EX-99.1 2 er06302024.htm EX-99.1 Document


coverpage.jpg
coverpageer.jpg
Adjusted EBITDA increased to $140.0 million in 2Q24. Strong crushing pace and volume recovery in Farming. Shareholder distribution YTD above policy minimum.
2Q24 Earning Release Conference Call
English Conference CallLuxembourg, August 12, 2024 - Adecoagro S.A. (NYSE: AGRO, Bloomberg: AGRO US, Reuters: AGRO.K), a leading sustainable production company in South America, announced today its results for the second quarter ended June 30, 2024. The financial information contained in this press release is based on consolidated interim financial statements presented in US dollars and prepared in accordance with International Financial Reporting Standards (IFRS) except for Non - IFRS measures. Please refer to page 23 for a definition and reconciliation to IFRS of the Non - IFRS measures used in this earnings release.
August 13, 2024
10 a.m. (US EST)
11 a.m. (Buenos Aires/Sao Paulo time)
4 p.m. (Luxembourg)
Consolidated Financial Performance - Highlights
Zoom ID: 850 3594 0619$ thousands2Q242Q23Chg %6M246M23Chg %
Passcode: 995202
Gross Sales (1)
397,547407,082(2.3)%651,346654,355(0.5)%
Adjusted EBITDA (2)
139,995136,3462.7%230,111225,5082.0%
Investor Relations
Adjusted EBITDA Margin (2)
36%34%6.7%36%35%3.7%
Emilio Gnecco
Adjusted Net Income (2)
105,45442,428148.5%128,75981,30558.4%
CFOAdjusted Net Income per Share1.030.40160.4%1.260.7665.9%
Victoria Cabello
Distribution to Shareholders (3)
37,86321,07279.7%59,19528,970104.3%
IR OfficerExpansion Capex16,77816,5701.3%45,45538,64117.6%
Net Debt631,744852,368(25.9)%631,744852,368(25.9)%
Net Debt(2) / LTM Adj EBITDA (x)
1.3x1.9x(30.1)%1.3x1.9x(30.1)%
EmailBreakdown by Operating Segment - Adjusted EBITDA
ir@adecoagro.com$ thousands2Q242Q23Chg %6M246M23Chg %

Sugar, Ethanol & Energy106,886116,843(8.5)%158,741193,531(18.0)%

Crops15,481197n.m20,263(1,510)n.a
Rice11,18413,971(19.9)%43,96928,07856.6%
Dairy11,12710,1789.3%17,57416,3007.8%
Website:Corporate Expenses(4,683)(4,843)(3.3)%(10,436)(10,891)(4.2)%
www.adecoagro.comTotal Adjusted EBITDA139,995136,3462.7%230,111225,5082.0%
argoa07.jpg
Gross sales were down 2.3% and 0.5% year-over-year during 2Q24 and 6M24, respectively. Higher volumes sold given the year-over-year increase in production were fully offset by lower prices of our main commodities.
Adjusted EBITDA was up 2.7% and 2.0% year-over-year during 2Q24 and 6M24. This was explained by an outperformance of our Crops segment on the sale of La Pecuaria farm, and better results of our Dairy operations.
Year-to-date we have already committed to distribution $16.1 million more than the annual minimum figure required by our policy ($86.4 million vs $70.3 million - via dividend and share repurchase). During the rest of the year we expect to continue returning cash to shareholders.

(1) Gross Sales are equal to Net Sales plus sales taxes related to sugar, ethanol and energy.
(2) Please see “Reconciliation of Non-IFRS measures” starting on page 23 for a reconciliation of Adjusted EBITDA, Adjusted Net Income and Net Debt for the period. Adjusted EBITDA margin is calculated as a percentage of net sales.
(3) Includes cash dividends and share repurchases as of June 30th. For more information on distribution as of the date of this report, please refer to the Remarks section on page 3.



1


bannerer.jpg
Sugar, Ethanol & Energy business
Performance Highlights
Adjusted EBITDA in the SE&E business reached $106.9 million and $158.7 million during 2Q24 and 6M24, 8.5% and 18.0% lower year-over-year respectively.
(+) Higher year-over-year crushing during 2Q24 and 6M24 (4.0 million tons and 6.1 million tons, respectively) on greater sugarcane availability and higher effective milling days.
(+) Sugar max scenario (49% production mix) as prices traded above hydrous ethanol in MS. Ethanol carry-over (84% of year-to-date production) to profit from higher expected prices.
(+) Low cost producers: unitary cost of production in line versus prior year on better cost dilution.
(-) Decline in net sales on lower prices compared to the prior year.
(-) Year-over-year loss in biological asset due to lower expected yields versus 2023, on lower-than-average rains.
Outlook
(+) Expectation to increase crushing YoY assuming weather going normal, given good harvest pace and cane availability.
(+) 69% of sugar hedged at an average price of 23.1 cts/lb. Expected upside in prices versus spot level.
(+) Ethanol price recovery and expectation to continue increasing to restore technical parity at the pump (70%) given strong demand and lower expected production.

Farming business
Performance Highlights
Adjusted EBITDA for the Farming business amounted to $37.8 million during 2Q24 and $81.8 million during 6M24, 55.2% and 90.8% higher year-over-year, respectively.
(+) Farm sale conducted in April 2024 (La Pecuaria farm in Uruguay), which generated an Adjusted EBITDA of $15.3 million, reflected in our Crops segment.
(+) Year-over-year gains in the mark-to-market of our biological asset and agricultural produce for our Crops (better yields and area) and Rice operations (better prices and area).
(+) Higher prices for Rice and Dairy's higher value-added products.
(-) Lower prices for soybean, corn and wheat.
(-) Higher costs in U.S. dollar terms.
Outlook
(-/+) Crops: Lower international prices for our main grains, coupled with higher costs in U.S. dollars terms will pressure margins during 2024. Planting activities for our winter crops are underway, good weather conditions led to higher planted area (2024/25 harvest season).
2

bannerer.jpg
(+) Rice: Solid prices captured thanks to our commercial strategy and production flexibility. Working on our farms to initiate planting activities (2024/25 harvest season).
(+) Dairy: High productivity indicators; prices for our higher value-added products continue at attractive levels.
Remarks
2024 Shareholder Distribution Update
As of the date of this report, we have already committed $86.4 million to distribution, equivalent to 49% of the Adjusted Free Cash Flow from Operations (NCFO) generated in 2023. This represents $16.1 million above the annual minimum stated in our distribution policy.
Cash dividends: $35.0 million approved. First installment of $17.5 million paid on May 29th (approximately $0.1682 per share); second installment of $17.5 million shall be payable in or about November 2024.
Share repurchase: $51.4 million invested year-to-date in repurchasing 4.9% of the company's equity (5.2 million shares at an average price of $9.98 per share).
Going forward we expect to continue returning cash to our shareholders via share repurchase. To execute this, in July 2024 the Company's Board of Directors approved the renewal of our existing buyback program until December 31, 2024 to repurchase up to an additional 5% of the company's equity - in addition to the 4.9% equity that we have already repurchased year-to-date, as noted above.

Cash Tender of AGRO'27s 6.00% Senior Notes
As an example of our disciplined and constant search for Liability Management opportunities to better finance our operations at attractive rates and add value to shareholders, the Company announced a cash tender offer for up to US$100.0 million of AGRO's 6.00% Senior Notes due 2027. On August 6, 2024, we repurchased approximately $83.6 million aggregate principal amount of our outstanding senior bonds in our ongoing tender offer. The offer expires on August 19, 2024. For more information, please refer to our 6-K releases, available in our IR website (https://ir.adecoagro.com/).

3

bannerer.jpg
ESG Update
2023 Integrated Report
We believe we have a key role in supplying food and renewable energy to a growing population in a way that preserves natural resources and the environment. On May 20th, we published our third-party verified Integrated Report where we disclosed our decarbonization target, described our sustainable production model and our ESG strategy and practices, among others.
The report was prepared following the Integrated Reporting Framework, GRI and SASB standards, and showing our contribution to the United Nations' 2030 Agenda.
Below are some of 2023's main highlights:
Commitment to a 20% reduction in our carbon intensity by 2030 vs. 2021 base year.
88% of the company's total energy consumption is self-generated and renewable; 1.1+ million MWh of renewable energy produced.
Inauguration of the second biodigester (2 MW) in our dairy free stalls which injects electricity into the grid.
Strengthening the role of women in our company through 4 strategic pillars: Women in Agribusiness, Maternity, Leadership and Communication.
10% of cash bonus linked to ESG variables (carbon intensity and gender diversity).


4

bannerer.jpg
Sugar, Ethanol & Energy Segment - Operational Performance
SUGAR, ETHANOL & ENERGY - SELECTED INFORMATION
Operating DataMetric2Q242Q23Chg %6M246M23Chg %
Milling
Sugarcane Milledtons3,980,9243,606,17710.4%6,148,1695,077,89821.1%
Own Cane tons3,820,3893,537,5498.0%5,927,8884,972,46919.2%
Third Party Cane tons160,53568,628133.9%220,281105,428108.9%
Production
TRS Equivalent Producedtons534,251484,45210.3%805,958657,74722.5%
Sugar tons233,881223,0694.8%353,312299,20618.1%
Ethanol M3171,654145,46618.0%258,951199,69129.7%
Hydrous EthanolM3143,40143,383230.5%223,19258,987278.4%
Anhydrous Ethanol (1)
M328,254102,083(72.3)%35,759140,704(74.6)%
Sugar mix in production%49%51%(4.8)%49%51%(3.5)%
Ethanol mix in production%51%49%5.1%51%49%3.6%
Energy Exported (sold to grid)MWh249,076182,29136.6%321,190240,51333.5%
Cogen efficiency (KWh sold/ton crushed)KWh/ton62.650.523.8%52.247.410.3%
Agricultural Metrics
Harvested areaHectares49,49545,4798.8%79,62365,11522.3%
Yieldtons/hectare7778(0.8)%7476(2.5)%
TRS contentkg/ton1271260.9%1241221.4%
Area
Sugarcane Plantationhectares204,094195,6254.3%204,094195,6254.3%
Expansion Areahectares2,6521,113138.2%5,3472,639102.6%
Renewal Areahectares6,58310,078(34.7)%15,22914,6613.9%
(1) Does not include 5,965 cubic meters of anhydrous ethanol that were converted by dehydrating our hydrous ethanol stocks during 6M24 (no dehydration during 2Q24). During 2Q23 and 6M23, we dehydrated 22,931 and 53,374 cubic meters of hydrous ethanol, respectively.     

