XML 81 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Component of Rental Income and Expense (Notes)
12 Months Ended
Dec. 31, 2013
Operating Leases, Income Statement, Lease Revenue [Abstract]  
COMPONENTS OF RENTAL INCOME AND EXPENSE
COMPONENTS OF RENTAL INCOME AND EXPENSE
The principal components of rental income are as follows (in thousands): 
    
 
Year Ended December 31,
 
2013
 
2012
 
2011
Minimum rents
 
 
 
 
 
Retail
$
69,374

 
$
67,046

 
$
63,996

Office
81,845

 
71,817

 
53,457

Multifamily
14,926

 
13,796

 
13,246

Mixed-Use
9,549

 
8,893

 
8,478

Cost reimbursement
27,583

 
27,763

 
24,463

Percentage rent
2,655

 
2,608

 
1,967

Hotel revenue
35,137

 
31,729

 
27,125

Other
1,688

 
1,597

 
1,436

Total rental income
$
242,757

 
$
225,249

 
$
194,168


Minimum rents include $2.6 million, $7.2 million and $4.8 million for the years ended December 31, 2013, 2012 and 2011, respectively, to recognize minimum rents on a straight-line basis. In addition, minimum rents include $2.4 million, $(0.2) million and $(1.1) million for the years ended December 31, 2013, 2012 and 2011, respectively, to recognize the amortization of above and below market leases.
The principal components of rental expenses are as follows (in thousands):
 
 
Year Ended December 31,
 
2013
 
2012
 
2011
Rental operating
$
26,028

 
$
24,264

 
$
22,008

Hotel operating
22,115

 
20,905

 
18,885

Repairs and maintenance
10,514

 
9,452

 
8,082

Marketing
1,547

 
1,266

 
1,390

Rent
2,442

 
2,378

 
2,767

Hawaii excise tax
4,153

 
3,813

 
3,379

Management fees
1,809

 
2,011

 
1,622

Total rental expenses
$
68,608


$
64,089


$
58,133