EX-99.1 2 ex99112312021.htm EX-99.1 Document

Adecoagro S.A.
 
Consolidated Financial Statements as of December 31, 2021 and 2020 and for the years ended December 31, 2021, 2020 and 2019




Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of Adecoagro S.A.

Opinion on the Financial Statements

We have audited the accompanying consolidated statements of financial position of Adecoagro S.A. and its subsidiaries (the “Company”) as of December 31, 2021 and 2020, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2021, including the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021 in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that (i) relate to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Valuation of Level 3 Biological Assets

As described in Notes 16, 32 (b) and 33.11 to the consolidated financial statements, the total fair value of the Company’s level 3 biological assets related to sown land – crops, sown land – rice and sown land – sugarcane was US$ 169 million as of December 31, 2021. Fair value of these biological assets is determined by management using a discounted cash flow model which requires the input of highly subjective assumptions including significant unobservable inputs. The discounted cash flow model included significant judgements and assumptions relating to management’s cash flow projections including future market prices, estimated yields at the point of harvest, estimated production cycle, future costs of harvesting and others cost and estimated discount rate.

The principal considerations for our determination that performing procedures relating to the valuation of the Company’s level 3 biological assets related to sown land – crops, sown land – rice and sown land – sugarcane is a critical audit matter are (i) the significant judgment by management when developing the fair value measurement; (ii) a high degree of auditor judgement, subjectivity, and effort in performing procedures and evaluating management’s cash flow projections and significant assumptions related to future market prices, estimated yields at the point of harvest, estimated production cycle, future costs of harvesting and others cost and estimated discount rate; and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.




Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to the valuation of the Company’s level 3 biological assets related to sown land – crops, sown land – rice and sown land – sugarcane. These procedures also included, among others evaluating the significant assumptions and methods used by management in developing the fair value measurement including future market prices, estimated yields at the point of harvest, estimated production cycle, future costs of harvesting and others cost and estimated discount rate. Evaluating management’s assumptions involved evaluating whether these assumptions were reasonable considering the consistency with external information and past records and testing management’s sensitivity analysis of certain significant assumptions. Professionals with specialized skill and knowledge were used to assist in the evaluation of certain significant assumptions, including estimated yields at the point of harvest and estimated production cycle.

Property, Plant and Equipment and Goodwill Impairment Assessment- Cash Generating Units with Allocated Goodwill in Brazil

As described in Notes 12, 15, 32 (a) and 33.10 to the consolidated financial statements, the Company’s consolidated property, plant and equipment and goodwill balances as of December 31, 2021 were US$ 1,422.6 million and US$ 16.6 million, respectively, and the property, plant and equipment and goodwill allocated to the cash generating units with allocated goodwill in Brazil was US$ 468 million. The Company conducts an impairment test as of September 30 of each year, or more frequently if events or changes in circumstances indicate that the carrying value of the asset or cash generating unit may not be recoverable. An impairment loss is recognized for the amount by which the carrying amount of the asset or cash generating unit exceeds its recoverable amount. The recoverable amounts are estimated for individual assets or, where an individual asset does not generate cash flows independently, the recoverable amount is estimated for the cash generating unit to which the asset belongs. The recoverable amount of the asset or the cash generating unit is the higher of the fair value less costs to sell and value in use. The recoverable amount of cash generating units with allocated goodwill in Brazil was determined based on value in use calculations. The determination of the value in use calculation required the use of significant estimates and assumptions related to management’s cash flow projections, including yield average growth rates, future pricing increases, future cost decrease, discount rates and perpetuity growth rate.

The principal considerations for our determination that performing procedures relating to the impairment assessment of property, plant and equipment and goodwill associated with the cash generating units with allocated goodwill in Brazil is a critical audit matter are (i) the significant judgment by management when developing the value in use calculation of these cash generating units; (ii) a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating management’s cash flow projections and significant assumptions related to yield average growth rates, future pricing increases, future cost decrease, discount rates and perpetuity growth rate; and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management’s impairment assessment of property, plant and equipment and goodwill associated with the cash generating units with allocated goodwill in Brazil, including controls over the valuation of the Company’s cash generating units. These procedures also included, among others (i) testing management’s process for developing the estimate; (ii) evaluating the appropriateness of the discounted cash flow model; (iii) testing the completeness and accuracy of underlying data used in the model; and (iv) evaluating the reasonableness of the significant assumptions used by management related to yield average growth rates, future pricing increases, future cost decrease, discount rates and perpetuity growth rate. Evaluating management’s assumptions related to yield average growth rates, future pricing increases, future cost decrease, discount rates and perpetuity growth rate involved evaluating whether the assumptions used by management were reasonable considering (i) the current and past performance of the cash generating units; (ii) the consistency with external market and industry data; and (iii) whether these assumptions were consistent with evidence obtained in other areas of the audit. Professionals with specialized skill and knowledge were used to assist in the evaluation of the Company’s discounted cash flow model and the discount rate assumptions.


/s/ PRICE WATERHOUSE & CO. S.R.L.
/s/ Jorge Frederico Zabaleta (Partner)
Jorge Frederico Zabaleta

Buenos Aires, Argentina.
March 11, 2022.

We have served as the Company’s auditor since 2008.



Legal information
 
Denomination: Adecoagro S.A.
 
Legal address: Vertigo Naos Building, 6, Rue Eugène Ruppert, L-2453, Luxembourg
 
Company activity: Agricultural and agro-industrial
Date of registration: June 11, 2010
Expiration of company charter: No term defined
Number of register (RCS Luxembourg): B153.681
Issued Capital Stock: 122,381,815 common shares
Outstanding Capital stock: 111,096,772 common shares
Treasury shares: 11,285,043 common shares

F - 2


Adecoagro S.A.
Consolidated Statements of Income
for the years ended December 31, 2021, 2020 and 2019
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
 
 Note202120202019
Sales of goods and services rendered41,124,352 817,764 887,138 
Cost of goods sold and services rendered5(854,965)(611,946)(671,173)
Initial recognition and changes in fair value of biological assets and agricultural produce16227,740 122,729 68,589 
Changes in net realizable value of agricultural produce after harvest (12,879)7,005 1,825 
Margin on manufacturing and agricultural activities before operating expenses 484,248 335,552 286,379 
General and administrative expenses6(69,794)(53,428)(57,202)
Selling expenses6(117,662)(95,058)(106,972)
Other operating (expense)/ income, net8(18,768)1,987 (822)
Profit from operations 278,024 189,053 121,383 
Finance income936,670 26,054 9,908 
Finance costs9(151,681)(213,776)(202,566)
Other financial results - Net gain of inflation effects on the monetary items911,541 12,064 92,437 
Financial results, net9(103,470)(175,658)(100,221)
Profit before income tax 174,554 13,395 21,162 
Income tax (expense)10(43,837)(12,325)(20,820)
Profit for the year 130,717 1,070 342 
Attributable to:    
Equity holders of the parent 130,669 412 (772)
Non-controlling interest 48 658 1,114 
Earnings / (Loss) per share from operations attributable to the equity holders of the parent during the year:  
Basic earnings per share111.135 0.003 (0.007)
Diluted earnings per share111.130 0.003 (0.007)

 

 
The accompanying notes are an integral part of these consolidated financial statements.

F- 3


Adecoagro S.A.
Consolidated Statements of Comprehensive Income
for the years ended December 31, 2021, 2020 and 2019
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
 
 202120202019
Profit for the year130,717 1,070 342 
Other comprehensive income:
-  Items that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operations121,146 (78,961)(27,828)
Cash flow hedge, net of income tax29,758 (14,386)(19,420)
-  Items that will not be reclassified to profit or loss:
Revaluation surplus net of income tax (Note 12, 14)(136,622)29,453 (31,929)
Other comprehensive income/ (loss) for the year14,282 (63,894)(79,177)
Total comprehensive income / (loss) for the year144,999 (62,824)(78,835)
Attributable to: 
Equity holders of the parent147,273 (63,353)(75,437)
Non-controlling interest(2,274)529 (3,398)
 


 

The accompanying notes are an integral part of these consolidated financial statements.