Crushing volume during 2Q24 amounted to 4.0 million tons, 10.4% higher than the same period of last year. This was explained by (i) greater sugarcane availability thanks to the expansion planting activities conducted in the last years; coupled with (ii) higher effective milling days. The latter was possible due to the dry weather experienced throughout the last months in Mato Grosso do Sul, which in turn, enabled us to accelerate our harvesting pace. In terms of productivity, both yields and TRS content remained in line versus the prior year at 77 tons per hectare and 127 kg/ton, respectively.
Year-to-date, total crushing volume reached 6.1 million tons, marking a 21.1% increase compared to last year on higher crushing during both 1Q and 2Q24, while TRS equivalent produced increased by 22.5% year-over-year.
During 2Q24, average sugar prices traded at a premium to both hydrous and anhydrous ethanol in Mato Grosso do Sul (23% and 8%, respectively). Consequently, we maximized the production of sugar. Within our ethanol production, 84% was hydrous ethanol, compared to 30% in 2Q23, as demand for this type of fuel
5

bannerer.jpg
significantly increased and gained market share in the Otto cycle. This high degree of flexibility constitutes one of our most important competitive advantages, since it allows us to make a more efficient use of our fixed assets and profit from higher relative prices. Moreover, we can dehydrate hydrous ethanol at any time and turn it into anhydrous ethanol, which can be sold either to the domestic or export market, wherever the price premium is better.
On a year-to-date basis, we maximized the production of sugar throughout the year given its attractive premium over ethanol, as was the case in 6M23. Nevertheless, total volume produced for both sugar and ethanol in 6M24 saw an increase (18.1% and 29.7% higher, respectively) driven by the increase in total TRS equivalent produced.
Exported energy during the quarter totaled 249 thousand MWh, 36.6% higher compared to 2Q23, whereas year-to-date it reached 321 thousand MWh, marking a 33.5% year-over-year increase. Higher energy exported in both periods was fully driven by the use of our stored bagasse to produce energy in order to comply with our long-term contracts. Consequently, our cogeneration efficiency ratio was up 23.8% and 10.3%, respectively, compared to the previous year.


6

bannerer.jpg
Sugar, Ethanol & Energy Segment - Financial Performance
NET SALES BREAKDOWN$ thousandsUnits($/unit)
2Q242Q23Chg %2Q242Q23Chg %2Q242Q23Chg %
Sugar (tons)90,363106,801(15.4)%201,367210,461(4.3)%449507(11.6)%
Ethanol (cubic meters)67,60161,14310.6%146,93297,92650.0%460624(26.3)%
Hydrous Ethanol (cubic meters)43,94615,306187.1%98,09727,584255.6%448555(19.3)%
Anhydrous Ethanol (cubic meters)23,65545,837(48.4)%48,83570,342(30.6)%484652(25.7)%
Energy (Mwh) (2)
8,6338,954(3.6)%261,326199,70730.9%3345(26.3)%
CBios2,3532,1708.4%151,890109,78038.4%1520(21.6)%
Others (5)
418138202.9%421155171.6%99389011.5%
TOTAL (3)
169,368179,206(5.5)%
Cover Crops (tons) (4)
2,3755,242(54.7)%6,24013,200(52.7)%381397(4.2)%
TOTAL NET SALES (1)
171,743184,448(6.9)%
NET SALES BREAKDOWN6M246M23Chg %6M246M23Chg %6M246M23Chg %
Sugar (tons)153,504154,295(0.5)%321,495316,7111.5%477487(2.0)%
Ethanol (cubic meters)100,306103,460(3.0)%225,443168,66433.7%445613(27.5)%
Hydrous Ethanol (cubic meters)63,28819,933217.5%146,15037,050294.5%433538(19.5)%
Anhydrous Ethanol (cubic meters)37,01883,527(55.7)%79,293131,614(39.8)%467635(26.4)%
Energy (Mwh) (2)
10,88511,490(5.3)%352,276304,23515.8%3138(18.2)%
CBios4,0094,515(11.2)%240,651256,181(6.1)%1718(5.5)%
Others (5)
485164195.7%486180170.0%9989119.5%
TOTAL (3)
269,189273,924(1.7)%
Cover Crops (tons) (4)
5,9477,210(17.5)%15,33017,100(10.3)%388422(8.0)%
TOTAL NET SALES (1)
275,136281,134(2.1)%

HIGHLIGHTS - $ thousand2Q242Q23Chg %6M246M23Chg %
Net Sales (1)
171,743184,448(6.9)%275,136281,134(2.1)%
Margin on Manufacturing and Agricultural Act. Before Opex59,53987,823(32.2)%108,080163,083(33.7)%
Adjusted EBITDA106,886116,843(8.5)%158,741193,531(18.0)%
Adjusted EBITDA Margin62.2%63.3%(1.8)%57.7%68.8%(16.2)%
(1) Net Sales are calculated as Gross Sales net of ICMS, PIS COFINS, INSS and IPI taxes; (2) Includes commercialization of energy from third parties; (3) Total Net Sales do not include the sale of soybean, corn and beans planted as cover crop during the implementation of the agricultural technique known as meiosis; (4) Corresponding to the sale of soybean, corn and beans planted as cover crop during the implementation of meiosis. (5) Diesel sold by Monte Alegre Distribuidora (MAC), our own fuel distributor located in UMA mill.

Adjusted EBITDA during 2Q24 was $106.9 million, 8.5% lower than the same period of last year. Despite presenting a $15.6 million year-over-year gain in the mark-to-market of our commodity hedge position, lower EBITDA generation was mainly driven by (i) a $12.7 million year-over-year decrease in net sales; coupled with (ii) a $10.4 million year-over-year loss in the mark-to-market of our biological assets. As explained in prior releases, the biological assets line captures the present value of the sugarcane that is going to be harvested in the following 12 months (in addition to the one already harvested). In this case, the year-over-year decline is explained by lower expected productivity compared to the previous year given the
7

bannerer.jpg
different weather scenarios. Furthermore, results were also affected by a $3.4 million year-over-year increase in selling expenses on higher PIS/COFINS due to higher volumes of ethanol sold, as well as to a higher tax burden since PIS/COFINS was below current levels during the same period of last year. On a year-to-date basis, Adjusted EBITDA amounted to $158.7 million, presenting an 18.0% decrease versus last year explained by the same aforementioned drivers.
Net sales reached $171.7 million during 2Q24, marking a 6.9% decrease compared to the previous year due to lower prices in US dollars in all our products, partially offset by higher ethanol volumes. During the first semester, net sales amounted to $275.1 million, marking a 2.1% year-over-year decline mainly on lower selling prices of ethanol.
In the case of sugar, the lower revenues reported during 2Q24 were mainly explained by a decline in global sugar prices due to a stronger pace of milling in Brazil during 1H24, increasing the year-over-year sugar production. On an year-to-date basis, sugar sales were in line with the previous year on greater volume sold despite the slight decrease in selling prices.
Ethanol sales presented a 10.6% year-over-year increase on higher volume sold of hydrous ethanol (71 thousand cubic meters more than the prior year), which in turn fully offset the year-over-year decrease in selling prices. As explained in prior releases, the decline in prices was mainly driven by an overall increase in ethanol production on greater cane crushing in Brazil. Nevertheless, demand for this type of fuel has significantly increased throughout the last months, consequently absorbing all the new production and leading to a price recovery (+30% in Brazilian reais versus the lowest level seen in early 2024). In terms of volume, we strategically conducted our sales throughout the quarter in order to profit from peaks in prices, capturing a 10% quarter-over-quarter increase.
On a year-to-date basis, lower ethanol revenues were driven by the decline in selling prices due to the above mentioned drivers, despite presenting a 33.7% year-over-year increase in volumes sold given the strong demand. We continue to hold on to our ethanol inventories (84% of our year-to-date production) in order to capture higher expected prices.
Due to the efficiency and sustainability in our operations, ranked among the highest in the industry, we have the right to issue carbon credits (CBio) every time we sell ethanol. During the quarter, we sold $2.4 million worth of CBios, marking a 8.4% year-over-year increase. Year-to-date, we have already sold 241 thousand CBios, amounting to $4.0 million.
Net sales of energy presented a year-over-year reduction for both 2Q24 and 6M24. Despite the higher volume sold related to our long-term energy contracts, the decline in revenues is fully explained by (i) lower energy prices; as well as to (ii) a weaker Brazilian Real compared to the previous year.
8

bannerer.jpg
SUGAR, ETHANOL & ENERGY - PRODUCTION COSTS(1)
Total Cost ($'000)Total Cost per Pound (cts/lbs)
2Q242Q23Chg %2Q242Q23Chg %
Industrial costs28,67124,05519.2%2.72.57.0%
Industrial costs22,82521,6085.6%2.12.2(5.2)%
Cane from 3rd parties5,8462,447138.9%0.50.3114.5%
Agricultural costs107,24996,38111.3%10.010.0(0.1)%
Harvest costs42,19737,92011.3%3.93.9(0.1)%
Cane depreciation30,41822,01038.2%2.82.324.1%
Agricultural Partnership Costs15,89717,467(9.0)%1.51.8(18.3)%
Maintenance costs18,73718,984(1.3)%1.82.0(11.4)%
Total Production Costs135,920120,43612.9%12.712.51.3%
Depreciation & Amortization PP&E(55,328)(48,701)13.6%(5.2)(5.1)2.0%
Total Production Costs (excl D&A)80,59271,73512.3%7.57.50.8%
SUGAR, ETHANOL & ENERGY - PRODUCTION COSTS(1)
Total Cost ($'000)Total Cost per Pound (cts/lbs)
6M246M23Chg %6M246M23Chg %
Industrial costs43,16133,24029.8%2.72.55.7%
Industrial costs35,48829,57120.0%2.22.3(2.3)%
Cane from 3rd parties7,6733,669109.1%0.50.370.3%
Agricultural costs171,202143,41619.4%10.711.0(2.8)%
Harvest costs63,08653,10018.8%3.94.1(3.3)%
Cane depreciation46,26331,34447.6%2.92.420.2%
Agricultural Partnership Costs25,67822,69013.2%1.61.7(7.9)%
Maintenance costs36,17536,282(0.3)%2.32.8(18.8)%
Total Production Costs214,363176,65621.3%13.413.5(1.2)%
Depreciation & Amortization PP&E(87,643)(72,033)21.7%(5.5)(5.5)(0.9)%
Total Production Costs (excl D&A)126,720104,62321.1%7.98.0(1.4)%
(1)Total production cost may differ from our COGS figure as the former refers to the cost of our goods produced, whereas the latter refers to the cost of our goods sold.

