XML 29 R73.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity of American Assets Trust, Inc. Computation of Basic and Diluted EPS (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
NUMERATOR                      
Income from continuing operations                 $ 31,145us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 22,594us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 13,949us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Less: Net income attributable to restricted shares (115)aat_NetIncomeAttributableToRestrictedShare (95)aat_NetIncomeAttributableToRestrictedShare (94)aat_NetIncomeAttributableToRestrictedShare (70)aat_NetIncomeAttributableToRestrictedShare (139)aat_NetIncomeAttributableToRestrictedShare (132)aat_NetIncomeAttributableToRestrictedShare (133)aat_NetIncomeAttributableToRestrictedShare (132)aat_NetIncomeAttributableToRestrictedShare (374)aat_NetIncomeAttributableToRestrictedShare (536)aat_NetIncomeAttributableToRestrictedShare (529)aat_NetIncomeAttributableToRestrictedShare
Less: Income from continuing operations attributable to unitholders in the Operating Partnership                 (9,015)aat_MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships (6,838)aat_MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships (4,239)aat_MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
Income (loss) from continuing operations attributable to American Assets Trust, Inc. common stockholders-basic                 21,756us-gaap_IncomeLossFromContinuingOperations 15,220us-gaap_IncomeLossFromContinuingOperations 9,181us-gaap_IncomeLossFromContinuingOperations
Plus: Results from discontinued operations attributable to American Assets Trust, Inc. common stockholders                 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 25,757us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
NET INCOME ATTRIBUTABLE TO AMERICAN ASSETS TRUST, INC. STOCKHOLDERS 7,024us-gaap_NetIncomeLoss 6,417us-gaap_NetIncomeLoss 3,713us-gaap_NetIncomeLoss 4,602us-gaap_NetIncomeLoss 4,682us-gaap_NetIncomeLoss 4,223us-gaap_NetIncomeLoss 3,077us-gaap_NetIncomeLoss 3,238us-gaap_NetIncomeLoss 21,756us-gaap_NetIncomeLoss 15,220us-gaap_NetIncomeLoss 34,938us-gaap_NetIncomeLoss
Income from continuing operations attributable to American Assets Trust, Inc. common stockholders—basic                 21,756us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 15,220us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 9,181us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Plus: Income from continuing operations attributable to unitholders in the Operating Partnership                 9,015aat_MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships 6,838aat_MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships 4,239aat_MinorityInterestInContinuingOperationsIncomeLossOperatingPartnerships
Income (loss) from continuing operations attributable to common stockholders-diluted                 30,771aat_IncomeLossFromContinuingOperationsAttributableToCommonStockholdersDiluted 22,058aat_IncomeLossFromContinuingOperationsAttributableToCommonStockholdersDiluted 13,420aat_IncomeLossFromContinuingOperationsAttributableToCommonStockholdersDiluted
Plus: Results from discontinued operations attributable to American Assets Trust, Inc. common stockholders                 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 25,757us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Plus: Results from discontinued operations attributable to unitholders in the Operating Partnership                 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest 11,895us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
Net income attributable to common stockholders-diluted                 $ 30,771us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 22,058us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 51,072us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
DENOMINATOR                      
Weighted average shares of common stock outstanding-basic (in shares)                 42,041,126us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 39,539,457us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 38,736,113us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Effect of dilutive securities-conversion of Operating Partnership units                 17,906,348aat_IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits 17,976,353aat_IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits 18,317,796aat_IncrementalCommonSharesAttributableToConversionOfOperatingPartnershipUnits
Weighted average common shares outstanding - diluted                 59,947,474us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 57,515,810us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 57,053,909us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Earnings (loss) per common share-basic                      
Continuing operations (in dollars per share)                 $ 0.52us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.38us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.24us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations (in dollars per share)                 $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.66us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Basic net income attributable to common stockholders per share (in dollars per share)                 $ 0.52us-gaap_EarningsPerShareBasic $ 0.38us-gaap_EarningsPerShareBasic $ 0.90us-gaap_EarningsPerShareBasic
Earnings (loss) per common share-diluted                      
Continuing operations (in dollars per share)                 $ 0.51us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.38us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.24us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations (in dollars per share)                 $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.66us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Diluted net income attributable to common stockholders per share (in dollars per share)                 $ 0.51us-gaap_EarningsPerShareDiluted $ 0.38us-gaap_EarningsPerShareDiluted $ 0.90us-gaap_EarningsPerShareDiluted