XML 52 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT REPORTING (Tables)
12 Months Ended
Mar. 31, 2013
Schedule of segments operating activity

The following table represents operating activity within our reportable segments (in thousands):

 

     Three Months Ended
March 31,
 
     2013     2012  

Total Retail

    

Property revenue

   $ 22,154      $ 21,691   

Property expense

     (4,971     (5,726
  

 

 

   

 

 

 

Segment profit

     17,183        15,965   
  

 

 

   

 

 

 

Total Office

    

Property revenue

     22,422        17,887   

Property expense

     (6,436     (5,518
  

 

 

   

 

 

 

Segment profit

     15,986        12,369   
  

 

 

   

 

 

 

Total Multifamily

    

Property revenue

     3,875        3,542   

Property expense

     (1,442     (1,314
  

 

 

   

 

 

 

Segment profit

     2,433        2,228   
  

 

 

   

 

 

 

Total Mixed-Use

    

Property revenue

     13,729        12,329   

Property expense

     (8,237     (7,501
  

 

 

   

 

 

 

Segment profit

     5,492        4,828   
  

 

 

   

 

 

 

Total segments’ profit

   $ 41,094      $ 35,390   
  

 

 

   

 

 

 
Reconciliation of segment profit to net income attributable to stockholders

The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):

 

     Three Months Ended
March 31,
 
     2013     2012  

Total segments’ profit

   $ 41,094      $ 35,390   

General and administrative

     (4,201     (3,725

Depreciation and amortization

     (17,013     (14,854

Interest expense

     (14,736     (13,901

Other income (expense), net

     (279     (146
  

 

 

   

 

 

 

Income from continuing operations

     4,865        2,764   

Discontinued operations

    

Results from discontinued operations

     —          107   
  

 

 

   

 

 

 

Net income

     4,865        2,871   

Net income attributable to restricted shares

     (132     (132

Net income attributable to unitholders in the Operating Partnership

     (1,495     (883
  

 

 

   

 

 

 

Net income attributable to American Assets Trust, Inc. stockholders

   $ 3,238      $ 1,856   
  

 

 

   

 

 

 
Net Real Estate and Secured note payable balances by Segments

The following table shows net real estate and secured note payable balances for each of the segments (in thousands):

 

     March 31, 2013      December 31, 2012  

Net Real Estate

     

Retail

   $ 664,151       $ 669,177   

Office

     762,210         759,203   

Multifamily

     36,020         36,391   

Mixed-Use

     202,174         203,411   
  

 

 

    

 

 

 
   $ 1,664,555       $ 1,668,182   
  

 

 

    

 

 

 

Secured Notes Payable (1)

     

Retail

   $ 397,029       $ 397,732   

Office

     427,953         428,194   

Multifamily

     101,444         101,444   

Mixed-Use

     130,310         130,310   
  

 

 

    

 

 

 
   $ 1,056,736       $ 1,057,680   
  

 

 

    

 

 

 

 

(1) Excludes unamortized fair market value adjustments of $12.3 million and $13.0 million as of March 31, 2013 and December 31, 2012, respectively.
Capital expenditures for each segment

Capital expenditures for each segment for the three months ended March 31, 2013 and 2012 were as follows (in thousands):

 

     Three Months Ended
March 31,
 
     2013      2012  

Capital Expenditures (1)

     

Retail

   $ 1,947       $ 3,430   

Office

     7,862         2,712   

Multifamily

     143         238   

Mixed-Use

     288         77   
  

 

 

    

 

 

 
   $ 10,240       $ 6,457   
  

 

 

    

 

 

 

 

(1) Capital expenditures represent cash paid for capital expenditures during the period and include leasing commissions paid.