In 2Q24, total production costs excluding depreciation and amortization totaled 7.5 cts/lb, in line versus the prior year. Although production costs in nominal terms experienced a 12.3% year-over-year increase due to (i) higher third party cane purchases, and (ii) higher harvest costs on higher harvested area, it was fully offset by the 10.4% year-over-year increase in volume. This is so, because the higher the milling, the better we are diluting fixed costs, especially agricultural costs which represent roughly 80% of our cost structure. The same trend was observed in our production cost structure for the first half of the year, which amounted to 7.9 cts/lb. As always, we continue to use concentrated vinasse and filter cake to replace 100% of our potash fertilizer requirements and 48% of total agricultural inputs needs, reducing our sourcing needs.


9

bannerer.jpg
Farming - Financial Performance
FARMING - FINANCIAL HIGHLIGHTS(2)
$ thousands2Q242Q23Chg %6M246M23Chg %
Gross Sales
Crops76,50675,4621.4%108,465109,715(1.1)%
Rice70,97280,069(11.4)%128,911135,735(5.0)%
Dairy69,14063,7048.5%125,834122,3122.9%
     Total Sales216,618219,235(1.2)%363,210367,762(1.2)%
Adjusted EBITDA (1)
Crops15,481197n.m20,263(1,510)n.a
Rice11,18413,971(19.9)%43,96928,07856.6%
Dairy11,12710,1789.3%17,57416,3007.8%
     Total Adjusted EBITDA (1)
37,79224,34655.2%81,80642,86890.8%
(1) Please see “Reconciliation of Non-IFRS measures” starting on page 23 for a reconciliation of Adjusted EBITDA; (2) Figures for 2Q23 & 6M23 differ from the ones previously reported in order to reflect the reclassification in reporting segments communicated in 4Q23's Earnings Release. Any profit derived from the disposition of farmland or a bargain purchase gain, which was previously reported under the Land Transformation segment is now reported within the operating segment where such farmland belongs. The same applies to results derived from our minor cattle activities, which were previously reported under the "All Other" segment.
Adjusted EBITDA in our Farming business totaled $37.8 million in 2Q24, marking a 55.2% increase compared to the same period of last year. This was mostly explained by (i) the sale of La Pecuaria farm, which generated an Adjusted EBITDA of $15.3 million, coupled with (ii) higher results on our Dairy operations on higher prices of our higher value added products, especially in the domestic market. Results were partially offset by higher costs in U.S. dollar terms, lower prices of most of our crops and lower rice volumes sold.
Year-to-date, Adjusted EBITDA was $81.8 million, 90.8% higher than the previous year. Higher results were mainly driven by (i) the aforementioned farm sale, together with (ii) year-over-year gains in the mark-to-market of our biological assets for both our Crops and Rice operations. In the case of Rice, higher rice prices at the moment of harvest and higher planted area were the main growth drivers; whereas in Crops, the recovery in yields drove the increase in results. Lastly, higher EBITDA generation from our Dairy segment was explained by better prices captured.
For a more detailed explanation, please refer to the performance description of each business line starting next page.


10

bannerer.jpg
Crops Segment
GROSS SALES BREAKDOWNAmount ($ '000)Volume$ per unit
Crops2Q242Q23Chg %2Q242Q23Chg %2Q242Q23Chg %
Soybean39,50928,89136.8%114,15861,75384.9%346468(26.0)%
Corn (1)
23,3757,657205.3%133,55934,319289.2%175223(21.6)%
Wheat (2)
5924,697(87.4)%2,80117,037(83.6)%211276(23.3)%
Sunflower2,6939,513(71.7)%4,19118,689(77.6)%64350926.3%
Cotton Lint7402,521(70.6)%5191,306(60.2)%1,4251,930(26.2)%
Peanut8,82416,878(47.7)%5,13014,184(63.8)%1,7201,19044.6%
Others (3)
7735,305(85.4)%1272,542(95.0)%
Total76,50675,4621.4%260,486149,83073.9%
GROSS SALES BREAKDOWN6M246M23Chg %6M246M23Chg %6M246M23Chg %
Soybean41,68329,16042.9%121,13662,35994.3%344468(26.4)%
Corn (1)
26,76710,091165.3%152,53243,757248.6%175231(23.9)%
Wheat (2)
9,32112,011(22.4)%43,02642,5231.2%217282(23.3)%
Sunflower5,48313,969(60.7)%9,47525,639(63.0)%5795456.2%
Cotton Lint1,8024,549(60.4)%1,2912,182(40.8)%1,3962,085(33.0)%
Peanut18,19931,963(43.1)%10,79725,371(57.4)%1,6861,26033.8%
Others (3)
5,2107,972(34.7)%8183,689(77.8)%
Total108,465109,715(1.1)%339,075205,52065.0%
HIGHLIGHTS - $ thousand(4)
2Q242Q23Chg %6M246M23Chg %
Gross Sales76,50675,4621.4%108,465109,715(1.1)%
Adjusted EBITDA15,481197n.m20,263(1,510)n.a
(1) Includes sorghum; (2) Includes barley; (3) Includes sale of certifications related to RTRS soybean (Round Table on Responsible Soy Association) and sales related to our cattle activities; (4) Figures for 2Q23 & 6M23 differ from the ones previously reported in order to reflect the reclassification in reporting segments communicated in 4Q23's Earnings Release. Any profit derived from the disposition of farmland or a bargain purchase gain, which was previously reported under the Land Transformation segment is now reported within the operating segment where such farmland belongs. The same applies to results derived from our minor cattle activities, which were previously reported under the "All Other" segment.
During 2Q24, Adjusted EBITDA amounted to $15.5 million, reflecting the sale of La Pecuaria farm (Uruguay) which was completed in April 2024. As reported in our previous release, this farm was sold - and fully collected - at $20.7 million ($6,500/hectare) and generated an Adjusted EBITDA of $15.3 million. On a year-to-date basis, Adjusted EBITDA was $20.3 million, compared to negative $1.5 million in 6M23. The growth in Adjusted EBITDA was mainly explained by the aforementioned farm sale as well as to greater yields in the 23/24 campaign compared to the prior harvest season which was severely affected by La Niña weather event.
Focusing solely on our Crops results, although we saw a significant year-over-year recovery in production (mainly soybean, wheat and peanut) due to normal weather conditions, results were negatively impacted by (i) lower international prices for our main products on higher global supply; (ii) higher costs in U.S. dollar terms; and (iii) lower-than-expected corn production due to the impact of spiroplasma.
11

bannerer.jpg
Rice Segment
RICE(3)
Highlightsmetric2Q242Q23Chg %6M246M23Chg %
Gross Sales$ thousands70,97280,069(11.4)%128,911135,735(5.0)%
      Sales of white rice
thousand tons (1)
7889(12.9)%130183(29.0)%
$ per ton7927673.3%85764033.9%
$ thousands61,46568,337(10.1)%111,307117,120(5.0)%
      Sales of By-products$ thousands9,50711,732(19.0)%17,60418,615(5.4)%
Adjusted EBITDA$ thousands11,18413,971(19.9)%43,96928,07856.6%
Rice Mills
Total Processed Rough Rice(2)
thousand tons7187(18.6)%149160(6.8)%
Ending stock - White Ricethousand tons3943(9.6)%3943(9.6)%
(1) Includes the sale of 30k tons of white rice sourced from third-parties during 2Q23 (no sourcing during 2Q24). During 6M23 and 6M24, 1k and 36k tons were sourced from third-parties, respectively; (2) Expressed in white rice equivalent; (3) Figures for 2Q23 & 6M23 differ from the ones previously reported in order to reflect the reclassification in reporting segments communicated in 4Q23's Earnings Release. Any profit derived from the disposition of farmland or a bargain purchase gain, which was previously reported under the Land Transformation segment is now reported within the operating segment where such farmland belongs. The same applies to results derived from our minor cattle activities, which were previously reported under the "All Other" segment.

Rice sales were down year-over-year during 2Q24 due to a reduction in volumes sold, while average price stood at $792/ton during the quarter, in line with 2Q23. Prices continued to be high compared to historical levels, but presented a reduction compared to 1Q24, as expected, mainly driven by new rice supply (23/24 harvest season) putting pressure on domestic prices. On a year-to-date basis, the reduction in sales was also affected by the aforementioned drivers, although during 1Q24 we were able to capture record prices given low rice availability in the market.
Adjusted EBITDA amounted to $11.2 million in 2Q24, marking a 19.9% year-over-year decrease due to a decline in sales and higher costs in U.S. dollar terms. Results were partially offset by a $11.6 million year-over-year gain in our biological asset and agricultural produce on higher rice prices and higher planted area. During the first semester, Adjusted EBITDA reached $44.0 million, marking a 56.6% increase versus the previous year, mostly explained by year-over-year gains reported in our biological assets line on higher prices.

