XML 30 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt
3 Months Ended
Mar. 31, 2012
Debt [Abstract]  
Debt

NOTE 8. DEBT

The following is a summary of our total debt outstanding as of March 31, 2012 and December 31, 2011 (in thousands):

 

     Principal Balance as of     Stated Interest
Rate as of
March 31,2012
    Stated Maturity Date  

Description of Debt

   March 31,
2012
    December 31,
2011
     

Alamo Quarry Market (1)(2)

   $ 95,510      $ 96,027        5.67     January 8, 2014   

160 King Street (3)

     31,018        31,412        5.68     May 1, 2014   

Waikele Center (4)

     140,700        140,700        5.15     November 1, 2014   

The Shops at Kalakaua (4)

     19,000        19,000        5.45     May 1, 2015   

The Landmark at One Market (2)(4)

     133,000        133,000        5.61     July 5, 2015   

Del Monte Center (4)

     82,300        82,300        4.93     July 8, 2015   

First & Main (4)

     84,500        84,500        3.97     July 1, 2016   

Imperial Beach Gardens (4)

     20,000        20,000        6.16     September 1, 2016   

Mariner's Point (4)

     7,700        7,700        6.09     September 1, 2016   

South Bay Marketplace (4)

     23,000        23,000        5.48     February 10, 2017   

Waikiki Beach Walk—Retail (4)

     130,310        130,310        5.39     July 1, 2017   

Solana Beach Corporate Centre III-IV (5)

     37,330        37,330        6.39     August 1, 2017   

Loma Palisades (4)

     73,744        73,744        6.09     July 1, 2018   

One Beach Street (4)

     21,900        —          3.94     April 1, 2019   

Torrey Reserve—North Court (1)

     21,858        21,921        7.22     June 1, 2019   

Torrey Reserve—VCI, VCII, VCIII (1)

     7,358        7,380        6.36     June 1, 2020   

Solana Beach Corporate Centre I-II (1)

     11,750        11,788        5.91     June 1, 2020   

Solana Beach Towne Centre (1)

     39,167        39,293        5.91     June 1, 2020   
  

 

 

   

 

 

     
     980,145        959,405       
  

 

 

   

 

 

     

Unamortized fair value adjustment

     (15,203     (15,926    
  

 

 

   

 

 

     

Total Debt Outstanding

   $ 964,942      $ 943,479       
  

 

 

   

 

 

     
(1) Principal payments based on a 30-year amortization schedule.
(2) Maturity Date is the earlier of the loan maturity date under the loan agreement, or the "Anticipated Repayment Date" as specifically defined in the loan agreement, which is the date after which substantial economic penalties apply if the loan has not been paid off.
(3) Principal payments based on a 20-year amortization schedule.
(4) Interest only.
(5) Loan is interest only through August 2012. Beginning in September 2012, principal payments are based on a 30-year amortization schedule.

On March 29, 2012, we entered into a seven-year non-recourse mortgage loan with PNC Bank, National Association with an original principal amount of $21.9 million. The loan is secured by a first-priority deed of trust on One Beach Street and an assignment of all leases, rents and security deposits relating to One Beach Street. The loan has a maturity date of April 1, 2019, bears interest at a fixed rate per annum of 3.94% and is interest only.

Certain loans require us to comply with various financial covenants, including the maintenance of minimum debt coverage ratios. As of March 31, 2012, we were in compliance with all loan covenants.

Credit Facility

On January 19, 2011, in connection with the Offering, we entered into a credit facility pursuant to which a group of lenders provided commitments for a revolving credit facility allowing borrowings of up to $250.0 million. At March 31, 2012, our maximum allowable borrowing amount was $212.9 million. The credit facility has an accordion feature that may allow us to increase the availability thereunder up to a maximum of $400.0 million, subject to meeting specified requirements and obtaining additional commitments from lenders. No amounts have been borrowed on the credit facility to date. The credit facility bears interest at the rate of either LIBOR or a base rate, in each case plus a margin that will vary depending on our leverage ratio. The amount available for us to borrow under the credit facility is subject to the net operating income of our properties that form the borrowing base of the facility and a minimum implied debt yield of such properties.

On March 7, 2011, the credit facility was amended to allow us or our Operating Partnership to purchase GNMA securities with maturities of up to 30 years. On January 10, 2012, the credit facility was amended a second time to (1) extend the maturity date to January 10, 2016 (with a one-year extension option), (2) decrease the applicable interest rates and (3) modify certain financial covenants contained therein.

The credit facility includes a number of customary financial covenants, including:

 

   

a maximum leverage ratio (defined as total indebtedness net of certain unrestricted cash and cash equivalents to total asset value) of 60%,

 

   

a minimum fixed charge coverage ratio (defined as consolidated earnings before interest, taxes, depreciation and amortization to consolidated fixed charges) of 1.50x,

 

   

a maximum secured leverage ratio (defined as total secured indebtedness to secured total asset value) of 50%,

 

   

a minimum tangible net worth equal to at least 75% of our tangible net worth at January 19, 2011, plus 85% of the net proceeds of any additional equity issuances (other than additional equity issuances in connection with any dividend reinvestment program), and

 

   

a $35.0 million limit on the maximum principal amount of recourse indebtedness we may have outstanding at any time, other than under the credit facility.

The credit facility provides that our annual distributions may not exceed the greater of (1) 95.0% of our funds from operations or (2) the amount required for us to (a) qualify and maintain our REIT status and (b) avoid the payment of federal or state income or excise tax. If certain events of default exist or would result from a distribution, we may be precluded from making distributions other than those necessary to qualify and maintain our status as a REIT.

We and certain of our subsidiaries guarantee the obligations under the credit facility, and certain of our subsidiaries pledged specified equity interests in our subsidiaries as collateral for our obligations under the credit facility.