XML 24 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2012
Segment Reporting [Abstract]  
Schedule of segments operating activity
                                 
    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2012     2011     2012     2011  

Total Retail

                               

Property revenue

  $ 22,452     $ 22,077     $ 44,143     $ 43,429  

Property expense

    (6,094     (6,007     (11,820     (11,452
   

 

 

   

 

 

   

 

 

   

 

 

 

Segment profit

    16,358       16,070       32,323       31,977  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total Office

                               

Property revenue

    19,705       14,169       39,181       27,432  

Property expense

    (6,505     (5,110     (12,651     (8,820
   

 

 

   

 

 

   

 

 

   

 

 

 

Segment profit

    13,200       9,059       26,530       18,612  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total Multifamily

                               

Property revenue

    3,509       3,492       7,051       6,785  

Property expense

    (1,565     (1,426     (2,879     (2,587
   

 

 

   

 

 

   

 

 

   

 

 

 

Segment profit

    1,944       2,066       4,172       4,198  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total Mixed-Use

                               

Property revenue

    12,143       11,362       24,472       20,337  

Property expense

    (7,732     (7,231     (15,233     (13,084
   

 

 

   

 

 

   

 

 

   

 

 

 

Segment profit

    4,411       4,131       9,239       7,253  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total segments’ profit

  $ 35,913     $ 31,326     $ 72,264     $ 62,040  
   

 

 

   

 

 

   

 

 

   

 

 

 
Reconciliation of segment profit to net income attributable to stockholders
                                 
    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2012     2011     2012     2011  

Total segments’ profit

  $ 35,913     $ 31,326     $ 72,264     $ 62,040  

General and administrative

    (3,992     (3,866     (7,757     (7,052

Depreciation and amortization

    (14,671     (13,934     (29,924     (26,089

Interest expense

    (14,476     (14,063     (28,832     (27,054

Early extinguishment of debt

    —         —         —         (25,867

Loan transfer and consent fees

    —         —         —         (9,019

Gain on acquisition

    —         —         —         46,371  

Other income (expense), net

    (150     530       (256     (71
   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

    2,624       (7     5,495       13,259  

Discontinued operations

                               

Results from discontinued operations

    —         462       —         792  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    2,624       455       5,495       14,051  

Net income attributable to restricted shares

    (131     (132     (263     (218

Net loss attributable to Predecessor’s noncontrolling interests in consolidated real estate entities

    —         —         —         2,458  

Net income attributable to Predecessor’s controlled owners’ equity

    —         —         —         (16,995

Net (income) loss attributable to unitholders in the Operating Partnership

    (804     (104     (1,687     225  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to American Assets Trust, Inc. stockholders

  $ 1,689     $ 219     $ 3,545     $ (479
   

 

 

   

 

 

   

 

 

   

 

 

 
Net Real Estate and Secured note payable balances by Segment
                 
    June 30, 2012     December 31, 2011  

Net Real Estate

               

Retail

  $ 655,587     $ 655,450  

Office

    580,634       551,955  

Multifamily

    36,947       37,187  

Mixed-Use

    205,563       208,089  
   

 

 

   

 

 

 
    $ 1,478,731     $ 1,452,681  
   

 

 

   

 

 

 

Secured Notes Payable (1)

               

Retail

  $ 399,044     $ 400,320  

Office

    348,193       327,331  

Multifamily

    101,444       101,444  

Mixed-Use

    130,310       130,310  
   

 

 

   

 

 

 
    $ 978,991     $ 959,405  
   

 

 

   

 

 

 

 

(1) Excludes unamortized fair market value adjustments of $(14.5) million and $(15.9) million as of June 30, 2012 and December 31, 2011, respectively.
Capital expenditures for each segment
                                 
    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2012     2011     2012     2011  

Capital Expenditures (1)

                               

Retail

  $ 4,012     $ 495     $ 7,442     $ 947  

Office

    2,633       1,645       5,356       2,112  

Multifamily

    285       83       523       137  

Mixed-Use

    68       35       145       130  
   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 6,998     $ 2,258     $ 13,466     $ 3,326