F- 4


Adecoagro S.A.
Consolidated Statements of Financial Position
as of December 31, 2021 and 2020
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
 Note20212020
ASSETS   
Non-Current Assets   
Property, plant and equipment121,422,623 1,358,292 
Right of use assets13260,776 209,694 
Investment property1432,132 31,179 
Intangible assets1531,337 26,930 
Biological assets1619,355 14,725 
Deferred income tax assets1010,321 19,821 
Trade and other receivables, net1842,231 52,266 
Derivative financial instruments17757 1,951 
Other assets 1,071 809 
Total Non-Current Assets 1,820,603 1,715,667 
Current Assets   
Biological assets16175,823 150,968 
Inventories19239,524 133,461 
Trade and other receivables, net18145,849 145,662 
Derivative financial instruments17828 151 
Other assets 45 
Cash and cash equivalents20199,766 336,282 
Total Current Assets 761,798 766,569 
TOTAL ASSETS 2,582,401 2,482,236 
SHAREHOLDERS EQUITY   
Capital and reserves attributable to equity holders of the parent   
Share capital22183,573 183,573 
Share premium22851,060 902,815 
Cumulative translation adjustment (514,609)(555,044)
Equity-settled compensation 16,073 14,795 
Cash flow hedge2(60,932)(90,689)
Other reserves106,172 83,406 
Treasury shares (16,909)(7,630)
Revaluation surplus289,982 343,570 
Reserve from the sale of non-controlling interests in subsidiaries41,574 41,574 
Retained earnings 115,735 8,671 
Equity attributable to equity holders of the parent 1,011,719 925,041 
Non-controlling interest 36,111 38,683 
TOTAL SHAREHOLDERS EQUITY 1,047,830 963,724 
LIABILITIES   
Non-Current Liabilities   
Trade and other payables25284 290 
Borrowings26705,487 813,464 
Lease liabilities27201,718 159,435 
Deferred income tax liabilities10265,848 182,377 
Payroll and social liabilities281,243 1,075 
Provisions for other liabilities292,565 2,705 
Total Non-Current Liabilities 1,177,145 1,159,346 
Current Liabilities   
Trade and other payables25168,746 126,315 
Current income tax liabilities 1,625 760 
Payroll and social liabilities2825,051 23,333 
Borrowings26112,164 157,626 
Lease liabilities2745,136 36,337 
Derivative financial instruments171,283 13,141 
Provisions for other liabilities293,421 1,654 
Total Current Liabilities 357,426 359,166 
TOTAL LIABILITIES 1,534,571 1,518,512 
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES 2,582,401 2,482,236 

The accompanying notes are an integral part of these consolidated financial statements.

F- 5



Adecoagro S.A.
Consolidated Statements of Changes in Shareholders’ Equity
for the years ended December 31, 2021, 2020 and 2019
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
 
 Attributable to equity holders of the parent  
 Share capital
(Note 22)
Share
premium
(Note 22)
Cumulative
translation
adjustment
Equity-settled
compensation
Cash flow hedgeOther ReservesTreasury
shares
Revaluation surplusReserve from the sale of non-controlling
interests in subsidiaries
Retained
earnings
SubtotalNon-
controlling
interest
Total
shareholders’
equity
Balance at January 1, 2019183,573 900,503 (478,096)16,191 (56,884)32,380 (8,741)383,889 41,574 49,247 1,063,636 44,509 1,108,145 
Profit for the year— — — — — — — — — (772)(772)1,114 342 
Other comprehensive income:
Items that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operations— — (14,278)— — — — (12,183)— — (26,461)(1,367)(27,828)
Cash flow hedge (*)— — — — (19,419)— — — — — (19,419)(1)(19,420)
Items that will not be reclassified subsequently to profit or loss:
Revaluation surplus (**)— — — — — — — (28,785)— — (28,785)(3,144)(31,929)
Reserve of the revaluation surplus derived from the disposals of assets (***)— — — — — — — (5,044)— 5,044 — — — 
Other comprehensive income for the year— — (14,278)— (19,419)— — (46,012)— 5,044 (74,665)(4,512)(79,177)
Total comprehensive income for the year— — (14,278)— (19,419)— — (46,012)— 4,272 (75,437)(3,398)(78,835)
Reserves for the benefit of government grants (1)— — — — — 34,791 — — — (34,791)— — — 
Employee share options (Note 23)
- Exercised— — — — — — — — — — — — — 
- Forfeited— — — — — — — — — — — — — 
Restricted shares (Note 23):
- Value of employee services— — — 3,612 — — — — — — 3,612 — 3,612 
- Vested— 4,455 — (4,449)— — 715 — — — 721 — 721 
 - Forfeited
— — — — — (5)— — — — — — 
 - Granted (***)— — — — — (1,129)1,129 — — — — — — 
Purchase of own shares (Note 22)— (3,219)— — — — (1,044)— — — (4,263)— (4,263)
Dividends— — — — — — — — — — — (497)(497)
Balance at December 31, 2019183,573 901,739 (492,374)15,354 (76,303)66,047 (7,946)337,877 41,574 18,728 988,269 40,614 1,028,883 
(*) Net of 6,752 of income tax.
(**) Net of 10,480 of Income tax.
(***) Net of 2,978 of Income tax
(1) Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values in our Sugar, ethanol and energy business. (please see Note 24).

The accompanying notes are an integral part of these consolidated financial statements.

F- 6


Adecoagro S.A.
Consolidated Statements of Changes in Shareholders’ Equity
for the years ended December 31, 2021, 2020 and 2019
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
 
 Attributable to equity holders of the parent  
 Share capital
(Note 22)
Share
premium
(Note 22)
Cumulative
translation
adjustment
Equity-settled
compensation
Cash flow
hedge
Other ReservesTreasury
shares
Revaluation surplusReserve from the sale of non-controlling interests in subsidiariesRetained
earnings
SubtotalNon-
controlling
interest
Total
shareholders’
equity
Balance at January 1, 2020183,573 901,739 (492,374)15,354 (76,303)66,047 (7,946)337,877 41,574 18,728 988,269 40,614 1,028,883 
Profit for the year— — — — — — — — — 412 412 658 1,070 
Other comprehensive income: 
Items that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operations— — (62,670)— — — — (15,173)— — (77,843)(1,118)(78,961)
Cash flow hedge (*)— — — — (14,386)— — — — — (14,386)— (14,386)
Items that will not be reclassified subsequently to profit or loss:
Revaluation surplus (**)— — — — — — — 28,464 — — 28,464 989 29,453 
Reserve of the revaluation surplus derived from the disposals of assets (***)— — — — — — — (7,598)— 7,598 — — — 
Other comprehensive (loss) / income for the year— — (62,670)— (14,386)— — 5,693 — 7,598 (63,765)(129)(63,894)
Total comprehensive income for the year— — (62,670)— (14,386)— — 5,693 — 8,010 (63,353)529 (62,824)
Reserves for the benefit of government grants (1)— — — — — 18,067 — — — (18,067)— — — 
Employee share options (Note 23):
- Forfeited— — — — — — — — — — — — — 
Restricted shares and restricted units (Note 23):
- Value of employee services— — — 3,266 — — — — — — 3,266 — 3,266 
- Vested— 4,182 — (3,825)— 383 484 — — — 1,224 — 1,224 
 - Forfeited
— — — — — 36 (36)— — — — — — 
- Granted— — — — — (1,127)1,127 — — — — — — 
Purchase of own shares (Note 22)— (3,106)— — — — (1,259)— — — (4,365)— (4,365)
Dividends— — — — — — — — — — — (2,460)(2,460)
Balance at December 31, 2020183,573 902,815 (555,044)14,795 (90,689)83,406 (7,630)343,570 41,574 8,671 925,041 38,683 963,724 
 
(*) Net of 5,729 of Income tax.
(**) Net of 11,790 of Income tax.
(***) Net of 3,458 of Income tax.
(1) Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values in our Sugar, ethanol and energy business. (please see Note 24).

The accompanying notes are an integral part of these consolidated financial statements.