12

bannerer.jpg
Dairy Segment
DAIRY
Highlightsmetric2Q242Q23Chg %6M246M23Chg %
Gross Sales
$ thousands (1)
69,14063,7048.5%125,834122,3122.9%
million liters (2) (3)
87.087.7(0.8)%175.9184.0(4.4)%
Adjusted EBITDA$ thousands11,12710,1789.3%17,57416,3007.8%
Dairy - Farm
Milking Cowsaverage heads14,56814,5310.3%14,48814,501(0.1)%
Cow Productivity liter/cow/day36.937.7(2.2)%37.136.80.8%
Total Milk Producedmillion liters48.949.9(2.0)%97.896.61.3%
Dairy - Industry
Total Milk Processedmillion liters87.281.96.5%168.4158.96.0%
(1) Includes sales of raw milk, processed dairy products, electricity and culled cows; (2) Includes sales of raw milk, fluid milk, powder milk and cheese, among others; (3) The difference between volume processed and volume sold is explained by the sale of raw milk to third parties.
In 2Q24, raw milk production was 48.9 million liters, 2.0% lower compared to the same period of last year. This was explained by a slight decline in productivity compared to 2Q23, although levels are still strong at 36.9 liters per cow per day. Year-to-date, total raw milk production amounted to 97.8 million liters, marking a 1.3% year-over-year increase compared to the previous year. This was mostly driven by a 0.8% increase in cow productivity to 37.1 liters per cow per day, as we continue enhancing efficiencies in our free-stalls, which are already at full capacity.
At the industry level, we processed 87.2 million liters of raw milk during the quarter, 6.5% higher than last year. Out of this volume, approximately 51% came from our dairy farm operations whereas the balance was sourced from local producers in nearby areas or supplied by partners to whom we provide tolling services. During the first semester, total processed milk amounted to 168.4 million liters of raw milk, marking a 6.0% year-over-year increase. We continue working on product development for the domestic and export market, offering higher value added products as well as commoditized products, and being present across different price tiers with our consumer product brands.
Adjusted EBITDA amounted to $11.1 million and $17.6 million in 2Q24 and 6M24, respectively, marking a 9.3% and 7.8% increase compared to the same period of last year. Results were positively impacted by (i) an increase in sales due to higher average selling prices, as we improved the mix of higher value added products; (ii) our continuous focus on achieving efficiencies in our vertically integrated operations and increasing our productivity levels in every stage of the value chain; and (iii) our flexibility to divert milk to the production of a variety of dairy products, as well as to shift sales across markets.
Adjusted EBIT was $8.1 million and $12.0 million during 2Q24 and 6M24, respectively. However, once interest expense and the foreign exchange loss related to the financial debt are considered, the year-to-date results decrease to negative $3.7 million.

13

bannerer.jpg
Corporate expenses
CORPORATE EXPENSES
$ thousands2Q242Q23Chg %6M246M23Chg %
Corporate Expenses(4,683)(4,843)(3.3)%(10,436)(10,891)(4.2)%
Adecoagro’s corporate expenses include items that are not allocated to a specific business segment, such as the remuneration of executive officers and headquarters staff, certain professional services, office lease expenses, among others. Corporate expenses for 2Q24 were $4.7 million, 3.3% lower than the previous year, while year-to-date it amounted to $10.4 million, down 4.2% year-over-year. Despite experiencing an impact in costs from inflation in U.S. dollar terms, the year-over-year reduction is explained by our focus on reducing expenses and generate savings.

Net Income & Adjusted Net Income
Net income amounted to $9.9 million and $57.2 million during 2Q24 and 6M24, respectively, marking a $36.3 million and $11.9 million year-over-year reduction.
Nevertheless, once we exclude the impact of foreign exchange variation, as well as inflation accounting effects (all non-cash impacts), Adjusted net income reached $105.5 million during the quarter, whereas on an accumulated basis it reached $128.8 million. Higher year-over-year results were mainly explained by tax gains recorded throughout 2024 ($57.4 million and $44.5 million in 2Q24 & 6M24, respectively) versus tax expenses booked during the previous year. These gains recorded within the income tax line are fully related to the effects of inflation in the income tax calculation in Argentina.
ADJUSTED NET INCOME (1)
$ thousands2Q242Q23Chg %6M246M23Chg %
Profit for the period9,86846,119(78.6)%57,21269,125(17.2)%
Foreign exchange losses/(gains), net27,647(29,570)n.a22,023(35,350)n.a
Cash flow hedge - transfer from equity26,31225,0035.2%26,31233,864(22.3)%
Inflation accounting effects27,100607n.a.(5,617)12,336n.a.
Net results from Fair Value adjustment of Investment Property5,503269n.m19,8051,330n.m
Revaluation surplus of farmland sold9,024n.m.9,024n.m.
Adjusted Net Income105,45442,428148.5%128,75981,30558.4%
(1) Please see “Reconciliation of Non-IFRS measures” starting on page 23 for a reconciliation of Adjusted Net Income.

14

bannerer.jpg
Indebtedness
NET DEBT BREAKDOWN
$ thousands2Q241Q24Chg %2Q23Chg %
Farming119,791100,57919.1%356,821(66.4)%
Short term Debt105,84386,69622.1%310,308(65.9)%
Long term Debt13,94813,8840.5%46,513(70.0)%
Sugar, Ethanol & Energy710,880720,231(1.3)%731,890(2.9)%
Short term Debt46,02340,03515.0%20,321126.5%
Long term Debt664,857680,196(2.3)%711,569(6.6)%
Total Short term Debt151,866126,73119.8%330,628(54.1)%
Total Long term Debt678,805694,079(2.2)%758,082(10.5)%
Gross Debt830,671820,8101.2%1,088,710(23.7)%
Cash & Equivalents140,311135,5113.5%196,609(28.6)%
Short-Term Investments(1)
58,61646,10927.1%39,73347.5%
Net Debt631,744639,190(1.2)%852,368(25.9)%
EOP Net Debt / Adj. EBITDA LTM1.3x1.3x(1.9)%1.9x(30.1)%
(1) It includes US T-Bills with maturity from the date of acquisition longer than 90 days for US$25,589 thousand, US$ 31,747 thousand of promissory notes and US$ 1,280 thousand of BOPREAL (Bonos para la Reconstrucción de una Argentina Libre). As of June 30, 2024, nil (US$ 59,475 thousand as of December 31, 2023) of these US T-bills are used as collateral for short-term borrowings and are not available for use by other entities of the Group.
As of June 30, 2024, Adecoagro's net debt position amounted to $631.7 million, marking a 25.9% year-over-year reduction. This was mainly explained by our financial decision to take debt in Argentine Peso during 2023 against dollarized assets, and benefit from the sharp depreciation of the currency that occurred by year-end (255% in 2Q24 LTM). Furthermore, the year-over-year increase in our net cash from operations, which includes the latest two farm sales (El Meridiano and La Pecuaria), enabled us to reduce our net debt position, as well as to invest in growth projects across all our operating segments; and distribute profits with shareholders via cash dividend and share repurchase.
Consequently, our Net Debt ratio (Net Debt/EBITDA) as of 2Q24 was 1.3x, 0.6x lower than the previous year. Furthermore, our Liquidity ratio (Cash & Equivalents + Marketable Inventories / Short Term Debt), reached 2.9x, showing the Company's full capacity to repay short term debt with its cash balances.
We believe that our balance sheet is in a healthy position based not only on the adequate overall debt levels but also in terms of our indebtedness, most of which is long-term debt.
15

bannerer.jpg
Capital Expenditures
CAPITAL EXPENDITURES
$ thousands2Q242Q23Chg %6M246M23Chg %
Farming7,1101,728311.6%28,56213,468112.1%
Expansion3,8571,673130.5%19,42210,47085.5%
Maintenance3,25455n.a.9,1392,998204.8%
Sugar, Ethanol & Energy52,83856,079(5.8)%138,532129,0737.3%
Maintenance39,91741,181(3.1)%112,499100,90211.5%
Planting24,85328,915(14.0)%44,47544,628(0.3)%
Industrial & Agricultural Machinery15,06412,26622.8%68,02456,27420.9%
Expansion12,92114,897(13.3)%26,03328,171(7.6)%
Planting10,9165,426101.2%21,94312,93969.6%
Industrial & Agricultural Machinery2,0059,471(78.8)%4,09015,232(73.1)%
Total59,94857,8063.7%167,093142,54117.2%
Total Maintenance Capex43,17141,2364.7%121,638103,90017.1%
Total Expansion Capex16,77816,5701.3%45,45538,64117.6%
Adecoagro's capital expenditures amounted to $59.9 million in 2Q24, 3.7% higher compared to last year, while on an accumulated basis it reached $167.1 million, marking a 17.2% year-over-year increase.
The Sugar, Ethanol and Energy business accounted for 88% or $52.8 million of total capex during the quarter. The total year-over-year reduction in capex is mainly explained by (i) lower hectares of renewal planting versus the prior year; coupled with (ii) lower investments related to the expansion of our equipment (mostly small projects such as our biogas unit in Ivinhema). This, in turn, fully mitigated the increase in expansion planting activities and in the renewal of our fleet and industrial equipment. Year-to-date, capital expenditures amounted to $138.5 million for this business unit.
The Farming businesses accounted for 12%, or $7.1 million of total capex in 2Q24. The renewal of our agricultural equipment (seeders, harvesters and tractors) were the main drivers towards the year-over-year increase in maintenance capex. Regarding expansion capex, investments in this front were mostly related to minor industrial improvements within our two dairy processing facilities, and the acquisition of new harvesters for our Rice operations. On a year-to-date basis, total capex amounted to $28.6 million.
16

