XML 21 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Estate (Tables)
6 Months Ended
Jun. 30, 2012
Real Estate [Abstract]  
Allocation of the purchase price for One Beach Street
         

Land

  $ 15,332  

Building

    16,764  

Land improvements

    30  

Tenant improvements

    1,223  
   

 

 

 

Total real estate

    33,349  

Lease intangibles

    4,141  

Prepaid expenses and other assets

    1  
   

 

 

 

Total assets

  $ 37,491  
   

 

 

 

Accounts payable and accrued expenses

  $ 94  

Security deposits payable

    75  

Lease intangibles

    1,382  

Other liabilities and deferred credits

    22  
   

 

 

 

Total liabilities

  $ 1,573  
   

 

 

 
Pro forma financial information
                                 
    Six Months Ended June 30, 2012     Six Months Ended June 30, 2011  
    As Reported     Pro Forma     As Reported     Pro Forma  

Total revenue

  $ 114,847     $ 115,093     $ 97,983     $ 111,571  

Total operating expenses

    80,264       80,438       69,084       80,938  

Operating income

    34,583       34,655       28,899       30,633  

Net income (loss)

  $ 5,495     $ 5,582     $ 14,051     $ (31,980 )(1)  

 

(1) The net loss for the six months ended June 30, 2011 includes one-time expenses for the early extinguishment of debt and loan transfer and consent fees but excludes the gain on acquisition of the controlling interests in the Solana Beach Centre entities and the Waikiki Beach Walk entities.