F- 7


Adecoagro S.A.
Consolidated Statements of Changes in Shareholders’ Equity
for the years ended December 31, 2021, 2020 and 2019
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
 
 Attributable to equity holders of the parent  
 Share capital
(Note 22)
Share
premium
(Note 22)
Cumulative
translation
adjustment
Equity-settled
compensation
Cash flow
hedge
Other reservesTreasury
shares
Revaluation surplusReserve from the sale of non-controlling interests in subsidiariesRetained
earnings
SubtotalNon-
controlling
interest
Total
shareholders’
equity
Balance at January 1, 2021183,573 902,815 (555,044)14,795 (90,689)83,406 (7,630)343,570 41,574 8,671 925,041 38,683 963,724 
Profit for the year— — — — — — — — — 130,669 130,669 48 130,717 
Other comprehensive income:        
-    Items that may be reclassified subsequently to profit or loss:
        
Exchange differences on translating foreign operations— — 40,435 — — — — 71,731 — — 112,166 8,980 121,146 
Cash flow hedge (*)— — — — 29,757 — — — — — 29,757 29,758 
-    Items will not be reclassified to profit or loss:
Revaluation surplus (**)— — — — — — — (125,319)— — (125,319)(11,303)(136,622)
Reserve of the revaluation surplus derived from the disposals of assets (***)— — — — — — — — — — — — — 
Other comprehensive income/ (loss) for the year— — 40,435 — 29,757 — — (53,588)— — 16,604 (2,322)14,282 
Total comprehensive income/ (loss) for the year— — 40,435 — 29,757 — — (53,588)— 130,669 147,273 (2,274)144,999 
Reserves for the benefit of government grants (1)— — — — — 23,605 — — — (23,605)— — — 
Restricted shares (Note 23):
- Value of employee services— — — 5,420 — — — — — — 5,420 — 5,420 
- Vested— 3,594 — (4,142)— 734 262 — — — 448 — 448 
- Forfeited— — — — — 27 (27)— — — — — — 
- Granted— — — — — (1,600)1,600 — — — — — — 
Purchase of own shares (Note 22)— (55,349)— — — — (11,114)— — — (66,463)— (66,463)
Dividends— — — — — — — — — — — (298)(298)
Balance at December 31, 2021183,573 851,060 (514,609)16,073 (60,932)106,172 (16,909)289,982 41,574 115,735 1,011,719 36,111 1,047,830 
(*) Net of 5,729 of Income tax.
(**) Net of 9,953 of Income tax.
(***) Net of 0 of Income tax.
(1) Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values in our Sugar, ethanol and energy business. (please see Note 24).
The accompanying notes are an integral part of these consolidated financial statements.

F- 8


Adecoagro S.A.
Consolidated Statements of Cash Flows
for the years ended December 31, 2021, 2020 and 2019
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
 
 Note202120202019
Cash flows from operating activities:    
Profit for the year 130,717 1,070 342 
Adjustments for: 
Income tax expense1043,837 12,325 20,820 
Depreciation12167,297 140,579 173,208 
Amortization151,631 1,293 1,231 
Depreciation of right of use assets1349,199 40,820 45,168 
Loss/ (gain) from the disposal of other property items8397 (2,198)329 
Gain from the sale of farmland and other assets8— (2,064)(1,354)
Loss / (Gain) from the sale of subsidiary(10)554 — 
Gain on acquisition of subsidiaries— — (149)
Net loss/(gain)from the fair value adjustment of Investment properties84,331 (1,077)325 
Equity settled share-based compensation granted76,406 4,316 4,734 
Loss / (gain) from derivative financial instruments and forwards8, 917,276 10,058 (469)
Interest, finance cost related to lease liabilities and other financial expense, net975,610 47,686 62,653 
Initial recognition and changes in fair value of non harvested biological assets (unrealized)(11,310)(32,975)(1,720)
Changes in net realizable value of agricultural produce after harvest (unrealized)4,001 481 481 
Provision and allowances 1,146 1,940 2,778 
Net gain of inflation effects on the monetary items9(11,541)(12,064)(92,437)
Foreign exchange (gains)/ losses, net9(18,939)109,266 108,458 
Cash flow hedge – transfer from equity952,650 24,363 15,594 
Subtotal 512,698 344,373 339,992 
Changes in operating assets and liabilities:    
Increase in trade and other receivables (40,449)(55,233)(17,664)
(Increase) / Decrease in inventories (102,815)(30,165)9,998 
Decrease / (Increase) in biological assets 7,597 (10,290)(27,037)
Increase in other assets (303)(35)(210)
(Increase) / Decrease in derivative financial instruments (29,319)5,234 3,997 
(Decrease) / Increase in trade and other payables (1,499)828 13,102 
Increase in payroll and social security liabilities 4,874 4,120 2,565 
Increase / (Decrease) in provisions for other liabilities 74 380 (351)
Net cash generated from operating activities before taxes paid 350,858 259,212 324,392 
Income tax paid (2,196)(2,087)(2,282)
Net cash generated from operating activities(a)348,662 257,125 322,110 
 
 
The accompanying notes are an integral part of these consolidated financial statements.

F- 9


Adecoagro S.A.
Consolidated Statements of Cash Flows (Continued)
for the years ended December 31, 2021, 2020 and 2019
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
 
 Note202120202019
Cash flows from investing activities:    
Acquisition of business, net of cash and cash equivalents acquired— — 683 
Purchases of property, plant and equipment12(199,295)(168,529)(252,450)
Purchase of cattle and non current biological assets 16(11,776)(7,339)(4,950)
Purchases of intangible assets15(1,934)(1,122)(8,617)
Interest received and others916,729 25,421 7,210 
Proceeds from disposal of other property items 2,946 3,482 2,652 
Proceeds from the sale of farmland and other assets218,099 16,022 5,833 
Proceeds from the sale of subsidiary2110,010 10,149 — 
Net cash used in investing activities(b)(175,221)(121,916)(249,639)
Cash flows from financing activities:    
Proceeds from long-term borrowings2630,972 116,015 108,271 
Payments of long-term borrowings26(108,425)(34,750)(101,826)
Proceeds from short-term borrowings26286,115 207,217 193,977 
Payments of short-term borrowings26(328,463)(233,540)(131,521)
Interest paid (c)(53,587)(60,026)(53,996)
Borrowings prepayment related expenses(3,068)— — 
Collections / (Payments) of derivatives financial instruments 2,370 (1,687)1,481 
Lease payments(62,273)(40,336)(49,081)
Purchase of own shares (66,463)(4,365)(4,263)
Dividends paid to non-controlling interest(311)(2,447)(905)
Net cash used from financing activities(d)(303,133)(53,919)(37,863)
Net (decrease)/ increase in cash and cash equivalents (129,692)81,290 34,608 
Cash and cash equivalents at beginning of year20336,282 290,276 273,635 
Effect of exchange rate changes and inflation on cash and cash equivalents(e)(6,824)(35,284)(17,967)
Cash and cash equivalents at end of year20199,766 336,282 290,276 
(a) Includes (30,666), (14,956) and 23,550 of the combined effect of IAS 29 and IAS 21 of the Argentine subsidiaries for 2021, 2020 and 2019 , respectively.
(b) Includes (4,694), (429) and 3,851 of the combined effect of IAS 29 and IAS 21 of the Argentine subsidiaries for 2021, 2020 and 2019 , respectively.
(c) Includes (1,109), (1,638) and (14,340) of the combined effect of IAS 29 and IAS 21 of the Argentine subsidiaries for 2021, 2020 and 2019 , respectively.
(d) Includes 41,237, 15,694 and (13,061) of the combined effect of IAS 29 and IAS 21 of the Argentine subsidiaries for 2021, 2020 and 2019 , respectively.
(e) Includes (5,877), (309) and nil of the combined effect of IAS 29 and IAS 21 of the Argentine subsidiaries for 2021, 2020 and 2019 , respectively.

Non-cash investing and financing transactions disclosed in other notes are the seller financing of Subsidiaries in Note 21.
The accompanying notes are an integral part of these consolidated financial statements.

F- 10

Adecoagro S.A.
Notes to the Consolidated Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)




1.    General information

Adecoagro S.A. (the "Company" or "Adecoagro") is the Group’s ultimate parent company and is a société anonyme (stock corporation) organized under the laws of the Grand Duchy of Luxembourg. Adecoagro is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the "Group". These activities are carried out through three major lines of business, namely, Farming; Sugar, Ethanol and Energy and Land Transformation. Farming is further comprised of three reportable segments, which are described in detail in Note 3 to these Consolidated Financial Statements.
 
