XML 38 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
DEBT (Tables)
9 Months Ended
Sep. 30, 2014
Debt Disclosure [Abstract]  
Summary of total secured notes payable outstanding
The following is a summary of our total secured notes payable outstanding as of September 30, 2014 and December 31, 2013 (in thousands):
 
Principal Balance as of
 
Stated Interest Rate
 
Stated Maturity Date
Description of Debt
September 30, 2014
 
December 31, 2013
 
as of September 30, 2014
Waikele Center (1)(2)
$
140,700

 
$
140,700

 
5.15
%
 
November 1, 2014
The Shops at Kalakaua (1)
19,000

 
19,000

 
5.45
%
 
May 1, 2015
The Landmark at One Market (1)(3)
133,000

 
133,000

 
5.61
%
 
July 5, 2015
Del Monte Center (1)
82,300

 
82,300

 
4.93
%
 
July 8, 2015
First & Main (1)
84,500

 
84,500

 
3.97
%
 
July 1, 2016
Imperial Beach Gardens (1)
20,000

 
20,000

 
6.16
%
 
September 1, 2016
Mariner’s Point (1)
7,700

 
7,700

 
6.09
%
 
September 1, 2016
South Bay Marketplace (1)
23,000

 
23,000

 
5.48
%
 
February 10, 2017
Waikiki Beach Walk—Retail (1)
130,310

 
130,310

 
5.39
%
 
July 1, 2017
Solana Beach Corporate Centre III-IV (4)
36,487

 
36,804

 
6.39
%
 
August 1, 2017
Loma Palisades (1)
73,744

 
73,744

 
6.09
%
 
July 1, 2018
One Beach Street (1)
21,900

 
21,900

 
3.94
%
 
April 1, 2019
Torrey Reserve—North Court (4)
21,152

 
21,377

 
7.22
%
 
June 1, 2019
Torrey Reserve—VCI, VCII, VCIII (4)
7,127

 
7,200

 
6.36
%
 
June 1, 2020
Solana Beach Corporate Centre I-II (4)
11,347

 
11,475

 
5.91
%
 
June 1, 2020
Solana Beach Towne Centre (4)
37,823

 
38,249

 
5.91
%
 
June 1, 2020
City Center Bellevue (1)
111,000

 
111,000

 
3.98
%
 
November 1, 2022
 
961,090

 
962,259

 
 
 
 
Unamortized fair value adjustment
(7,900
)
 
(10,085
)
 
 
 
 
Total Secured Notes Payable Outstanding
$
953,190

 
$
952,174

 
 
 
 
(1)
Interest only.
(2)
Loan repaid in full, without premium or penalty, on October 31, 2014 in connection with the closing of our privately placed debt offering of $150 million of seven-year senior guaranteed notes with an effective rate of approximately 3.88% (including interest rate swap costs).
(3)
Maturity Date is the earlier of the loan maturity date under the loan agreement, or the “Anticipated Repayment Date” as specifically defined in the loan agreement, which is the date after which substantial economic penalties apply if the loan has not been paid off.
(4)
Principal payments based on a 30-year amortization schedule.