XML 24 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Schedule of segments operating activity
The following table represents operating activity within our reportable segments (in thousands): 
 
Three Months Ended March 31,
 
2014
 
2013
Total Retail
 
 
 
Property revenue
$
22,999

 
$
22,154

Property expense
(6,058
)
 
(4,971
)
Segment profit
16,941

 
17,183

Total Office
 
 
 
Property revenue
22,831

 
22,422

Property expense
(6,893
)
 
(6,436
)
Segment profit
15,938

 
15,986

Total Multifamily
 
 
 
Property revenue
4,130

 
3,875

Property expense
(1,427
)
 
(1,442
)
Segment profit
2,703

 
2,433

Total Mixed-Use
 
 
 
Property revenue
13,993

 
13,729

Property expense
(8,268
)
 
(8,237
)
Segment profit
5,725

 
5,492

Total segments’ profit
$
41,307

 
$
41,094

Reconciliation of segment profit to net income attributable to stockholders
The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):
 
Three Months Ended March 31,
 
2014
 
2013
Total segments’ profit
$
41,307

 
$
41,094

General and administrative
(4,612
)
 
(4,201
)
Depreciation and amortization
(16,341
)
 
(17,013
)
Interest expense
(13,632
)
 
(14,736
)
Other income (expense), net
(64
)
 
(279
)
Net income
6,658

 
4,865

Net income attributable to restricted shares
(70
)
 
(132
)
Net income attributable to unitholders in the Operating Partnership
(1,986
)
 
(1,495
)
Net income attributable to American Assets Trust, Inc. stockholders
$
4,602

 
$
3,238

Net real estate and secured note payable balances by segments
The following table shows net real estate and secured note payable balances for each of the segments (in thousands):
 
March 31, 2014
 
December 31, 2013
Net Real Estate
 
 
 
Retail
$
647,816

 
$
651,707

Office
811,097

 
790,153

Multifamily
34,984

 
35,349

Mixed-Use
199,032

 
199,627

 
$
1,692,929

 
$
1,676,836

Secured Notes Payable (1)
 
 
 
Retail
$
303,101

 
$
303,249

Office
427,000

 
427,256

Multifamily
101,444

 
101,444

Mixed-Use
130,310

 
130,310

 
$
961,855

 
$
962,259

(1)
Excludes unamortized fair market value adjustments of $9.4 million and $10.1 million as of March 31, 2014 and December 31, 2013, respectively.

Capital expenditures for each segment
Capital expenditures for each segment for the three months ended March 31, 2014 and 2013 were as follows (in thousands):
 
Three Months Ended March 31,
 
2014
 
2013
Capital Expenditures (1)
 
 
 
Retail
$
1,506

 
$
1,947

Office
7,091

 
7,862

Multifamily
21,877

 
143

Mixed-Use
822

 
288

 
$
31,296

 
$
10,240

(1)
Capital expenditures represent cash paid for capital expenditures during the period and include leasing commissions paid.