XML 86 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2012
SEGMENT REPORTING

NOTE 17. SEGMENT REPORTING

Segment information is prepared on the same basis that our management reviews information for operational decision-making purposes. We review operating and financial information for each property on an individual basis and therefore, each property represents an individual operating segment. However, we have aggregated our properties into reportable segments as the properties share similar long-term economic characteristics and have other similarities including the fact that they are operated using consistent business strategies.

We operate in four business segments: the acquisition, redevelopment, ownership and management of retail real estate, office real estate, multifamily real estate and mixed-use real estate. The products for our retail segment primarily include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our office segment primarily include rental of office space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our multifamily segment include rental of apartments and other tenant services. The products of our mixed-use segment include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental and operation of a 369-room all-suite hotel.

We evaluate the performance of our segments based on segment profit which is defined as property revenue less property expenses. We do not use asset information as a measure to assess performance and make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. General and administrative expenses, interest expense, depreciation and amortization expense and other income and expense are not included in segment profit as our internal reporting addresses these items on a corporate level.

Segment profit is not a measure of operating income or cash flows from operating activities as measured by GAAP, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate segment profit in the same manner. We consider segment profit to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of our properties.

 

The following table represents operating activity within our reportable segments (in thousands):

 

     Year Ended December 31,  
     2012     2011     2010  

Total Retail

      

Property revenue

   $ 91,991      $ 86,511      $ 78,234   

Property expense

     (24,955     (24,512     (20,185
  

 

 

   

 

 

   

 

 

 

Segment profit

     67,036        61,999        58,049   
  

 

 

   

 

 

   

 

 

 

Total Office

      

Property revenue

     78,101        57,319        25,374   

Property expense

     (23,780     (18,015     (7,300
  

 

 

   

 

 

   

 

 

 

Segment profit

     54,321        39,304        18,074   
  

 

 

   

 

 

   

 

 

 

Total Multifamily

      

Property revenue

     14,852        14,321        14,140   

Property expense

     (5,914     (5,578     (4,723
  

 

 

   

 

 

   

 

 

 

Segment profit

     8,938        8,743        9,417   
  

 

 

   

 

 

   

 

 

 

Total Mixed-Use

      

Property revenue

     50,522        44,634          

Property expense

     (31,465     (28,774       
  

 

 

   

 

 

   

 

 

 

Segment profit

     19,057        15,860          
  

 

 

   

 

 

   

 

 

 

Total segments’ profit

   $ 149,352      $ 125,906      $ 85,540   
  

 

 

   

 

 

   

 

 

 

The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):

 

     Year Ended December 31,  
     2012     2011     2010  

Total segments’ profit

   $ 149,352      $ 125,906      $ 85,540   

General and administrative

     (15,593     (13,627     (8,699

Depreciation and amortization

     (61,853     (55,936     (34,419

Interest expense

     (57,328     (54,580     (43,251

Early extinguishment of debt

     —          (25,867     —     

Loan transfer and consent fees

     —          (8,808     —     

Gain on acquisition

     —          46,371        4,297   

Other income (expense), net

     (629     212        (1,846
  

 

 

   

 

 

   

 

 

 

Income from continuing operations

     13,949        13,671        1,622   

Discontinued operations

      

Income from discontinued operations

     932        1,672        552   

Gain on sale of real estate property

     36,720        3,981        —     
  

 

 

   

 

 

   

 

 

 

Results from discontinued operations

     37,652        5,653        552   
  

 

 

   

 

 

   

 

 

 

Net income

     51,601        19,324        2,174   

Net income attributable to restricted shares

     (529     (482     —     

Net loss attributable to Predecessor’s noncontrolling interests in consolidated real estate entities

     —          2,458        2,205   

Net income attributable to Predecessor’s controlled owners’ equity

     —          (16,995     (4,379

Net income attributable to unitholders in the Operating Partnership

     (16,133     (1,388     —     
  

 

 

   

 

 

   

 

 

 

Net income attributable to American Assets Trust, Inc. stockholders

   $ 34,939      $ 2,917      $ —     
  

 

 

   

 

 

   

 

 

 

 

The following table shows net real estate and secured note payable balances for each of the segments, along with their capital expenditures for each year (in thousands):

 

     December 31,
2012
     December 31,
2011
 

Net real estate

     

Retail

   $ 669,177       $ 655,450   

Office

     759,203         503,220   

Multifamily

     36,391         37,187   

Mixed-Use

     203,411         208,089   
  

 

 

    

 

 

 
   $ 1,668,182       $ 1,403,946   
  

 

 

    

 

 

 

Secured Notes Payable (1)

     

Retail

   $ 397,732       $ 400,320   

Office

     428,194         295,919   

Multifamily

     101,444         101,444   

Mixed-Use

     130,310         130,310   
  

 

 

    

 

 

 
   $ 1,057,680       $ 927,993   
  

 

 

    

 

 

 

Capital Expenditures (2)

     

Retail

   $ 14,211       $ 5,110   

Office

     22,136         6,004   

Multifamily

     964         615   

Mixed-Use

     727         1,492   
  

 

 

    

 

 

 
   $ 38,038       $ 13,221   
  

 

 

    

 

 

 

 

(1) Excludes unamortized fair market value adjustment of $13.0 million and $15.9 million as of December 31, 2012 and 2011, respectively.
(2) Capital expenditures represent cash paid for capital expenditures during the year and include leasing commissions paid.