XML 101 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Component of Rental Income and Expense (Notes)
12 Months Ended
Dec. 31, 2014
Operating Leases, Income Statement, Lease Revenue [Abstract]  
COMPONENTS OF RENTAL INCOME AND EXPENSE
COMPONENTS OF RENTAL INCOME AND EXPENSE
The principal components of rental income are as follows (in thousands): 
    
 
Year Ended December 31,
 
2014
 
2013
 
2012
Minimum rents
 
 
 
 
 
Retail
$
70,573

 
$
69,374

 
$
67,046

Office
82,018

 
81,845

 
71,817

Multifamily
15,732

 
14,926

 
13,796

Mixed-Use
10,004

 
9,549

 
8,893

Cost reimbursement
29,052

 
27,583

 
27,763

Percentage rent
3,107

 
2,655

 
2,608

Hotel revenue
33,911

 
35,137

 
31,729

Other
1,681

 
1,688

 
1,597

Total rental income
$
246,078

 
$
242,757

 
$
225,249


Minimum rents include $1.9 million, $2.6 million and $7.2 million for the years ended December 31, 2014, 2013 and 2012, respectively, to recognize minimum rents on a straight-line basis. In addition, minimum rents include $2.8 million, $2.4 million and $(0.2) million for the years ended December 31, 2014, 2013 and 2012, respectively, to recognize the amortization of above and below market leases.
The principal components of rental expenses are as follows (in thousands):
 
 
Year Ended December 31,
 
2014
 
2013
 
2012
Rental operating
$
26,371

 
$
26,028

 
$
24,264

Hotel operating
21,488

 
22,115

 
20,905

Repairs and maintenance
10,600

 
10,514

 
9,452

Marketing
1,623

 
1,547

 
1,266

Rent
2,452

 
2,442

 
2,378

Hawaii excise tax
3,981

 
4,153

 
3,813

Management fees
1,752

 
1,809

 
2,011

Total rental expenses
$
68,267


$
68,608


$
64,089