bannerer.jpg
Other Operational & Financial Metrics

2023/24 Harvest Season

FARMING PRODUCTION DATA
Planting & ProductionPlanted Area (hectares) 2023/24 Harvested AreaYields (Tons per hectare)
2023/242022/23Chg %Hectares% HarvestedProduction2023/242022/23Chg %
Soybean64,75351,90724.7%64,753100.0%181,6492.81.858.6%
Soybean 2nd Crop23,92729,818(19.8)%23,927100.0%52,3772.21.0108.6%
Corn (1)
57,04341,75336.6%53,26193.4%278,8655.24.89.2%
Corn 2nd Crop2,5482,836(10.1)%2,26989.1%10,5464.61.5201.8%
Wheat (2)
28,14235,789(21.4)%28,142100.0%88,2073.12.334.7%
Sunflower10,83218,131(40.3)%10,832100.0%18,6581.71.8(4.1)%
Cotton 5,19910,075(48.4)%5,07897.7%2,1580.40.7(34.7)%
Peanut24,28219,81322.6%23,70097.6%88,7983.72.092.0%
Other (3)
3,6982,65839.1%3,48994.3%2,312
Total Crops220,425212,7793.6%215,45297.7%723,571
Rice58,45255,6485.0%58,452100.0%357,9806.16.4(3.6)%
Total Farming278,877268,4273.9%273,90598.2%1,081,551
Owned Croppable Area99,357102,122(2.7)%
Leased Area153,044133,65014.5%
Second Crop Area26,47632,654(18.9)%
Total Farming Area278,877268,4273.9%
(1) Includes sorghum; (2) Includes barley and peas; (3) Includes chia, sesame, potatoes and beans
As of beginning of August 2024, we harvested 273,905 hectares, or 98.2% of total area, and produced 1,081,551 tons of aggregate grains. The remaining hectares are expected to be fully harvested during the rest of the month. As anticipated, most of our crops presented a significant year-over-year increase in productivity given the normal weather conditions experienced, as opposed to last year which was affected by La Niña weather event.
Soybean 1st crop: As of the end of July, we concluded the harvest of our soybean production, reaching an average yield of 2.8 Tn/Ha. Precipitations received throughout the year favored crop development, consequently leading to volume recovery compared to the prior campaign. Some regions received rainfalls during the harvest window, leading to a slight impact on yields and lower quality. However, due to our geographic diversification, average yields stood at historical levels.
Corn: As of the date of this report, we are still undergoing harvesting activities for our late corn, whereas early corn harvest has been completed. In the case of the latter, yields were in line with historical as the crop received good precipitations throughout its yield definition stage, consequently recovering the volume lost in the prior year. On the other hand, our late corn production was negatively impacted by spiroplasma, mainly in the Northern region of the country, consequently affecting the total crop yield
17

bannerer.jpg
versus our initial expectations. In this regard, our teams are being trained on how to treat this type of bacteria during the upcoming campaigns. Moreover, we are planning on reducing corn area during the 2024/25 season to lower our exposure and switch to other more suitable crops.
Peanut: Harvesting activities are still on its way for our peanut production, with less than 10% of our area left to be harvested. So far, we have reached a yield of 3.7 Tn/ha, doubling the productivity of the previous year. This increase was mainly driven by (i) good amount of rainfalls received throughout summertime; coupled with (ii) fine-tuning on where to plant our peanut, taking into consideration the different types of soil and weather dynamics.
Winter Crops: We are undergoing planting activities related to the 2024/25 season for our winter crops (mainly wheat), with a total planting size expectation of over 40,000 hectares. Due to normal weather conditions experienced during the first half of 2024, the soil recovered its moisture, enabling us to conduct our planting activities within the optimal window. What is more, planting activities spread to the Northern region, an area which wasn't included in prior harvest seasons given the low soil moisture levels presented. Weather evolution throughout the second semester will be key for yield definition.
Rice: We concluded harvesting activities for our rice by mid 2Q24, reaching an average yield of 6.1 Tn/ha. The year-over-year decline in productivity was mostly explained by (i) low water levels in the reservoirs and low soil moisture during the beginning of planting activities given the dry weather experienced; together with (ii) excessive rainfalls received by the end of the planting window, leading to a portion of our rice hectares being planted outside the optimal period. Furthermore, during summertime we received excessive rainfalls in the regions where our rice farms are located, negatively impacting yield potential.

18

bannerer.jpg

Inventories
END OF PERIOD INVENTORIES
Volumethousand $
ProductMetric2Q242Q23% Chg2Q242Q23% Chg
Soybeantons115,71266,08375.1%33,29623,68940.6%
Corn (1)
tons114,96356,429103.7%17,36613,11932.4%
Wheat (2)
tons30,8439,851213.1%6,8902,220210.4%
Sunflowertons1,1714,517(74.1)%6152,417(74.6)%
Cotton tons1,4981,581(5.2)%1,2722,684(52.6)%
Rice (3)
tons38,56042,639(9.6)%20,10417,86412.5%
Peanuttons9,9749,1568.9%13,8458,71059.0%
Organic Sugartons30369(91.9)%13176(92.6)%
Sugartons109,22154,98498.6%32,87418,70475.8%
Ethanolm3218,438159,70736.8%97,18179,56122.1%
Hydrous Ethanolm3205,70774,398176.5%91,18736,314151.1%
Anhydrous Ethanolm312,73285,308(85.1)%5,99443,247(86.1)%
Fluid MilkTh Lts5,9254,90420.8%4,2073,01439.6%
Powder Milktons9511,953(51.3)%3,8597,461(48.3)%
Cheesetons76443675.4%3,4851,93779.9%
Buttertons80100(19.7)%4784555.0%
Cbiosunits69,19917,038306.1%822374119.8%
Fuelm3198199(0.4)%1991848.2%
Otherstons1,8326,719(72.7)%1,2372,694(54.1)%
Total719,358436,66364.7%237,740185,26128.3%
(1) Includes sorghum; (2) Includes barley: (3) Expressed in white rice equivalent

Variations in inventory levels between 2Q24 and 2Q23 are attributable to changes in (i) production volumes
resulting from changes in planted area, (ii) production mix between different crops and in yields obtained,
(iii) different percentage of area harvested during the period, and (iv) commercial strategy or selling pace
for each product.

19

bannerer.jpg

Commodity Hedging
Adecoagro’s financial performance is affected by the volatile price environment inherent in agricultural commodities. The company uses forward and derivative markets to mitigate swings in commodity prices and stabilize cash flows.
The table below shows the average selling price of our hedged production volumes, including volumes that have already been invoiced and delivered, forward contracts with fixed-price and volumes hedged through derivative instruments.

COMMODITY HEDGE POSITION - As of June 30, 2024
Consolidated Hedge Position
CropsAvg. FAS PriceCBOT FOB
Volume USD/TonUSD/BuHedge (%)
2023/2024 Harvest season
Soybeans (tons)148,345316.11,278.372%
Corn (tons)151,139181.0580.562%
Wheat (tons)41,042222.3707.962%
2024/2025Harvest season
Soybeans (tons)—%
Corn (tons)—%
Wheat (tons)23,300234.2759.920%
Consolidated Hedge Position
Sugar, Ethanol & EnergyAvg. FOB PriceICE FOB
Volume
USD/UnitCents/LbHedge (%)
2024 FY
Sugar (tons)486,282513.923.364%
Ethanol (m3)—%
Energy (MW/h) (1)
726,92040.2n.a.83%
2025 FY
Sugar (tons)—%
Ethanol (m3)
Energy (MW/h) (1)
463,53646.2n.a56%
(1) Energy prices in 2024 were converted to USD at an exchange rate of BRL/USD 5.26. Energy prices in 2025 were converted to USD at an exchange rate of BRL/USD 5.50.



20

bannerer.jpg
2Q24 Market Highlights
Sugar prices ranged between 22.7 cts/lb and 18.1 cts/lb during 2Q24. The main drivers towards the decline in prices were (i) funds selling their position on the commodity; coupled with (ii) good precipitations received during April in Brazil (even though dry conditions returned by the end of 2Q24). Furthermore, higher-than-expected production from other key producing countries from the Northern Hemisphere improved the global supply expectations.
Ethanol prices presented another significant rally during 2Q24, mainly supported by strong demand and concerns over a potential crop failure coming from Brazil's Center-South. According to ESALQ index, both hydrous and anhydrous ethanol prices decreased on average 12% and 14%, respectively, compared to 2Q23. On a quarter-over-quarter basis, prices for hydrous and anhydrous ethanol were up 13% and 16%, respectively. Additionally, UNICA (Brazil's sugarcane association) reported that hydrous sales achieved impressive results during the quarter, marking a 47% year-over-year increase.
Brazil's carbon credit market under the RenovaBio program presented a 21% year-over-year decrease in 2Q24, reaching an average price of 90 BRL/CBio (approximately 17 USD/CBio).
In 2Q24, energy spot prices in the southeast region of Brazil were 9% lower than 2Q23, but 10% higher compared to 1Q24. Despite the low prices seen during the first semester, there was an increase at the end of June due to lower reservoirs levels (68% versus 71% in May), coupled with the potential scenario of drier weather ("La Niña"). Market agents believe that the event will impact the rain frequency, but the intensity is still unknown. Therefore, energy price forecast is unclear but has a bullish perspective.
During 2Q24, soybean traded 5% lower at CBOT compared to 1Q24, while corn traded 12% lower. The decrease was driven by (i) good weather conditions in the USA, higher production and consequently higher expected stocks; (ii) solid harvests in Argentina and Brazil; together with (iii) no major changes in global demand. Moreover, macroeconomic indicators in the USA (inflation, FX and interest rates), put some pressure in the commodities market in Chicago. Thus, funds increased their short position on wheat, corn and all soybean complex during 2Q24, reaching record levels. On the local market, prices traded 5% lower for soybean and 4% lower for corn compared to 1Q24. Despite a larger price reduction at CBOT, local prices for corn were more resilient due to (i) lower-than-expected quality (mainly in the Northern region), and (ii) government interventions in the market ("agri dollar" scheme).
During 2Q24, global rice market remained firm, with Asian origins continuing to benefit from an increase in demand due to India's export ban on long grain white rice. In the South American region, despite the arrival of the new crop into the market, prices remained at high levels due to lower-than-historical carry-over and delays in harvesting activities caused by rains. Furthermore, floods in Río Grande do Sul helped to sustain prices in Brazil. In the case of Argentina, local market was also impacted by the lower stocks and harvest delays, thus prices continued strong (even higher than in the region), but below 1Q24 in anticipation of a potential supply and demand balance by mid 2024.
During 2Q24, prices of raw milk reached the highest level in the last 3 years (excluding the price of November 2023 which was prior to the sharp devaluation of the Argentine peso). The main drivers behind the increase in prices were (i) the decline in milk production, down 14% year-over-year, explained by the dry weather experienced during 2023; and (ii) less milking cows. In the case of powder milk, lower demand coming from China (15% lower imports compared to 2023) caused pressure on global prices. Cheese prices remain in line with historical levels.
21

