XML 108 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUIRED IN-PLACE LEASES AND ABOVE/BELOW MARKET LEASES
12 Months Ended
Dec. 31, 2012
ACQUIRED IN-PLACE LEASES AND ABOVE/BELOW MARKET LEASES

NOTE 4. ACQUIRED IN-PLACE LEASES AND ABOVE/BELOW MARKET LEASES

The following summarizes our acquired lease intangibles, which are included in prepaid expenses and other assets and other liabilities and deferred credits (in thousands):

 

     December 31,
2012
    December 31,
2011
 

In-place leases

   $ 72,598      $ 57,843   

Accumulated amortization

     (38,290     (28,981

Above market leases

     32,846        32,820   

Accumulated amortization

     (21,363     (16,284
  

 

 

   

 

 

 

Acquired lease intangible assets, net

   $ 45,791      $ 45,398   
  

 

 

   

 

 

 

Below market leases

   $ 80,071      $ 68,958   

Accumulated accretion

     (25,721     (20,346
  

 

 

   

 

 

 

Acquired lease intangible liabilities, net

   $ 54,350      $ 48,612   
  

 

 

   

 

 

 

 

The value allocated to in-place leases is amortized over the related lease term as depreciation and amortization expense in the statement of income. Above and below market leases are amortized over the related lease term as additional rental income for below market leases or a reduction of rental income for above market leases in the statement of income. Rental income (loss) included net amortization from acquired above and below market leases of $(0.2) million, $(1.1) million and $(1.1) million in 2012, 2011 and 2010, respectively. The remaining weighted-average amortization period as of December 31, 2012, is 6.4 years, 4.7 years and 12.1 years for in-place leases, above market leases and below market leases, respectively. Below market leases include $21.6 million related to below market renewal options, and the weighted-average period prior to the commencement of the renewal options is 10.8 years.

Increases (decreases) in net income as a result of amortization of our in-place leases, above market leases and below market leases are as follows (in thousands):

 

     Year Ended December 31,  
     2012     2011     2010  

Amortization of in-place leases

   $ (10,248   $ (8,859   $ (3,388

Amortization of above market leases

     (5,739     (5,684     (2,874

Amortization of below market leases

     5,502        4,567        1,802   
  

 

 

   

 

 

   

 

 

 

Net loss

   $ (10,485   $ (9,976   $ (4,460
  

 

 

   

 

 

   

 

 

 

As of December 31, 2012, the amortization for acquired in-place leases during the next five years and thereafter, assuming no early lease terminations, is as follows (in thousands):

 

     In-Place
Leases
     Above Market
Leases
     Below Market
Leases
 

Year Ending December 31,

        

2013

   $ 8,810       $ 3,727       $ 5,836   

2014

     6,047         2,296         5,119   

2015

     5,085         1,885         4,779   

2016

     4,187         1,360         4,609   

2017

     3,368         986         4,200   

Thereafter

     6,811         1,229         29,807   
  

 

 

    

 

 

    

 

 

 
   $ 34,308       $ 11,483       $ 54,350