Adecoagro is a Public Company listed in the New York Stock Exchange as a foreign registered company under the symbol of AGRO.
 
These Consolidated Financial Statements have been approved for issue by the Board of Directors on March 11, 2022.

2.    Financial risk management

Risk management principles and processes
 
The Group’s activities are exposed to a variety of financial risks. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize the Group’s capital costs by using suitable means of financing and to manage and control the Group’s financial risks effectively. The Group uses financial instruments to hedge certain risk exposures.
 
The Group’s approach to the identification, assessment and mitigation of risk is carried out by a Risk and Commercial Committee, which focuses on timely and appropriate management of risk.
 
The principal financial risks are related to raw material price, end-product price, exchange rate, interest rate, liquidity and credit. This section provides a description of the principal risks and uncertainties that could have a material adverse effect on the Group’s strategy, performance, results of operations and financial condition. These risks do not appear in any particular order of potential materiality or probability of occurrence.
 
    In Argentina, ongoing economical events forced the government to impose certain restrictions in the exchange markets, such as:
Dividends payments to non residents.
– Set specific deadlines to enter and settle exports
– Prior authorization of the BCRA for the formation of external assets for companies
– Prior authorization of the BCRA for the payment of debts related to companies abroad
– Deferral of payment of certain public debt instruments.
– Fuel price control

Exchange rate risk

The Group’s cash flows, statement of income and statement of financial position are presented in U.S. Dollars and may be affected by fluctuations in exchange rates. Currency risks as defined by IFRS 7 arise on account of monetary assets and liabilities being denominated in a currency that is not the functional currency.
 
A significant majority of the Group’s business activities is conducted in the respective functional currencies of the subsidiaries (primarily the Brazilian Reais and the Argentine Peso). However, the Group may transact in currencies other than the respective functional currencies, mainly the U.S. Dollars. As such, these subsidiaries may hold U.S. Dollar denominated monetary balances at each year-end as indicated in the tables below.
 


F- 11


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.    Financial risk management (continued)
The Group’s net financial position exposure to the U.S. Dollar is managed on a case-by-case basis, partly by hedging certain expected cash flows with foreign exchange derivative contracts.
 
The following tables show the net monetary position of the respective subsidiaries within the Group categorized by functional currency. Non-U.S. Dollar amounts are presented in U.S. Dollars for purpose of these tables.
 
 2021
 Subsidiaries’ functional currency
Net monetary position
(Liability)/ Asset
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
U.S. DollarTotal
Argentine Peso(33,002)— — — (33,002)
Brazilian Reais— (396,288)— — (396,288)
U.S. Dollar(267,448)(270,213)21,773 30,490 (485,398)
Uruguayan Peso— — (1,837)— (1,837)
Total(300,450)(666,501)19,936 30,490 (916,525)
 
 2020
 Subsidiaries’ functional currency
Net monetary position
(Liability)/ Asset
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
U.S. DollarTotal
Argentine Peso(115,097)— — (288)(115,385)
Brazilian Reais— (298,039)— — (298,039)
U.S. Dollar(193,353)(307,611)20,720 47,122 (433,122)
Uruguayan Peso— — (655)— (655)
Total(308,450)(605,650)20,065 46,834 (847,201)
 
The Group’s analysis shown on the tables below is carried out based on the exposure of each functional currency subsidiary against the U.S. Dollar. The Group estimated that, other factors being constant, a hypothetical 10% appreciation/(depreciation) of the U.S. Dollar against the respective functional currencies for the years ended December 31, 2021 and 2020 would have (decreased)/increased the Group’s Profit before income tax for the year. A portion of this effect would have been recognized as other comprehensive income since a portion of the Company’s borrowings was used as cash flow hedge of the foreign exchange rate risk of a portion of its highly probable future sales in U.S. Dollars (see Hedge Accounting - Cash Flow Hedge below for details).
 Functional currency
Net monetary positionArgentine
Peso
Brazilian
Reais
Uruguayan
Peso
Total
2021U.S. Dollar(26,745)(27,021)2,177 (51,589)
2020U.S. Dollar(19,335)(30,761)2,072 (48,024)
 
The tables above only consider the effect of a hypothetical appreciation / depreciation of the U.S. Dollars on the Group’s net financial position. A hypothetical appreciation / depreciation of the U.S. Dollar against the functional currencies of the Group’s subsidiaries has historically had a positive / negative effect, respectively, on the fair value of the Group’s biological assets and the end prices of the Group’s agriculture produce, both of which are generally linked to the U.S. Dollar.








F- 12


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.    Financial risk management (continued)
 Hedge Accounting Cash Flow Hedge
 
Effective July 1, 2013, the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in U.S. Dollars using a portion of its borrowings denominated in U.S. Dollars, currency forwards and foreign currency floating-to-fixed interest rate swaps.
 
Principal amounts of long-term borrowings (non-derivative financial instruments) and notional values of foreign currency forward contracts (derivative financial instruments) were designated as hedging instruments. These instruments are exposed to Brazilian Reais/ U.S. Dollar foreign currency risks related to operations in Brazil and Argentine Peso/U.S. Dollar in Argentina, respectively. As of December 31, 2021 and 2020, approximately 10% and 15%, respectively, of projected sales qualify as highly probable forecast transactions for hedge accounting purposes and were designated as hedged items.
 
The Group has prepared formal documentation in order to support the designation above, including an explanation of how the designation of the hedging relationship is aligned with the Group’s Risk Management Policy, identification of the hedging instrument, the hedged transactions, the nature of the risk being hedged and an analysis which demonstrates that the hedge is expected to be highly effective. The Group reassesses the prospective and retrospective effectiveness of the hedge on an ongoing basis comparing the foreign currency component of the carrying amount of the hedging instruments and of the highly probable future sales.
 
Under cash flow hedge accounting, effect of changes in foreign currency exchange rates on derivative and non-derivative hedging instruments not be immediately recognized in profit or loss, but be reclassified from equity to profit or loss in the periods when the future sales occur, thus allowing for a more appropriate presentation of the results for the period reflecting the strategy in the Group’s Risk Management Policy.
 
The Company expects that the cash flows will occur and affect profit or loss between 2022 and 2026.
 
For the year ended December 31, 2021, a total amount before income tax of US$ 10,565 gain (US$ 46,145 gain in 2020) was recognized in other comprehensive income and an amount of US$ 42,848 loss (US$ 26,031 loss in 2020) was reclassified from equity to profit or loss within “Financial results, net”.
 
Raw material price risk

Inflation in the costs of raw materials and goods and services from industry suppliers and manufacturers presents risks to project economics. A significant portion of the Group’s cost structure includes the cost of raw materials primarily seeds, fertilizers and agrochemicals, among others. Prices for these raw materials may vary significantly.
 
End-product price risk

Prices for commodity products have historically been cyclical, reflecting overall economic conditions and changes in capacity within the industry, which affect the profitability of entities engaged in the agribusiness industry. The Group combines different actions to minimize price risk. A percentage of crops are to be sold during and post harvest period. The Group manages minimum and maximum prices for each commodity as well as gross margin per each crop as to decide when and how to sell. End-product price risks are hedged if economically viable and possible by entering into forward contracts with major trading houses or by using derivative financial instruments, consisting mainly of crops and sugar future contracts, but also includes occasionally put and call options. A movement in end-product futures prices would result in a change in the fair value of the end product hedging contracts. These fair value changes, after taxes, are recorded in the consolidated statement of income.
 



F- 13


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.    Financial risk management (continued)

Contract positions are designed to ensure that the Group would receive a defined minimum price for certain quantities of its production. The counterparties to these instruments generally are major financial institutions. In entering into these contracts, the Group has assumed the risk that might arise from the possible inability of counterparties to meet the terms of their contracts. The Group does not expect any material losses as a result of counterparty defaults. The Group is also obliged to pay margin deposits and premiums for these instruments. These estimates represent only the sensitivity of the financial instruments to market risk and not the Group exposure to end product price risks as a whole, since the crops and cattle products sales are not financial instruments within the scope of IFRS 7 disclosure requirements.
 
Liquidity risk

The Group is exposed to liquidity risks, including risks associated with refinancing borrowings as they mature, and that borrowing facilities are not available to meet cash requirements. Failure to manage liquidity risks could have a material impact on the Group’s cash flow and statement of financial position.

