XML 45 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquired In-Place Leases And Above/Below Market Leases
12 Months Ended
Dec. 31, 2011
Acquired In-Place Leases And Above/Below Market Leases [Abstract]  
Acquired In-Place Leases And Above/Below Market Leases

NOTE 4. ACQUIRED IN-PLACE LEASES AND ABOVE/BELOW MARKET LEASES

The following summarizes our acquired lease intangibles, which are included in prepaid expenses and other assets and other liabilities and deferred credits, as of December 31, 2011 and 2010 (in thousands):

 

     December 31,
2011
    December 31,
2010
 

In-place leases

   $ 59,812      $ 41,108   

Accumulated amortization

     (30,924     (30,901

Above market leases

     42,428        33,557   

Accumulated amortization

     (25,657     (21,433
  

 

 

   

 

 

 

Acquired lease intangible assets, net

   $ 45,659      $ 22,331   
  

 

 

   

 

 

 

Below market leases

   $ 70,332      $ 54,576   

Accumulated accretion

     (21,715     (21,546
  

 

 

   

 

 

 

Acquired lease intangible liabilities, net

   $ 48,617      $ 33,030   
  

 

 

   

 

 

 

The value allocated to in-place leases is amortized over the related lease term as depreciation and amortization expense in the statement of operations. Above and below market leases are amortized over the related lease term as additional rental income for below market leases or a reduction of rental income for above market leases in the statement of operations. Rental income (loss) included net amortization from acquired above and below market leases of $(2.5) million, $(2.3) million and $(1.4) million in 2011, 2010 and 2009, respectively. The remaining weighted-average amortization period as of December 31, 2011, is 6.3 years, 4.6 years and 13.3 years for in-place leases, above market leases and below market leases, respectively. Below market leases include $21.3 million related to below market renewal options, and the weighted-average period prior to the commencement of the renewal options is 11.2 years.

Increases (decreases) in net income as a result of amortization of our in-place leases, above market leases and below market leases are as follows (in thousands):

 

     Year Ended December 31,  
     2011     2010     2009  

Amortization of in-place leases

   $ (9,006   $ (3,630   $ (2,173

Amortization of above market leases

     (7,090     (4,281     (2,931

Amortization of below market leases

     4,594        1,964        1,524   
  

 

 

   

 

 

   

 

 

 

Net loss

   $ (11,502   $ (5,947   $ (3,580
  

 

 

   

 

 

   

 

 

 

 

As of December 31, 2011, the amortization for acquired in-place leases during the next five years and thereafter, assuming no early lease terminations, is as follows (in thousands):

 

     In-Place
Leases
     Above Market
Leases
     Below Market
Leases
 

Year Ending December 31,

        

2012

   $ 8,125       $ 5,767       $ 4,180   

2013

     5,683         3,711         3,753   

2014

     3,735         2,210         3,347   

2015

     2,915         1,806         3,325   

2016

     2,125         1,284         3,230   

Thereafter

     6,305         1,993         30,782   
  

 

 

    

 

 

    

 

 

 
   $ 28,888       $ 16,771       $ 48,617