bannerer.jpg
Forward-looking Statements
This press release contains forward-looking statements that are based on our current expectations, assumptions, estimates and projections about us and our industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “forecast”, “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions.
The forward-looking statements included in this press release relate to, among others: (i) our business prospects and future results of operations; (ii) weather and other natural phenomena; (iii) developments in, or changes to, the laws, regulations and governmental policies governing our business, including limitations on ownership of farmland by foreign entities in certain jurisdictions in which we operate, environmental laws and regulations; (iv) the implementation of our business strategy; (v) the correlation between petroleum, ethanol and sugar prices; (vi) our plans relating to acquisitions, joint ventures, strategic alliances or divestitures, and to consolidate our position in different businesses; (vii) the efficiencies, cost savings and competitive advantages resulting from acquisitions; (viii) the implementation of our financing strategy, capital expenditure plan; (ix) the maintenance of our relationships with customers; (x) the competitive nature of the industries in which we operate; (xi) the cost and availability of financing; (xii) future demand for the commodities we produce; (xiii) international prices for commodities; (xiv) the condition of our land holdings; (xv) the development of the logistics and infrastructure for transportation of our products in the countries where we operate; (xvi) the performance of the South American and world economies; and (xvii) the relative value of the Brazilian Reais, the Argentine Peso, and the Uruguayan Peso compared to other currencies.
These forward-looking statements involve various risks and uncertainties. Although we believe that our expectations expressed in these forward-looking statements are reasonable, our expectations may turn out to be incorrect. Our actual results could be materially different from our expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in this press release might not occur, and our future results and our performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements.
The forward-looking statements made in this press release relate only to events or information as of the date on which the statements are made in this press release. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.
22

bannerer.jpg
Reconciliation of Non-IFRS measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with IFRS, we use the following non-IFRS financial measures in this press release:
Adjusted EBITDA
Adjusted EBIT
Adjusted EBITDA margin
Net Debt
Net Debt to Adjusted EBITDA
Adjusted Net Income
In this section, we provide an explanation and a reconciliation of each of our non-IFRS financial measures to their most directly comparable IFRS measures. The presentation of these financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with IFRS.
We believe these non-IFRS financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management for financial and operational decision making.
There are limitations associated with the use of non-IFRS financial measures as an analytical tool. In particular, many of the adjustments to our IFRS financial measures reflect the exclusion of items, such as depreciation and amortization, changes in fair value, the related income tax effects of the aforementioned exclusions and exchange differences generated by the net liability monetary position in USD in the countries where the functional currency is the local currency, that are recurring and will be reflected in our financial results for the foreseeable future. In addition, these measures may be different from non-IFRS financial measures used by other companies, limiting their usefulness for comparison purposes.
Adjusted EBITDA & Adjusted EBIT
Adjusted Consolidated EBITDA equals the sum of our Adjusted Segment EBITDA for each of our operating segments. We define “Adjusted Consolidated EBITDA” as (i) consolidated net profit (loss) for the year, as applicable, before interest expense, income taxes, depreciation of property, plant and equipment and amortization of intangible assets, net gain from fair value adjustments of investment property land foreign exchange gains or losses, other net financial results and bargain purchase gain on acquisition (ii) adjusted by those items, that do not impact profit and loss, but are recorded directly in shareholders’ equity, including (a) the gains or losses from disposals of noncontrolling interests in subsidiaries whose main underlying asset is farmland, reflected under the line item: "Reserve from the sale of noncontrolling interests in subsidiaries” and (b) the net increase in value of sold farmland, which has been recognized in either revaluation surplus or retained earnings; and (iii) net of the combined effect of the application of IAS 29 and IAS 21 from the Argentine operations included in profit from operations.
We define “Adjusted Consolidated EBITDA” as (i) consolidated net profit (loss) for the year, as applicable, before interest expense, income taxes, depreciation of property, plant and equipment and amortization of intangible assets, net gain from fair value adjustments of investment property land foreign, exchange gains or losses, other net financial results and bargain purchase gain on acquisition (ii) adjusted by those items, that do not impact profit and loss, but are recorded directly in shareholders’ equity, including (a) the gains or losses from disposals of noncontrolling interests in subsidiaries whose main underlying asset is farmland, reflected under the line item: "Reserve from the sale of noncontrolling interests in subsidiaries” and (b) the net increase in value of sold farmland, which has been recognized in either revaluation surplus or retained earnings; and (iii) net of the combined effect of the application of IAS 29 and IAS 21 from the Argentine operations included in profit from operations.
We believe that Adjusted Consolidated EBITDA and Adjusted Segment EBITDA are important measures of operating performance for our company and each operating segment, respectively, because they allow investors to evaluate and compare our consolidated operating results and to evaluate and compare the operating performance of our segments, respectively, including our return on capital and operating efficiencies, from period to period by removing the impact of our capital structure (interest expense from our outstanding debt), asset base (depreciation and amortization), tax consequences (income taxes), bargain purchase gain, foreign exchange gains or losses and other financial results. In addition, by including the gains or losses from disposals of noncontrolling interests in subsidiaries whose main underlying asset is farmland, investors can also evaluate and compare the full value and returns generated by our land transformation activities. Other companies may calculate Adjusted Consolidated EBITDA and Adjusted
23

bannerer.jpg
Segment EBITDA differently, and therefore our Adjusted Consolidated EBITDA and Adjusted Segment EBITDA may not be comparable to similar measures used by other companies. Adjusted Consolidated EBITDA and Adjusted Segment EBITDA are not measures of financial performance under IFRS, and should not be considered in isolation or as an alternative to consolidated net profit (loss), cash flows from operating activities, segment profit from operations and other measures determined in accordance with IFRS. Items excluded from Adjusted Consolidated EBITDA and Adjusted Segment EBITDA are significant and necessary components to the operations of our business, and, therefore, Adjusted Consolidated EBITDA and Adjusted Segment EBITDA should only be used as a supplemental measure of our company’s operating performance, and of each of our operating segments, respectively. We also believe Adjusted Consolidated EBITDA and Adjusted Segment EBITDA are useful for securities analysts, investors and others to evaluate and compare the financial performance of our company and other companies in the agricultural industry. These non-IFRS measures should be considered in addition to, but not as a substitute for or superior to, the information contained in either our statements of income or segment information.
Our Adjusted Consolidated EBIT equals the sum of our Adjusted Segment EBITs for each of our operating segments. We define “Adjusted Consolidated EBIT” as (i) consolidated net profit (loss) for the year, as applicable, before interest expense, income taxes, net gain from fair value adjustments of investment property land foreign, exchange gains or losses, other net financial results and bargain purchase gain on acquisition (ii) adjusted by those items, that do not impact profit and loss, but are recorded directly in shareholders’ equity, including (a) the gains or losses from disposals of noncontrolling interests in subsidiaries whose main underlying asset is farmland, reflected under the line item: "Reserve from the sale of noncontrolling interests in subsidiaries” and (b) the net increase in value of sold farmland, which has been recognized in either revaluation surplus or retained earnings; and (iii) net of the combined effect of the application of IAS 29 and IAS 21 from the Argentine operations included in profit from operations.
We believe that Adjusted Consolidated EBIT and Adjusted Segment EBIT are important measures of operating performance, for our company and each operating segment, respectively, because they allow investors to evaluate and compare our consolidated operating results and to evaluate and compare the operating performance of our segments, from period to period by including the impact of depreciable fixed assets and removing the impact of our capital structure (interest expense from our outstanding debt), tax consequences (income taxes), foreign exchange gains or losses and other financial results. In addition, by including the gains or losses from disposals of noncontrolling interests in subsidiaries whose main underlying asset is farmland and also the sale of farmlands, investors can evaluate the full value and returns generated by our land transformation activities. Other companies may calculate Adjusted Consolidated EBIT and Adjusted Segment EBIT differently, and therefore our Adjusted Consolidated EBIT and Adjusted Segment EBIT may not be comparable to similar measures used by other companies. Adjusted Consolidated EBIT and Adjusted Segment EBIT are not measures of financial performance under IFRS, and should not be considered in isolation or as an alternative to consolidated net profit (loss), cash flows from operating activities, segment profit from operations and other measures determined in accordance with IFRS. Items excluded from Adjusted Consolidated EBIT and Adjusted Segment EBIT are significant and necessary components to the operations of our business, and, therefore, Adjusted Consolidated EBIT and Adjusted Segment EBIT should only be used as a supplemental measure of the operating performance of our company, and of each of our operating segments, respectively.
Reconciliation of both Adjusted EBITDA and Adjusted EBIT starts on page 26.
Net Debt & Net Debt to Adjusted EBITDA
Net debt is defined as the sum of non-current and current borrowings less cash and cash equivalents and short-term investments (namely US-Treasury Bills use as collateral of short-term borrowings). This measure is widely used by management. Management is consistently tracking our leverage position and our ability to repay and service our debt obligations over time. We have therefore set a leverage ratio target that is measured by net debt divided by Adjusted Consolidated EBITDA.
We believe that the ratio net debt to Adjusted Consolidated EBITDA provides useful information to investors because management uses it to manage our debt-equity ratio in order to promote access to capital markets and our ability to meet scheduled debt service obligations.     
RECONCILIATION - NET DEBT
$ thousands2Q241Q24Chg %2Q23Chg %
Total Borrowings830,671820,8101.2%1,088,710(23.7)%
Cash and Cash equivalents140,311135,5113.5%196,609(28.6)%
Short-term investments58,61646,10927.1%39,73347.5%
Net Debt631,744639,190(1.2)%852,368(25.9)%