Prudent liquidity risk management includes managing the profile of debt maturities and funding sources close oversight of cash flows projections, maintaining sufficient cash, and ensuring the availability of funding from an adequate amount of committed credit facilities and the ability to close out market positions. The Group's ability to fund its existing and prospective debt requirements is managed by maintaining diversified funding sources with adequate available funding lines from high quality lenders; and reaching to have long-term financial facilities.
 
As of December 31, 2021, cash and cash equivalents of the Group totaled US$ 199.8 million, which could be used for managing liquidity risk.
 
The tables below analyzes the Group’s non-derivative financial liabilities and derivative financial liabilities into relevant maturity groupings based on the remaining period at the statement of financial position to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows and as a result they do not reconcile to the amounts disclosed on the statement of financial position except for short-term payables where discounting is not applied.
 
At December 31, 2021Less than
1 year
Between
1 and 2 years
Between 2
and 5 years
Over
5 Years
Total
Trade and other payables153,175 15 22 247 153,459 
Borrowings153,311 57,849 245,538 577,178 1,033,876 
Leases Liabilities 53,384 53,172 122,625 123,180 352,361 
Derivative financial instruments1,283 — — — 1,283 
Total361,153 111,036 368,185 700,605 1,540,979 
 
At December 31, 2020Less than
1 year
Between
1 and 2 years
Between 2
and 5 years
Over
5 Years
Total
Trade and other payables114,523 15 22 253 114,813 
Borrowings286,588 132,266 197,941 713,321 1,330,116 
Leases Liabilities36,714 20,608 74,565 65,639 197,526 
Derivative financial instruments13,141 — — — 13,141 
Total450,966 152,889 272,528 779,213 1,655,596 
 
Interest rate risk

The Group’s interest rate risk arises from long-term borrowings at floating rates, which expose the Group to cash flow interest rate risk. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. The interest rate profile of the Group's borrowings is set out in Note 26.
 


F- 14


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.    Financial risk management (continued)

The Group occasionally manages its cash flow interest rate risk exposure by using floating-to-fixed interest rate swaps. Such interest rate swaps have the economic effect of converting borrowings from floating rates to fixed rates.
 
The following tables show a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary debt holder. These analyses are performed after giving effect to interest rate swaps.

 The analysis for the year ended December 31, 2021 and 2020 is as follows:
 2021
 Subsidiaries’ functional currency
Rate per currency denominationArgentine
Peso
Brazilian
Reais
Uruguayan
Peso
U.S. DollarTotal
Fixed rate:    
Argentine Peso11,769 — — — 11,769 
Brazilian Reais— 10,887 — — 10,887 
U.S. Dollar96,456 342,522 — 165,173 604,151 
Subtotal fixed-rate borrowings108,225 353,409  165,173 626,807 
Variable rate:   
Brazilian Reais— 169,597 — — 169,597 
U.S. Dollar19,793 1,454 — — 21,247 
Subtotal variable-rate borrowings19,793 171,051   190,844 
Total borrowings as per statement of financial position128,018 524,460  165,173 817,651 
  
 2020
 Subsidiaries’ functional currency
Rate per currency denominationArgentine
Peso
Brazilian
Reais
Uruguayan
Peso
U.S. DollarTotal
Fixed rate:    
Argentine Peso81,283 — — — 81,283 
Brazilian Reais— 22,834 — — 22,834 
U.S. Dollar30,671 423,286 2,002 157,565 613,524 
Subtotal fixed-rate borrowings111,954 446,120 2,002 157,565 717,641 
Variable rate:   
Brazilian Reais— 184,123 — — 184,123 
U.S. Dollar66,584 2,742 — — 69,326 
Subtotal variable-rate borrowings66,584 186,865   253,449 
Total borrowings as per statement of financial position178,538 632,985 2,002 157,565 971,090 
 
For the years ended December 31, 2021 and 2020, if interest rates on floating-rate borrowings had been 1% higher with all other variables held constant, the Group’s Profit before income tax for the years would have decreased as shown below. A 1% decrease in interest rates would have an equal and opposite effect on the income statement.


F- 15


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.    Financial risk management (continued)
 2021
 Subsidiaries’ functional currency
Rate per currency denominationArgentine
Peso
Brazilian
Reais
Uruguayan
Peso
U.S. DollarTotal
Variable rate:    
Brazilian Reais— (2)— — (2)
U.S. Dollar— — — — 
Total effects on profit before income tax (2)  (2)
 
 2020
 Subsidiaries’ functional currency
Rate per currency denominationArgentine
Peso
Brazilian
Reias
Uruguayan
Peso
U.S. DollarTotal
Variable rate:    
Brazilian Reais— (1,841)— — (1,841)
U.S. Dollar(666)(27)— — (693)
Total effects on profit before income tax(666)(1,868)  (2,534)
 
The sensitivity analysis has been determined assuming that the change in interest rates had occurred at the date of the statement of financial position and had been applied to the exposure to interest rate risk for financial instruments in existence at that date. The 100 basis point increase or decrease represents management's assessment of a reasonable possible change in those interest rates, which have the most impact on the Group, specifically the United States and Brazilian rates over the period until the next annual statement of financial position date.
 
Credit risk

The Group’s exposures to credit risk arise in certain agreements in relation to amounts owed for physical product sales, the use of derivative instruments, and the investment of surplus cash balances. The Group is also exposed to political and economic risk events, which may cause non-payment of foreign currency obligations to the Group.
 
The Group’s policy is to manage credit exposure to trading counterparties within defined trading limits. All of the Group’s significant counterparties are assigned internal credit limits.
 
The Group sells to a large base of customers. Type and class of customers may differ depending on the Group’s business segments. For the years ended December 31, 2021 and 2020, more than 73% and 80%, respectively, of the Group’s sales of crops were sold to 27 and 36 well-known customers (both multinational and local) with good credit history with the Group. In the Sugar, Ethanol and Energy segment, sales of ethanol were concentrated in 39 and 52 customers, which represented 100% of total sales of ethanol for the years ended December 31, 2021 and 2020, respectively. Approximately 86% and 78% of the Group’s sales of sugar were concentrated in 124 and 76 well-known traders for the years ended December 31, 2021 and 2020, respectively. In 2021 and 2020, energy sales are 95% and 96% concentrated in 72 and 52 major customers. In the dairy segment, 67% and 65% of the sales were concentrated in 18 and 21 well-known customers in 2021 and 2020, respectively.
 
No credit limits were exceeded during the reporting periods and management does not expect any losses from non-performance by these counterparties. If any of the Group’s customers are independently rated, these ratings are used. Otherwise, the Group assesses the credit quality of the customer taking into account its financial position, past experience and other factors (see Note 17 for details). The Group may seek cash collateral, letter of credit or parent company guarantees, as considered appropriate. Sales to customers are primarily made by credit with customary payment terms. The maximum exposure to credit risk is represented by the carrying amount of each financial asset in the statement of financial position after deducting any impairment allowance. The Group’s exposure of credit risk arising from trade receivables is set out in Note 18.


F- 16


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.    Financial risk management (continued)
 
The Group is exposed to counterparty credit risk on cash and cash equivalent balances. The Group holds cash on deposit with a number of financial institutions. The Group manages its credit risk exposure by limiting individual deposits to clearly defined limits. The Group only deposits with high quality banks and financial institutions. As of December 31, 2021 and 2020, the total amount of cash and cash equivalents mainly comprise cash in banks and short-term bank deposits. The Group is authorized to transact with banks rated “BBB+” or higher. As of December 31, 2021 and 2020, 4 and 6 banks (primarily JP Morgan, Banco Galicia, HSBC and Banco Itaú) accounted for more than 81% and 81%, respectively, of the total cash deposited. The remaining amount of cash and cash equivalents relates to cash in hand. Additionally, during the year ended December 31, 2021, the Group invested in fixed-term bank deposits with mainly three bank (Santander, Banco do Brasil and HSBC) and also entered into derivative contracts (currency forward). The Group’s exposure of credit risk arising from cash and cash equivalents is set out in Note 20.
 
