XML 21 R15.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Debt
6 Months Ended
Jun. 30, 2011
Debt  
Debt

NOTE 9. DEBT

The following is a summary of our total debt outstanding as of June 30, 2011 and December 31, 2010 (in thousands):

 

     Principal Balance as of      Stated Interest
Rate as of
June 30, 2011
    Stated Maturity Date  
      June 30,
2011
    December 31,
2010
      

Description of Debt

                         

Secured Notes Payable

         

Valencia Corporate Center (1)(2)(3)

   $ —        $ 7,223         N/A        February 1, 2011   

Valencia Corporate Center (1)(4)

     —          15,639         N/A        October 1, 2012   

160 King Street (1)(2)(5)(10)

     —          8,564         N/A        November 1, 2012   

Carmel Country Plaza (1)(4)

     —          10,145         N/A        January 2, 2013   

Santa Fe Park RV Resort (1)(4)

     —          1,856         N/A        January 2, 2013   

Lomas Santa Fe Plaza (1)(4)

     —          19,599         N/A        May 1, 2013   

Torrey Reserve—South Court (1)(4)

     —          12,892         N/A        May 1, 2013   

Carmel Mountain Plaza (1)(4)

     —          62,907         N/A        June 1, 2013   

Alamo Quarry Market (4)(6)

     97,026        98,011         5.670     January 8, 2014   

160 King Street (7)

     32,182        32,931         5.680     May 1, 2014   

Waikele Center (5)

     140,700        140,700         5.145     November 1, 2014   

The Shops at Kalakaua (5)

     19,000        19,000         5.449     May 1, 2015   

The Landmark at One Market (5)(6)

     133,000        133,000         5.605     July 5, 2015   

Del Monte Center (5)

     82,300        82,300         4.926     July 8, 2015   

Rancho Carmel Plaza (1)(4)

     —          8,049         N/A        January 1, 2016   

First & Main (5)

     84,500        —           3.965     July 1, 2016   

Imperial Beach Gardens (5)

     20,000        20,000         6.163     September 1, 2016   

Mariner's Point (5)

     7,700        7,700         6.092     September 1, 2016   

Torrey Reserve—ICW Plaza (1)(5)

     —          43,000         N/A        February 1, 2017   

South Bay Marketplace (5)

     23,000        23,000         5.477     February 10, 2017   

Waikiki Beach Walk—Retail (5)

     130,310        —           5.390     July 1, 2017   

Solana Beach Corporate Centre III-IV (11)

     37,330        —           6.390     August 1, 2017   

Loma Palisades (5)

     73,744        73,744         6.090     July 1, 2018   

Torrey Reserve—North Court (4)

     22,046        22,165         7.220     June 1, 2019   

Torrey Reserve—Torrey Daycare (1)(8)

     —          1,660         N/A        June 1, 2019   

Torrey Reserve—VCI, VCII, VCIII (4)

     7,421        7,462         6.355     June 1, 2020   

Solana Beach Corporate Centre I-II (4)

     11,860        —           5.910     June 1, 2020   

Solana Beach Towne Centre (4)

     39,533        —           5.910     June 1, 2020   
  

 

 

   

 

 

      
     961,652        851,547        
  

 

 

   

 

 

      

Unamortized fair value adjustment

     (17,373     —          
  

 

 

   

 

 

      
     944,279        851,547        
  

 

 

   

 

 

      

Unsecured Notes Payable

         

Waikele Center Notes (1)(2)(5)

     —          5,813         N/A        February 15, 2011   

Landmark Note (1)(2)(5)

     —          19,000         N/A        July 1, 2013   

Carmel Mountain Note (1)(2)(5)

     —          13,200         N/A        August 1, 2013   
  

 

 

   

 

 

      
     —          38,013        
  

 

 

   

 

 

      

Notes Payable to Affiliates

         

Del Monte Center Affiliates (1)(9)

     —          5,266         N/A        March 1, 2013   
  

 

 

   

 

 

      

Total Debt Outstanding

   $ 944,279      $ 894,826        
  

 

 

   

 

 

      

 

