Exhibit 12.1

STATEMENTS RE: COMPUTATION OF RATIO OF

EARNINGS TO FIXED CHARGES

	Year-Ended December 31,
(in thousands)	2014		2013			2012			2011			2010
Earnings
Income (loss) from continuing operations	$	26	$	(60,664	)	$	(42,556	)	$	(52,371	)	$	7,435
Fixed charges		42,384		43,607			42,111			37,753			22,767
Total earnings	$	42,410	$	(17,057	)	$	(445	)	$	(14,618	)	$	30,202
Fixed Charges
Interest Expense	$	42,288	$	42,915		$	42,014		$	37,658		$	20,395
Estimated interest portion within rental expense		96		94			97			95			94
Write-off of deferred financing costs		—		598			—			—			2,278
Total fixed charges	$	42,384	$	43,607		$	42,111		$	37,753		$	22,767
Ratio of earnings to fixed charges(1)		1.0x		—			—			—			1.3x

(1) Earnings were insufficient to cover fixed charges by $60.7 million, $42.6 million and $52.4 million, for the years ended December 31, 2013, 2012 and 2011, respectively.