The Group’s primary objective for holding derivative financial instruments is to manage currency exchange rate risk, interest rate risk and commodity price risk. The Group generally enters into derivative transactions with high-credit-quality counterparties and, by policy, limits the amount of credit exposure to any one counterparty based on an analysis of that counterparty's relative credit standing. The amounts subject to credit risk related to derivative instruments are generally limited to the amounts, if any, by which counterparty's obligations exceed the obligations with that counterparty.
 
The Group also entered into crop commodity futures traded in the established trading markets of Argentina and Brazil through well-rated brokers. Management does not expect any counterparty to fail to meet its obligations.

Capital risk management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, it may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or buy own shares or sell assets to reduce debt. Consistent with others in the industry, the Group monitors capital on the basis of the gearing ratio. This ratio is calculated as total debt (including current and non-current borrowings as shown in the consolidated statement of financial position, if applicable) divided by total capital. Total capital is calculated as equity, as shown in the consolidated statement of financial position, plus total borrowings. During the year ended December 31, 2021, the strategy was to maintain the gearing ratio within 0.40 to 0.60, as follows:
 20212020
Total borrowings817,651 971,090 
Total equity1,047,830 963,724 
Total capital1,865,481 1,934,814 
Gearing ratio0.44 0.50 
 
Derivative financial instruments

As part of its business operations, the Group uses a variety of derivative financial instruments to manage its exposure to the financial risks discussed above. As part of this strategy, the Group may enter into derivatives of (i) interest rate to manage the composition of floating and fixed rate debt; (ii) currency to manage exchange rate risk, and (iii) crop (future contracts and put and call options) to manage its exposure to price volatility stemming from its integrated crop production activities. The Group’s policy is not to use derivatives for speculative purposes.
 



F- 17


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.    Financial risk management (continued)
Derivative financial instruments involve, to a varying degree, elements of market and credit risk not recognized in the financial statements. The market risk associated with these instruments resulting from price movements is expected to offset the market risk of the underlying transactions, assets and liabilities, being hedged. The counterparties to the agreements relating to the Group’s contracts generally are large institutions with credit ratings equal to or higher than BBB+. The Group continually monitors the credit rating of such counterparties and seeks to limit its financial exposure to any one financial institution. While the contract or notional amounts of derivative financial instruments provide one measure of the volume of these transactions, they do not represent the amount of the Group’s exposure to credit risk. The amounts potentially subject to credit risk (arising from the possible inability of counterparties to meet the terms of their contracts) are generally limited to the amounts, if any, by which the counterparties’ obligations under the contracts exceed the Group’s obligations to the counterparties.
 
The following tables show the outstanding positions for each type of derivative contract as of the date of each statement of financial position:

 Futures/ options

As of December 31, 2021:
 2021
Type of
derivative contract
Quantities
(thousands)
(**)
Notional
amount
Fair
Value Asset/
(Liability)
(Loss)/Gain
(*)
Futures:    
Sale    
Corn935 157 157 
Soybean55 17,782 (1,283)(1,283)
Sugar87 35,922 671 292 
Total148 54,639 (455)(834)
 
As of December 31, 2020:
 2020
Type of
derivative contract
Quantities
(thousands)
(**)
Notional
amount
Fair
Value Asset/
(Liability)
(Loss)/Gain
(*)
Futures:    
Sale    
Corn52 6,027 (2,846)2,846 
Soybean32 7,242 (3,380)3,380 
Wheat(19)(4,272)151 (151)
Sugar217 63,025 (6,738)5,538 
Ethanol277 (20)
Total283 72,299 (12,833)11,616 
(*) Included in the line item “(Loss) / Gain from commodity derivative financial instruments” of Note 8.
(**) All quantities expressed in tons and m3.
Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.



F- 18


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.    Financial risk management (continued)

Interest rate swap

In December 31, 2020 the Group's subsidiary in Brazil, Adecoagro Vale do Ivinhema entered into a interest rate swap operation with Itaú BBA in an aggregate amount of US$ 400 million. In these operation Adecoagro Vale do Ivinhema receives IPCA (Extended National Consumer Price Index) plus 4.24% per year, and pays CDI (an interbank floating interest rate in Reais) plus 1.85% per year. This swap expires semiannually until December, 2026. This contract resulted in a recognition of a loss of US$ 2.1 million in 2021 and a gain of US$ 1.8 million in 2020.

Currency forward

During the year ended December 31, 2021 the Group did not enter into no currency forward contracts with Brazilian banks. During the year ended December 31, 2020 the Group entered into several currency forward contracts with Brazilian banks in order to hedge the fluctuation of the Brazilian Reais against the U.S. Dollar. These contracts resulted in a recognition of a loss of US$ 1.9 million in 2020.
 
Gains and losses on currency forward contracts are included within “Financial results, net” in the statement of income.
 



F- 19


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information

According to IFRS 8, operating segments are identified based on the ‘management approach’. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. The Group’s CODM is the Management Committee. IFRS 8 stipulates external segment reporting based on the Group’s internal organizational and management structure and on internal financial reporting to the chief operating decision maker.

The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation.

The Company’s ‘Farming’ is further comprised of three reportable segments:

The Company’s ‘Crops’ Segment consists of planting, harvesting and sale of grains, oilseeds and fibers (including wheat, corn, soybeans, peanuts, cotton and sunflowers, among others), and to a lesser extent the provision of grain warehousing/conditioning and handling and drying services to third parties. Each underlying crop in this segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year to harvest year depending on several factors, some of them out of the Group´s control. Management is focused on the long-term performance of the productive land, and to that extent, the performance is assessed considering the aggregated combination, if any, of crops planted in the land. A single manager is responsible for the management of operating activity of all crops rather than for each individual crop.

The Company’s ‘Rice’ Segment consists of planting, harvesting, processing and marketing of rice.

The Company’s ‘Dairy’ Segment consists of the production and sale of raw milk and industrialized products, including UHT, cheese and powder milk among others.

The Company’s ‘All Other Segments’ consists of the aggregation of the remaining non-reportable operating segments, which do not meet the quantitative thresholds for disclosure, namely, Coffee and Cattle.

The Company’s ‘Sugar, Ethanol and Energy’ Segment consists of cultivating sugarcane which is processed in owned sugar mills, transformed into ethanol, sugar and electricity and marketed;

The Company’s ‘Land Transformation’ Segment comprises the (i) identification and acquisition of underdeveloped and undermanaged farmland businesses; and (ii) realization of value through the strategic disposition of assets (generating profits).

Total segment assets and liabilities are measured in a manner consistent with that of the Consolidated Financial Statements. These assets and liabilities are allocated based on the operations of the segment and the physical location of the asset.

Effective July 1, 2018, the Group applied IAS 29 “Financial Reporting in Hyperinflationary Economies” (“IAS 29”) to its operations in Argentina. IAS 29 “Financial Reporting in Hyperinflationary Economies” requires that the financial statements of entities whose functional currency is that of a hyperinflationary economy be adjusted for the effects of changes in the general price index and be expressed in terms of the current unit of measurement at the closing date of the reporting period (“inflation accounting”). In order to determine whether an economy is classified as hyperinflationary, IAS 29 sets forth a series of factors to be considered, including whether the amount of cumulative inflation nears or exceeds a threshold of 100 % accumulated in three years. Accordingly, Argentina has been classified as a hyperinflationary economy under the terms of IAS 29 from July 1, 2018. (Please see Note 33 - Basis of preparation and presentations).








F- 20


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)

According to IAS 29, all Argentine Peso-denominated non-monetary items in the statement of financial position are adjusted by applying a general price index from the date they were initially recognized to the end of the reporting period. Likewise, all Argentine Peso-denominated items in the statement of income should be expressed in terms of the measuring unit current at the end of the reporting period, consequently, income statement items are adjusted by applying a general price index on a monthly basis from the dates they were initially recognized in the financial statements to the end of the reporting period. This process is called “re-measurement”.

Once the re-measurement process is completed, all Argentine Peso denominated accounts are translated into U.S. Dollars, the Group’s reporting currency, applying the guidelines in IAS 21 “The Effects of Changes in Foreign Exchange Rates”(“IAS 21”). IAS 21 requires that amounts be translated at the closing rate at the date of the most recent statement of financial position. This process is called “translation”.