(1) Note was voluntarily repaid in full as part of the Formation Transactions.
(2) Loan was fully or partially guaranteed by owners or affiliates.
(3) Interest rate has floor of 4.50%
(4) Principal payments based on a 30-year amortization schedule.
(5) Interest only.
(6) Maturity Date is the earlier of the loan maturity date under the loan agreement, or the "Anticipated Repayment Date" as specifically defined in the loan agreement, which is the date after which substantial economic penalties apply if the loan has not been paid off.
(7) Principal payments based on a 20-year amortization schedule.
(8) Principal payments based on a 25-year amortization schedule. The interest rate will be reset to the greater of 6.50% or LIBOR plus 4.00% on June 1, 2014.
(9) Principal payments based on a 5-year amortization schedule.
(10) Secured by the owners' equity interests in the entity.
(11) Loan is interest only through August 2012. Beginning in September 2012, principal payments are based on a 30-year amortization schedule.

We used a portion of net proceeds received from the Offering to repay in full certain outstanding indebtedness, including applicable prepayment costs, exit fees and defeasance costs. The defeasance costs of $24.3 million are included in early extinguishment of debt, along with $0.6 million of unamortized deferred loan fees and $0.9 million of unamortized debt fair value adjustments that were written off related to loans repaid at the time of the Offering. Additionally, we paid $9.0 million in loan transfer and consent fees to lenders, which were expensed as incurred, in order for the lenders to consent to the transfer of the existing loans at certain properties to the Operating Partnership as part of the Formation Transactions.

On June 1, 2011, we, through a subsidiary, entered into a five-year non-recourse mortgage loan with PNC Bank, National Association with an original principal amount of $84.5 million. The loan is secured by a first-priority deed of trust on the First & Main property and an assignment of all leases, rents and security deposits relating to the First & Main property. The loan has a maturity date of July 1, 2016, bears interest at a fixed rate per annum of 3.965% and is interest only.

Certain loans require us to comply with various financial covenants, including the maintenance of minimum debt coverage ratios. As of June 30, 2011, we were in compliance with all loan covenants.

Revolving Credit Facility

On January 19, 2011, in connection with the Offering, we entered into a credit facility pursuant to which a group of lenders provided commitments for a revolving credit facility allowing borrowings of up to $250.0 million. The credit facility has an initial term of three years, and we have the option to extend the term for one additional year if we meet specified requirements. The credit facility has an accordion feature that may allow us to increase the availability thereunder by up to $150.0 million, subject to meeting specified requirements and obtaining additional commitments from lenders. No amounts have been borrowed on the credit facility to date. The credit facility bears interest at the rate of either LIBOR or a base rate, in each case plus a margin that will vary depending on our leverage ratio. The amount available for us to borrow under the credit facility is subject to the net operating income of our properties that form the borrowing base of the facility and a minimum implied debt yield of such properties.

The credit facility includes a number of customary financial covenants, including:

 

   

a maximum leverage ratio (defined as total indebtedness net of certain unrestricted cash and cash equivalents to total asset value) of 65% on or prior to December 31, 2011 and 60% thereafter,

 

   

a minimum fixed charge coverage ratio (defined as consolidated earnings before interest, taxes, depreciation and amortization to consolidated fixed charges) of 1.50x,

 

   

a maximum secured leverage ratio (defined as total secured indebtedness to secured total asset value) of 57.5% on or prior to December 31, 2012 and 50% thereafter,

 

   

a minimum tangible net worth equal to at least 75% of our tangible net worth at January 19, 2011, plus 85% of the net proceeds of any additional equity issuances (other than additional equity issuances in connection with any dividend reinvestment program), and

 

   

a $35.0 million limit on the maximum principal amount of recourse indebtedness we may have outstanding at any time, other than under the credit facility.

The credit facility provides that our annual distributions may not exceed the greater of (1) 95.0% of our funds from operations ("FFO") or (2) the amount required for us to (a) qualify and maintain our REIT status and (b) avoid the payment of federal or state income or excise tax. If certain events of default exist or would result from a distribution, we may be precluded from making distributions other than those necessary to qualify and maintain our status as a REIT.

 

We and certain of our subsidiaries guarantee the obligations under the credit facility, and certain of our subsidiaries pledged specified equity interests in our subsidiaries as collateral for our obligations under the credit facility.

On March 7, 2011, the credit facility was amended to allow us or our Operating Partnership to purchase GNMA securities with maturities of up to 30 years.