,310

 
5.39
%
 
July 1, 2017
Solana Beach Corporate Centre III-IV (5)
36,257

 
36,376

 
6.39
%
 
August 1, 2017
Loma Palisades (1)
73,744

 
73,744

 
6.09
%
 
July 1, 2018
One Beach Street (1)
21,900

 
21,900

 
3.94
%
 
April 1, 2019
Torrey Reserve—North Court (5)
20,995

 
21,075

 
7.22
%
 
June 1, 2019
Torrey Reserve—VCI, VCII, VCIII (5)
7,074

 
7,101

 
6.36
%
 
June 1, 2020
Solana Beach Corporate Centre I-II (5)
11,255

 
11,302

 
5.91
%
 
June 1, 2020
Solana Beach Towne Centre (5)
37,518

 
37,675

 
5.91
%
 
June 1, 2020
City Center Bellevue (1)
111,000

 
111,000

 
3.98
%
 
November 1, 2022
 
718,253

 
819,983

 
 
 
 
Unamortized fair value adjustment
(6,444
)
 
(7,172
)
 
 
 
 
Total Secured Notes Payable Outstanding
$
711,809

 
$
812,811

 
 
 
 
(1)
Interest only.
(2)
Loan repaid in full, without premium or penalty, on February 2, 2015.
(3)
Loan repaid in full, without premium or penalty, on April 6, 2015.
(4)
Loan repaid in full, without premium or penalty, on February 6, 2015.
(5)
Principal payments based on a 30-year amortization schedule.