The re-measurement and translation processes are applied on a monthly basis until year-end. Due to this process, the re-measured and translated results of operations for a given month are subject to change until year-end, affecting comparison and analysis.

Following the adoption of IAS 29 to the Argentine operations of the Group, management revised the information reviewed by the CODM. Accordingly, as from July 1, 2018, (commencement of hyper-inflation accounting in Argentina), the information provided to the CODM departs from the application of IAS 29 and IAS 21 re-measurement and translation processes as follows. The segment results of the Argentinean operations for each reporting period were adjusted for inflation and translated into the Group’s reporting currency using the reporting period average exchange rate. The translated amounts were not subsequently re-measured and translated in accordance with the IAS 29 and IAS 21 procedures outlined above.

In order to evaluate the economic performance of businesses on a monthly basis, results of operations in Argentina are based on monthly data that has been adjusted for inflation and converted into the average exchange rate of the U.S. Dollar each month. These already converted figures are subsequently not readjusted and reconverted as described above under IAS 29 and IAS 21. It should be noted that this translation methodology for evaluating segment information is the same that the company uses to translate results of operation from its other subsidiaries from other countries that have not been designated hyperinflationary economies because it allows for a more accurate analysis of the economic performance of its business as a whole.

The Group’s CODM believes that the exclusion of the re-measurement and translation processes from the segment reporting structure allows for a more useful presentation and facilitates period-to-period comparison and performance analysis.

The following tables show a reconciliation of each reportable segment as per the information reviewed by the CODM and the reportable segment measured in accordance with IAS 29 and IAS 21 as per the Consolidated Financial Statements for the years ended December 31, 2021, 2020 and 2019.


F- 21


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)

Segment reconciliation for the year ended December 31, 2021:
2021
CropsRiceDairy
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered228,894 11,836 240,730 130,526 4,343 134,869 172,803 10,251 183,054 
Cost of goods and services rendered(203,148)(10,083)(213,231)(109,709)(2,336)(112,045)(149,738)(8,339)(158,077)
Initial recognition and changes in fair value of biological assets and agricultural produce 65,704 8,286 73,990 37,119 6,715 43,834 18,336 1,559 19,895 
Gain from changes in net realizable value of agricultural produce after harvest (10,163)(1,221)(11,384)— — — — — — 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 81,287 8,818 90,105 57,936 8,722 66,658 41,401 3,471 44,872 
General and administrative expenses (10,273)(827)(11,100)(8,891)(869)(9,760)(4,715)(541)(5,256)
Selling expenses (21,925)(1,494)(23,419)(16,618)(1,490)(18,108)(20,779)(1,793)(22,572)
Other operating income, net (3,538)(185)(3,723)239 46 285 (150)(20)(170)
Profit from Operations Before Financing and Taxation 45,551 6,312 51,863 32,666 6,409 39,075 15,757 1,117 16,874 
Depreciation and amortization (6,501)(634)(7,135)(8,080)(814)(8,894)(7,144)(797)(7,941)
Net (loss) / gain from Fair value adjustment of investment property— — — — — — — — — 
2021
All other segmentsLand transformationCorporateTotal
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered3,490 199 3,689 — — — — — — 1,097,723 26,629 1,124,352 
Cost of goods and services rendered(2,966)(145)(3,111)— — — — — — (834,062)(20,903)(854,965)
Initial recognition and changes in fair value of biological assets and agricultural produce 1,380 (18)1,362 — — — — — — 211,198 16,542 227,740 
Gain from changes in net realizable value of agricultural produce after harvest — — — — — — — — — (11,658)(1,221)(12,879)
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 1,904 36 1,940       463,201 21,047 484,248 
General and administrative expenses (173)(14)(187)— — — (22,119)(1,908)(24,027)(65,635)(4,159)(69,794)
Selling expenses (273)(17)(290)— — — (306)(21)(327)(112,847)(4,815)(117,662)
Other operating income, net (3,995)(470)(4,465)6,613 — 6,613 103 (21)82 (18,118)(650)(18,768)
Profit from Operations Before Financing and Taxation (2,537)(465)(3,002)6,613  6,613 (22,322)(1,950)(24,272)266,601 11,423 278,024 
Depreciation and amortization (175)(15)(190)— — — (738)(49)(787)(166,619)(2,309)(168,928)
Net (loss) / gain from Fair value adjustment of investment property(3,884)(447)(4,331)— — — — — — (3,884)(447)(4,331)
Sugar, Ethanol and Energy segment has not been reconciled due to the lack of difference.


F- 22


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)
Segment reconciliation for the year ended December 31, 2020:
2020
CropsRiceDairy
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered170,114 (1,653)168,461 102,886 (1,024)101,862 135,471 (1,997)133,474 
Cost of goods and services rendered(150,745)1,495 (149,250)(74,395)565 (73,830)(117,754)1,747 (116,007)
Initial recognition and changes in fair value of biological assets and agricultural produce 41,038 (934)40,104 19,449 (772)18,677 12,638 (294)12,344 
Gain from changes in net realizable value of agricultural produce after harvest 7,078 (71)7,007 — — — (2)— (2)
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 68,224 (1,163)67,061 47,940 (1,231)46,709 30,353 (544)29,809 
General and administrative expenses (6,816)122 (6,694)(7,045)146 (6,899)(4,896)108 (4,788)
Selling expenses (18,265)267 (17,998)(14,170)247 (13,923)(13,824)284 (13,540)
Other operating income, net (12,846)(7)(12,853)731 (18)713 (189)(186)
Profit from Operations Before Financing and Taxation 30,297 (781)29,516 27,456 (856)26,600 11,444 (149)11,295 
Depreciation and amortization (5,397)111 (5,286)(6,652)147 (6,505)(6,709)141 (6,568)
Net (loss) / gain from Fair value adjustment of investment property— — — — — — — — — 
2020
All other segmentsLand transformationCorporateTotal
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered2,545 (37)2,508 — — — — — — 822,475 (4,711)817,764 
Cost of goods and services rendered(1,984)22 (1,962)— — — — — — (615,775)3,829 (611,946)
Initial recognition and changes in fair value of biological assets and agricultural produce 1,269 (13)1,256 — — — — — — 124,742 (2,013)122,729 
Gain from changes in net realizable value of agricultural produce after harvest — — — — — — — — — 7,076 (71)7,005 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 1,830 (28)1,802       338,518 (2,966)335,552 
General and administrative expenses (120)(118)— (4)(4)(19,319)336 (18,983)(54,138)710 (53,428)
Selling expenses (217)(214)— — — (202)(195)(95,866)808 (95,058)
Other operating income, net 1,069 (2)1,067 7,934 (14)7,920 (161)(8)(169)2,033 (46)1,987 
Profit from Operations Before Financing and Taxation 2,562 (25)2,537 7,934 (18)7,916 (19,682)335 (19,347)190,547 (1,494)189,053 
Depreciation and amortization (138)(135)— — — (876)14 (862)(142,288)416 (141,872)
Net (loss) / gain from Fair value adjustment of investment property1,080 (3)1,077 — — — — — — 1,080 (3)1,077 

Sugar, Ethanol and Energy, and Land Transformation segments have not been reconciled due to the lack of differences.


