XML 34 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
DEBT (Tables)
12 Months Ended
Mar. 31, 2013
Summary of total secured notes payable outstanding

The following is a summary of our total secured notes payable outstanding as of March 31, 2013 and December 31, 2012 (in thousands):

 

     Principal Balance as of     Stated Interest
Rate as of
March 31, 2013
    Stated Maturity Date  

Description of Debt

   March 31,
2013
    December 31,
2012
     

Alamo Quarry Market (1)(2)

   $ 93,379      $ 93,942        5.67     January 8, 2014   

Waikele Center (3)

     140,700        140,700        5.15     November 1, 2014   

The Shops at Kalakaua (3)

     19,000        19,000        5.45     May 1, 2015   

The Landmark at One Market (2)(3)

     133,000        133,000        5.61     July 5, 2015   

Del Monte Center (3)

     82,300        82,300        4.93     July 8, 2015   

First & Main (3)

     84,500        84,500        3.97     July 1, 2016   

Imperial Beach Gardens (3)

     20,000        20,000        6.16     September 1, 2016   

Mariner’s Point (3)

     7,700        7,700        6.09     September 1, 2016   

South Bay Marketplace (3)

     23,000        23,000        5.48     February 10, 2017   

Waikiki Beach Walk—Retail (3)

     130,310        130,310        5.39     July 1, 2017   

Solana Beach Corporate Centre III-IV (4)

     37,098        37,204        6.39     August 1, 2017   

Loma Palisades (3)

     73,744        73,744        6.09     July 1, 2018   

One Beach Street (3)

     21,900        21,900        3.94     April 1, 2019   

Torrey Reserve—North Court (1)

     21,591        21,659        7.22     June 1, 2019   

Torrey Reserve—VCI, VCII, VCIII (1)

     7,269        7,294        6.36     June 1, 2020   

Solana Beach Corporate Centre I-II (1)

     11,595        11,637        5.91     June 1, 2020   

Solana Beach Towne Centre (1)

     38,650        38,790        5.91     June 1, 2020   

City Center Bellevue (3)

     111,000        111,000        3.98     November 1, 2022   
  

 

 

   

 

 

   
     1,056,736        1,057,680     
  

 

 

   

 

 

   

Unamortized fair value adjustment

     (12,269     (12,998  
  

 

 

   

 

 

   

Total Secured Notes Payable Outstanding

   $ 1,044,467      $ 1,044,682     
  

 

 

   

 

 

   
(1) Principal payments based on a 30-year amortization schedule.
(2) Maturity Date is the earlier of the loan maturity date under the loan agreement, or the “Anticipated Repayment Date” as specifically defined in the loan agreement, which is the date after which substantial economic penalties apply if the loan has not been paid off.
(3) Interest only.
(4) Loan was interest only through August 2012. Beginning in September 2012, principal payments are based on a 30-year amortization schedule.