24

bannerer.jpg
Adjusted Net Income
We define Adjusted Net Income as (i) profit / (loss) of the period/year before net gain / (losses) from fair value adjustments of investment property land and bargain purchase gain on acquisition; plus (ii) any non-cash finance costs resulting from foreign exchange gain/losses for such period, which are composed by both exchange differences and cash flow hedge transfer from equity, included in Financial Results, net, in our statement of income; net of the related income tax effects, plus (iii) gains or losses from disposals of non-controlling interests in subsidiaries whose main underlying asset is farmland, which are reflected in our shareholders’ equity under the line item “Reserve from the sale of non-controlling interests in subsidiaries” if any, plus (iv) the reversal of the aforementioned income tax effect, plus (v) inflation accounting effect; plus (vi) the net increase in value of sold farmland, which has been recognized in either revaluation surplus or retained earnings, if any.
We believe that Adjusted Net Income is an important measure of performance for our company allowing investors to properly assess the impact of the results of our operations in our equity. In fact, results arising from the revaluation effect of our net monetary position held in foreign currency in the countries where our functional currency is the local currency do not affect the equity of the Company, when measured in foreign / reporting currency. Conversely, the tax effect resulting from the aforementioned revaluation effect does impact the equity of the Company, since it reduces/increases the income tax to be paid in each country. Accordingly we have added back the income tax effect to Adjusted Net Income.
In addition, by including the gains or losses from disposals of non-controlling interests in subsidiaries whose main underlying asset is farmland, investors can also include the full value and returns generated by our land transformation activities.
Other companies may calculate Adjusted Net Income differently, and therefore our Adjusted Net Income may not be comparable to similar measures used by other companies. Adjusted Net Income is not a measure of financial performance under IFRS, and should not be considered in isolation or as an alternative to consolidated net profit (loss). This non-IFRS measure should be considered in addition to, but not as a substitute for or superior to, the information contained in our financial statements.
ADJUSTED NET INCOME
$ thousands2Q242Q23Chg %6M246M23Chg %
Profit for the period9,86846,119(78.6)%57,21269,125(17.2)%
Foreign exchange losses/(gains), net27,647(29,570)n.a22,023(35,350)n.a
Cash flow hedge - transfer from equity26,31225,0035.2%26,31233,864(22.3)%
Inflation accounting effects27,100607n.m(5,617)12,336n.a.
Net results from Fair Value adjustment of Investment Property5,503269n.m19,8051,330n.m
Revaluation surplus of farmland sold9,024n.m.9,024n.m.
Adjusted Net Income105,45442,428148.5%128,75981,30558.4%






25

bannerer.jpg

ADJUSTED EBITDA & ADJUSTED EBITDA RECONCILIATION TO PROFIT/LOSS - 2Q24
$ thousandsCropsRiceDairyFarmingSugar, Ethanol & EnergyCorporateTotal
Sales of goods and services rendered76,50670,97269,140216,618180,929397,547
Cost of goods sold and services rendered(72,315)(59,876)(56,254)(188,445)(135,354)(323,799)
Initial recog. and changes in FV of BA and agricultural produce 12,7079,6413,65526,00313,80239,805
Gain from changes in NRV of agricultural produce after harvest (3,895)(18)(3,913)162(3,751)
Margin on Manufacturing and Agricultural Act. Before Opex13,00320,71916,54150,26359,539109,802
General and administrative expenses (11,916)(5,199)(2,845)(19,960)(6,326)(4,994)(31,280)
Selling expenses (4,416)(8,815)(6,373)(19,604)(18,985)53(38,536)
Other operating income, net 18,558(13,644)7845,69817,329(135)22,892
Profit from Operations Before Financing and Taxation 15,229(6,939)8,10716,39751,557(5,076)62,878
Net results from Fair value adjustment of Investment property(10,708)14,4743,7663,766
Transfer of revaluation surplus derived from the disposals of assets 9,0249,0249,024
Adjusted EBIT13,5457,5358,10729,18751,557(5,076)75,668
(-) Depreciation and Amortization1,9363,6493,0208,60555,32939364,327
Adjusted EBITDA15,48111,18411,12737,792106,886(4,683)139,995
Reconciliation to Profit/(Loss)
Adjusted EBITDA139,995
(+) Depreciation and Amortization(64,327)
(+) Financial result, net(112,872)
(+) Net results from Fair value adjustment of Investment property(3,766)
(+) Income Tax (Charge)/Benefit57,445
(+) Revaluation surplus of farmland sold(9,024)
(+) Translation Effect (IAS 21)2,417
Profit/(Loss) for the Period9,868

26

bannerer.jpg

ADJUSTED EBITDA & ADJUSTED EBITDA RECONCILIATION TO PROFIT/LOSS - 2Q23
$ thousandsCropsRiceDairyFarmingSugar, Ethanol & EnergyCorporateTotal
Sales of goods and services rendered75,46280,06963,704219,235187,847407,082
Cost of goods sold and services rendered(66,500)(54,121)(51,896)(172,517)(123,666)(296,183)
Initial recog. and changes in FV of BA and agricultural produce 2,614(1,927)4,6345,32124,18229,503
Gain from changes in NRV of agricultural produce after harvest 500500(540)(40)
Margin on Manufacturing and Agricultural Act. Before Opex12,07624,02116,44252,53987,823140,362
General and administrative expenses (7,992)(3,802)(2,325)(14,119)(5,848)(5,097)(25,064)
Selling expenses (6,648)(9,416)(6,468)(22,532)(15,598)(12)(38,142)
Other operating income, net 138235(160)2131,764(57)1,920
Bargain purchase gain
Profit from Operations Before Financing and Taxation (2,426)11,0387,48916,10168,141(5,166)79,076
Net results from Fair value adjustment of Investment property469(194)275275
Bargain purchase gain
Adjusted EBIT(1,957)10,8447,48916,37668,141(5,166)79,351
(-) Depreciation and Amortization2,1543,1272,6897,97048,70232356,995
Adjusted EBITDA19713,97110,17824,346116,843(4,843)136,346
Reconciliation to Profit/(Loss)
Adjusted EBITDA136,346
(+) Depreciation and Amortization(56,995)
(+) Financial result, net(10,891)
(+) Net results from Fair value adjustment of Investment property(275)
(+) Income Tax (Charge)/Benefit(21,912)
(-) Bargain purchase gain
(+) Translation Effect (IAS 21)(154)
Profit/(Loss) for the Period46,119









27

bannerer.jpg

ADJUSTED EBITDA & ADJUSTED EBITDA RECONCILIATION TO PROFIT/LOSS - 6M24
$ thousandsCropsRiceDairyFarmingSugar, Ethanol & EnergyCorporateTotal
Sales of goods and services rendered108,465128,911125,834363,210288,136651,346
Cost of goods sold and services rendered(102,589)(100,321)(103,153)(306,063)(217,527)(523,590)
Initial recog. and changes in FV of BA and agricultural produce 26,80831,3434,01262,16336,95499,117
Gain from changes in NRV of agricultural produce after harvest (12,394)(1)(12,395)517(11,878)
Margin on Manufacturing and Agricultural Act. Before Opex20,29059,93226,693106,915108,080214,995
General and administrative expenses (14,289)(8,955)(5,239)(28,483)(12,229)(11,527)(52,239)
Selling expenses (6,949)(15,541)(11,554)(34,044)(32,270)(27)(66,341)
Other operating income, net 7,962(14,242)2,051(4,229)7,5164063,693
Profit from Operations Before Financing and Taxation 7,01421,19411,95140,15971,097(11,148)100,108
Net results from Fair value adjustment of Investment property56616,02316,58916,589
Transfer of revaluation surplus derived from the disposals of assets 9,0249,0249,024
Adjusted EBIT16,60437,21711,95165,77271,097(11,148)125,721
(-) Depreciation and Amortization3,6596,7525,62316,03487,644712104,390
Adjusted EBITDA20,26343,96917,57481,806158,741(10,436)230,111
Reconciliation to Profit/(Loss)
Adjusted EBITDA230,111
(+) Depreciation and Amortization(104,390)
(+) Financial result, net(92,385)
(+) Net results from Fair value adjustment of Investment property(16,589)
(+) Income Tax (Charge)/Benefit44,524
(+) Revaluation surplus of farmland sold(9,024)
(+) Translation Effect (IAS 21)4,965
Profit/(Loss) for the Period57,212









28

bannerer.jpg

ADJUSTED EBITDA & ADJUSTED EBITDA RECONCILIATION TO PROFIT/LOSS - 6M23
$ thousandsCropsRiceDairyFarmingSugar, Ethanol & EnergyCorporateTotal
Sales of goods and services rendered109,715135,735122,312367,762286,593654,355
Cost of goods sold and services rendered(96,858)(96,392)(102,998)(296,248)(195,533)(491,781)
Initial recog. and changes in FV of BA and agricultural produce 9687,68710,11418,76972,43891,207
Gain from changes in NRV of agricultural produce after harvest 231231(415)(184)
Margin on Manufacturing and Agricultural Act. Before Opex14,05647,03029,42890,514163,083253,597
General and administrative expenses (9,283)(8,443)(5,326)(23,052)(12,299)(11,375)(46,726)
Selling expenses (12,248)(17,152)(12,885)(42,285)(23,787)(26)(66,098)
Other operating income, net 646171(204)613(5,499)(105)(4,991)
Bargain purchase gain
Profit from Operations Before Financing and Taxation (6,829)21,60611,01325,790121,498(11,506)135,782
Net results from Fair value adjustment of Investment property1,1032521,3551,355
Bargain purchase gain
Adjusted EBIT(5,726)21,85811,01327,145121,498(11,506)137,137
(-) Depreciation and Amortization4,2166,2205,28715,72372,03361588,371
Adjusted EBITDA(1,510)28,07816,30042,868193,531(10,891)225,508
Reconciliation to Profit/(Loss)
Adjusted EBITDA225,508
(+) Depreciation and Amortization(88,371)
(+) Financial result, net(27,682)
(+) Net results from Fair value adjustment of Investment property(1,355)
(+) Income Tax (Charge)/Benefit(38,129)
(-) Bargain purchase gain
(+) Translation Effect (IAS 21)(846)
Profit/(Loss) for the Period69,125

