XML 32 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
3 Months Ended
Mar. 31, 2012
Segment Reporting [Abstract]  
Segment Reporting

NOTE 15. SEGMENT REPORTING

Segment information is prepared on the same basis that our management reviews information for operational decision-making purposes. We operate in four business segments: the acquisition, redevelopment, ownership and management of retail real estate, office real estate, multifamily real estate and mixed-use real estate. The products for our retail segment primarily include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our office segment primarily include rental of office space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our multifamily segment include rental of apartments and other tenant services. The products of our mixed-use segment include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental and operation of a 369-room all-suite hotel.

We evaluate the performance of our segments based on segment profit, which is defined as property revenue less property expenses. We do not use asset information as a measure to assess performance and make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. General and administrative expenses, interest expense, depreciation and amortization expense and other income and expense are not included in segment profit as our internal reporting addresses these items on a corporate level.

Segment profit is not a measure of operating income or cash flows from operating activities as measured by GAAP, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate segment profit in the same manner. We consider segment profit to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of our properties.

The following table represents operating activity within our reportable segments (in thousands):

 

                 
     Three Months Ended
March 31,
 
     2012     2011  

Total Retail

                

Property revenue

   $ 21,691      $ 21,352   

Property expense

     (5,726     (5,446
    

 

 

   

 

 

 

Segment profit

     15,965        15,906   
    

 

 

   

 

 

 

Total Office

                

Property revenue

     19,476        13,263   

Property expense

     (6,146     (3,709
    

 

 

   

 

 

 

Segment profit

     13,330        9,554   
    

 

 

   

 

 

 

Total Multifamily

                

Property revenue

     3,542        3,293   

Property expense

     (1,314     (1,161
    

 

 

   

 

 

 

Segment profit

     2,228        2,132   
    

 

 

   

 

 

 

Total Mixed-Use

                

Property revenue

     12,329        8,975   

Property expense

     (7,501     (5,853
    

 

 

   

 

 

 

Segment profit

     4,828        3,122   
    

 

 

   

 

 

 

Total segments' profit

   $ 36,351      $ 30,714   
    

 

 

   

 

 

 

 

The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):

 

                 
     Three Months Ended
March 31,
 
     2012     2011  

Total segments' profit

   $ 36,351      $ 30,714   

General and administrative

     (3,765     (3,186

Depreciation and amortization

     (15,253     (12,155

Interest expense

     (14,356     (12,991

Early extinguishment of debt

     —          (25,867

Loan transfer and consent fees

     —          (9,019

Gain on acquisition

     —          46,371   

Other income (expense), net

     (106     (602
    

 

 

   

 

 

 

Income from continuing operations

     2,871        13,265   

Discontinued operations

                

Results from discontinued operations

     —          331   
    

 

 

   

 

 

 

Net income

     2,871        13,596   

Net income attributable to restricted shares

     (132     (86

Net loss attributable to Predecessor's noncontrolling interests in consolidated real estate entities

     —          2,458   

Net income attributable to Predecessor's controlled owners' equity

     —          (16,995

Net (income) loss attributable to unitholders in the Operating Partnership

     (883     329   
    

 

 

   

 

 

 

Net income (loss) attributable to American Assets Trust, Inc. stockholders

   $ 1,856      $ (698
    

 

 

   

 

 

 

The following table shows net real estate and secured note payable balances for each of the segments (in thousands):

 

                 
     March 31, 2012      December 31, 2011  

Net Real Estate

                 

Retail

   $ 654,092       $ 655,450   

Office

     582,575         551,955   

Multifamily

     36,979         37,187   

Mixed-Use

     206,821         208,089   
    

 

 

    

 

 

 
     $ 1,480,467       $ 1,452,681   
    

 

 

    

 

 

 

Secured Notes Payable (1)

                 

Retail

   $ 399,677       $ 400,320   

Office

     348,714         327,331   

Multifamily

     101,444         101,444   

Mixed-Use

     130,310         130,310   
    

 

 

    

 

 

 
     $ 980,145       $ 959,405   
    

 

 

    

 

 

 

 

(1) Excludes unamortized fair market value adjustments of $(15.2) million and $(15.9) million as of March 31, 2012 and December 31, 2011, respectively.

 

Capital expenditures for each segment for the three months ended March 31, 2012 and 2011 were as follows (in thousands):

 

                 
     Three Months Ended
March  31,
 
     2012      2011  

Capital Expenditures (1)

                 

Retail

   $ 3,430       $ 452   

Office

     2,723         567   

Multifamily

     238         54   

Mixed-Use

     77         95   
    

 

 

    

 

 

 
     $ 6,468       $ 1,168   
    

 

 

    

 

 

 

 

(1) Capital expenditures represent cash paid for capital expenditures during the period and include leasing commissions paid.