29

bannerer.jpg
Condensed Consolidated Interim Financial Statments
    
Statement of Income
$ thousands2Q242Q23Chg %6M246M23Chg %
Revenue411,417 402,873 2.1%673,192 649,131 3.7%
Cost of revenue(334,466)(293,123)14.1%(539,807)(488,011)10.6%
Initial recognition and Changes in fair value of biological assets and agricultural produce44,595 29,441 51.5%107,700 90,365 19.2%
Changes in net realizable value of agricultural produce after harvest(4,561)(33)n . a(13,579)(184)n . a
Margin on Manufacturing and Agricultural Activities Before Operating Expenses116,985 139,158 (15.9)%227,506 251,301 (9.5)%
General and administrative expenses(33,163)(24,561)35.0%(54,847)(46,037)19.1%
Selling expenses(40,136)(37,583)6.8%(68,721)(65,327)5.2%
Other operating income, net21,609 1,908 1,032.5%1,135 (5,001)(122.7)%
Profit from operations65,295 78,922 (17.3)%105,073 134,936 (22.1)%
Finance income(4,479)54,330 (108.2)%5,025 75,849 (93.4)%
Finance costs(81,293)(64,614)25.8%(103,027)(91,195)13.0%
Other financial results - Net gain / (loss) of inflation effects on the monetary items(27,100)(607)n .a5,617 (12,336)n .a
Financial results, net(112,872)(10,891)936.4%(92,385)(27,682)233.7%
Profit / (loss) before income tax(47,577)68,031 (169.9)%12,688 107,254 (88.2)%
Income tax57,445 (21,912)(362.2)%44,524 (38,129)(216.8)%
Profit for the period9,868 46,119 (78.6)%57,212 69,125 (17.2)%


30

bannerer.jpg
Statement of Cashflows
$ thousands2Q242Q23Chg %6M246M23Chg %
Cash flows from operating activities:
Profit from operations9,868 46,119 (78.6)%57,212 69,125 (17.2)%
Adjustments for:
Income tax (benefit) / expense(57,445)21,912 (362.2)%(44,524)38,129 (216.8)%
Depreciation64,763 56,158 15.3%104,721 86,802 20.6%
Amortization581 533 9.0%1,145 1,074 6.6%
Depreciation of right of use assets30,843 26,778 15.2%47,366 37,729 25.5%
Gain from disposal of farmland and other assets(6,050)— n . a(6,050)— n . a
Loss / (gain) from disposal of other property items1,050 651 61.3%332 (1,162)(128.6)%
Equity settled shared-based compensation granted1,622 1,888 (14.1)%3,466 4,865 (28.8)%
Loss / (gain) from derivative financial instruments and forwards(18,666)(2,405)676.1%(9,344)2,580 (462.2)%
Interest and other expense , net27,984 12,132 130.7%44,787 13,875 222.8%
Initial recognition and changes in fair value of non harvested biological assets (unrealized)653 3,189 n . a(41,123)(37,542)9.5%
Changes in net realizable value of agricultural produce after harvest (unrealized)1,824 (456)n . a5,088 (107)n . a
Provision and allowances269 (129)(308.5)%12 136 (91.2)%
Net gain from fair value adjustment of Investment property5,503 269 n . a19,805 1,330 n . a
Net gain of inflation effects on the monetary items of the effect of inflation on monetary items27,100 607 n . a(5,617)12,336 (145.5)%
Foreign exchange gains, net27,647 (29,570)(193.5)%22,023 (35,350)(162.3)%
Cash flow hedge – transfer from equity26,312 25,003 5.2%26,312 33,864 (22.3)%
Subtotal143,858 162,679 (11.6)%225,611 227,684 (0.9)%
Changes in operating assets and liabilities:
(Increase)/Decrease in trade and other receivables(5,393)(34,659)(84.4)%(37,751)(72,737)(48.1)%
(Increase)/Decrease in inventories(102,847)(69,282)48.4%(167,073)(78,413)113.1%
(Increase)/Decrease in biological assets90,553 43,935 106.1%121,876 84,689 43.9%
(Increase)/Decrease in other assets(10)(182)(94.5)%(391)(349)12.0%
(Increase)/Decrease in derivatives financial instruments20,641 2,177 848.1%20,759 (7,592)(373.4)%
(Increase)/Decrease in trade and other payables10,666 (16,899)(163.1)%(40,966)(114,898)(64.3)%
(Increase)/Decrease in payroll and social securities liabilities(1,472)5,124 (128.7)%(4,173)2,049 (303.7)%
(Increase)/Decrease in provisions for other liabilities197 107 84.1%468 740 (36.8)%
Cash generated in operations156,193 93,000 67.9%118,360 41,173 187.5%
Income taxes paid(1,691)(593)185.2%(2,559)(1,489)71.9%
Net cash generated from operating activities (a)154,502 92,407 67.2%115,801 39,684 191.8%



31

bannerer.jpg
Statement of Cashflows
$ thousands2Q242Q23Chg %6M246M23Chg %
Cash flows from investing activities
Acquisition of business, net of cash acquired(2,529)(401)n . a(15,265)(3,193)378.1%
Purchases of property, plant and equipment(60,143)(57,528)4.5%(154,097)(137,586)12.0%
Purchase of cattle and non current biological assets planting cost(1,000)(37)n . a(1,184)(779)52.0%
Purchases of intangible assets39 (468)(108.3)%(557)(762)(26.9)%
Interest received2,167 28,757 (92.5)%4,473 39,144 (88.6)%
Proceeds from sale of property, plant and equipment261 384 (32.0)%620 1,790 (65.4)%
Proceeds from sale of farmlands20,044 1,108 n . a20,044 1,108 1709.0%
Acquisition of short term(30,102)(29,500)2.0%(33,711)(34,500)(2.3)%
Dispositions of short term investment15,606 55,713 (72.0)%36,576 93,009 (60.7)%
Net cash used in investing activities (b)(55,657)(1,972)2722.4%(143,101)(41,769)242.6%
Cash flows from financing activities
Interest paid (c)
4,013 (11,738)(134.2)%(8,071)(24,636)(67.2)%
Proceeds from long-term borrowings17,381 4,748 266.1%20,369 24,713 (17.6)%
Payment of long-term borrowings(11,740)— n . a(11,740)— n . a
Proceeds from short-term borrowings40,141 201,575 (80.1)%49,871 396,160 (87.4)%
Payment of short-term borrowings(46,814)(103,994)(55.0)%(117,043)(326,244)(64.1)%
Payment of derivatives financial instruments(139)104 (233.7)%(79)— n . a
Lease Payments(37,156)(39,647)(6.3)%(55,450)(58,869)(5.8)%
Purchase of own shares(20,362)(3,572)470.0%(41,695)(11,470)263.5%
Dividends paid to non-controlling interest— — n . a(124)— n . a
Dividends to shareholders(17,500)(17,500)—%(17,500)(17,500)—%
Net cash used in financing activities (d)(72,176)29,976 (340.8)%(181,462)(17,846)916.8%
Net increase / (decrease) in cash and cash equivalents26,669 120,411 (77.9)%(208,762)(19,931)947.4%
Cash and cash equivalents at beginning of year135,511 85,867 n . a339,781 230,653 47.3%
Exchange gains on cash and cash equivalents (e)
(21,869)(9,669)126.2%9,292 (14,113)(165.8)%
Cash and cash equivalents at end of year140,311 196,609 (28.6)%140,311 196,609 (28.6)%

Combined effect of IAS 29 and IAS 21 of the Argentine subsidiaries over:2Q242Q236M246M23
Operating activities(a)34,384 (21,431)(18,719)(45,106)
Investing activities(b)(4,334)(1,505)(4,003)(764)
Interest paid(c)4,635 (743)4,152 (654)
Financing activities(d)(10,565)24,843 33,313 50,001 
Exchange rate changes and inflation on cash and cash equivalents(e)(19,485)(1,907)(10,591)(4,131)
32

bannerer.jpg
Statement of Financial position
$ thousands6M2412M23Chg %
ASSETS
Non-Current Assets
Property, plant and equipment1,582,210 1,549,565 2.1%
Right of use assets368,205 406,713 (9.5)%
Investment property33,364 33,364 —%
Intangible assets, net36,674 27,519 33.3%
Biological assets37,387 23,706 57.7%
Deferred income tax assets10,164 9,777 4.0%
Trade and other receivables, net37,209 39,060 (4.7)%
Derivative financial instruments17,081 18,001 (5.1)%
Other Assets2,103 1,515 38.8%
Total Non-Current Assets2,124,397 2,109,220 0.7%
Current Assets
Biological assets155,477 204,331 (23.9)%
Inventories455,387 256,051 77.9%
Trade and other receivables, net212,007 179,055 18.4%
Derivative financial instruments2,177 13,819 (84.2)%
Short-term investment58,616 62,637 (6.4)%
Cash and cash equivalents140,311 339,781 (58.7)%
Total Current Assets1,023,975 1,055,674 (3.0)%
TOTAL ASSETS3,148,372 3,164,894 (0.5)%
SHAREHOLDERS EQUITY
Capital and reserves attributable to equity holders of the parent
Share capital167,073 167,073 —%
Share premium680,990 743,810 (8.4)%
Cumulative translation adjustment(416,132)(603,861)(31.1)%
Equity-settled compensation14,984 18,654 (19.7)%
Cash Flow Hedge(217)(17,124)(98.7)%
Other reserves151,250 150,677 0.4%
Treasury shares(13,377)(8,062)65.9%
Revaluation surplus253,715 317,598 (20.1)%
Reserve from the sale of minority interests in subsidiaries41,574 41,574 —%
Retained earnings482,637 418,789 15.2%
Equity attributable to equity holders of the parent1,362,497 1,229,128 10.9%
Non controlling interest39,417 36,520 7.9%
TOTAL SHAREHOLDERS EQUITY1,401,914 1,265,648 10.8%
LIABILITIES
Non-Current Liabilities
Trade and other payables478 1,008 (52.6)%
Borrowings678,805 697,843 (2.7)%
Lease liabilities289,818 325,569 (11.0)%
Deferred income tax liabilities351,002 376,331 (6.7)%
Payrroll and Social liabilities1,099 1,570 (30.0)%
Provisions for other liabilities2,734 2,871 (4.8)%
Total Non-Current Liabilities1,323,936 1,405,192 (5.8)%
Current Liabilities
Trade and other payables183,142 190,730 (4.0)%
Current income tax liabilities2,093 5,023 (58.3)%
Payrroll and Social liabilities28,985 37,357 (22.4)%
Borrowings151,866 207,106 (26.7)%
Lease liabilities55,749 52,941 5.3%
Derivative financial instruments48 169 (71.6)%
Provisions for other liabilities639 728 (12.2)%
Total Current Liabilities422,522 494,054 (14.5)%
TOTAL LIABILITIES1,746,458 1,899,246 (8.0)%
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES3,148,372 3,164,894 (0.5)%
33