F- 23


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)

Segment reconciliation for the year ended December 31, 2019:
2019
CropsRiceDairy
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered168,938 (2,492)166,446 102,162 (1,006)101,156 84,767 (945)83,822 
Cost of goods and services rendered(159,197)2,687 (156,510)(74,480)529 (73,951)(77,532)838 (76,694)
Initial recognition and changes in fair value of biological assets and agricultural produce 30,290 (549)29,741 13,194 (979)12,215 13,741 (231)13,510 
Gain from changes in net realizable value of agricultural produce after harvest 1,542 283 1,825 — — — — — — 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 41,573 (71)41,502 40,876 (1,456)39,420 20,976 (338)20,638 
General and administrative expenses (5,446)(87)(5,533)(6,752)147 (6,605)(4,188)90 (4,098)
Selling expenses (12,852)128 (12,724)(21,072)498 (20,574)(6,252)18 (6,234)
Other operating income, net (1,133)(225)(1,358)282 (15)267 (635)(68)(703)
Profit from Operations Before Financing and Taxation 22,142 (255)21,887 13,334 (826)12,508 9,901 (298)9,603 
Depreciation and amortization (4,662)(137)(4,799)(6,994)171 (6,823)(5,064)98 (4,966)
Net (loss) / gain from Fair value adjustment of investment property— — — — — — — — — 
2019
All other segmentsCorporateTotal
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Sales of goods sold and services rendered3,904 27 3,931 — — — 891,554 (4,416)887,138 
Cost of goods and services rendered(3,412)(40)(3,452)— — — (675,187)4,014 (671,173)
Initial recognition and changes in fair value of biological assets and agricultural produce (40)53 13 — — — 70,295 (1,706)68,589 
Gain from changes in net realizable value of agricultural produce after harvest — — — — — — 1,542 283 1,825 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 452 40 492    288,204 (1,825)286,379 
General and administrative expenses (167)17 (150)(19,319)428 (18,891)(57,797)595 (57,202)
Selling expenses (171)(11)(182)(165)23 (142)(107,628)656 (106,972)
Other operating income, net (956)602 (354)(175)21 (154)(1,137)315 (822)
Profit from Operations Before Financing and Taxation (842)648 (194)(19,659)472 (19,187)121,642 (259)121,383 
Depreciation and amortization (181)(177)(20)(17)(174,578)139 (174,439)
Net (loss) / gain from Fair value adjustment of investment property(927)602 (325)— — — (927)602 (325)

Sugar, Ethanol and Energy, and Land Transformation segments have not been reconciled due to the lack of differences.


F- 24


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)
The following table presents information with respect to the Group’s reportable segments. Certain other activities of a holding function nature not allocable to the segments are disclosed in the column ‘Corporate’.

Segment analysis for the year ended December 31, 2021:
 FarmingSugar,
Ethanol and Energy
 Land Transformation
Corporate
 Total
 CropsRiceDairyAll other
segments
Farming
subtotal
Sales of goods and services rendered228,894 130,526 172,803 3,490 535,713 562,010   1,097,723 
Cost of goods sold and services rendered(203,148)(109,709)(149,738)(2,966)(465,561)(368,501)  (834,062)
Initial recognition and changes in fair value of biological assets and agricultural produce65,704 37,119 18,336 1,380 122,539 88,659   211,198 
Changes in net realizable value of agricultural produce after harvest(10,163)— — — (10,163)(1,495)  (11,658)
Margin on manufacturing and agricultural activities before operating expenses81,287 57,936 41,401 1,904 182,528 280,673   463,201 
General and administrative expenses(10,273)(8,891)(4,715)(173)(24,052)(19,464) (22,119)(65,635)
Selling expenses(21,925)(16,618)(20,779)(273)(59,595)(52,946) (306)(112,847)
Other operating income, net(3,538)239 (150)(3,995)(7,444)(17,390)6,613 103 (18,118)
Profit / (loss) from operations before financing and taxation45,551 32,666 15,757 (2,537)91,437 190,873 6,613 (22,322)266,601 
Depreciation and amortization(6,501)(8,080)(7,144)(175)(21,900)(143,981) (738)(166,619)
Net (loss) / gain from Fair value adjustment of investment property— — — (3,884)(3,884)   (3,884)
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)14,399 4,117 (6,271)8,904 21,149 (16,294)  4,855 
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)51,305 33,002 24,607 (7,524)101,390 104,953   206,343 
Changes in net realizable value of agricultural produce after harvest (unrealized)(4,001)— — — (4,001)   (4,001)
Changes in net realizable value of agricultural produce after harvest (realized)(6,162)— — — (6,162)(1,495)  (7,657)
Farmlands and farmland improvements, net448,608 146,795 2,143 56,315 653,861 73,979 — — 727,840 
Machinery, equipment and other fixed assets, net47,122 29,543 81,516 1,641 159,822 158,611  — 318,433 
Bearer plants, net892 — — — 892 294,090   294,982 
Work in progress3,444 33,200 27,341 1,496 65,481 15,887   81,368 
Right of use assest13,005 3,361 930 — 17,296 243,469 — 11 260,776 
Investment property— — — 32,132 32,132 —  — 32,132 
Goodwill7,074 979 4,660 — 12,713 3,913   16,626 
Biological assets54,886 42,729 18,979 7,257 123,851 71,327   195,178 
Finished goods37,225 5,015 15,157 — 57,397 80,857   138,254 
Raw materials, stocks held by third parties and others42,253 14,797 10,416 579 68,045 33,225   101,270 
Total segment assets654,509 276,419 161,142 99,420 1,191,490 975,358  11 2,166,859 
Borrowings31,755 34,230 62,061 — 128,046 524,461  165,144 817,651 
Lease liabilities14,106 4,157 924 — 19,187 227,585 — 82 246,854 
Total segment liabilities45,861 38,387 62,985  147,233 752,046  165,226 1,064,505 



F- 25


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)
Segment analysis for the year ended December 31, 2020
 FarmingSugar,
Ethanol and Energy
 Land Transformation
Corporate
 Total
 CropsRiceDairyAll other
segments
Farming
subtotal
Sales of goods and services rendered170,114 102,886 135,471 2,545 411,016 411,459 — — 822,475 
Cost of goods sold and services rendered(150,745)(74,395)(117,754)(1,984)(344,878)(270,897)— — (615,775)
Initial recognition and changes in fair value of biological assets and agricultural produce41,038 19,449 12,638 1,269 74,394 50,348 — — 124,742 
Changes in net realizable value of agricultural produce after harvest7,078 — (2)— 7,076  — — 7,076 
Margin on manufacturing and agricultural activities before operating expenses67,485 47,940 30,353 1,830 147,608 190,910   338,518 
General and administrative expenses(6,816)(7,045)(4,896)(120)(18,877)(15,942)— (19,319)(54,138)
Selling expenses(18,265)(14,170)(13,824)(217)(46,476)(49,188)— (202)(95,866)
Other operating income, net(12,846)731 (189)1,069 (11,235)5,495 7,934 (161)2,033 
Profit / (loss) from operations before financing and taxation29,558 27,456 11,444 2,562 71,020 131,275 7,934 (19,682)190,547 
Depreciation and amortization(5,397)(6,652)(6,709)(138)(18,896)(122,516)— (876)(142,288)
Net (loss) / gain from Fair value adjustment of investment property   1,080 1,080    1,080 
Reverse of revaluation surplus derived from the disposals of assets before taxes      10,198  10,198 
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)12,211 3,975 (5,151)2,258 13,293 19,682 — — 32,975 
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)29,566 15,474 17,789 (989)61,840 29,927 — — 91,767 
Changes in net realizable value of agricultural produce after harvest (unrealized)(481)— — — (481)— — — (481)
Changes in net realizable value of agricultural produce after harvest (realized)7,559 — (2)— 7,557 — — — 7,557 
Farmlands and farmland improvements, net454,212 141,661 1,911 53,902 651,686 64,065 — — 715,751 
Machinery, equipment and other fixed assets, net39,517 18,567 67,859 539 126,482 153,490 — — 279,972 
Bearer plants, net685 — — — 685 304,144 — — 304,829 
Work in progress820 23,381 18,365 1,178 43,744 13,996 — — 57,740 
Right of use assets4,275 2,472 1,288 — 8,035 201,365 — 294 209,694 
Investment property— — — 31,179 31,179 — — — 31,179 
Goodwill5,720 792 3,769 — 10,281 4,201 — — 14,482 
Biological assets43,787 29,062 12,933 4,703 90,485 75,208 — — 165,693 
Finished goods30,267 5,970 6,489 — 42,726 34,315 — — 77,041 
Raw materials, stocks held by third parties and others21,893 4,519 7,377 318 34,107 22,313 — — 56,420 
Total segment assets601,176 226,424 119,991 91,819 1,039,410 873,097  294 1,912,801 
Borrowings37,111 39,686 103,742 — 180,539 632,985 — 157,566 971,090 
Lease liabilities5,920 3,063 1,311 — 10,294 185,155 — 323 195,772 
Total segment liabilities43,031 42,749 105,053  190,833 818,140  157,889 1,166,862 
 


F- 26


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)
Segment analysis for the year ended December 31, 2019
 FarmingSugar,
Ethanol and Energy
 Land Transformation
Corporate
 Total
 CropsRiceDairyAll other
segments
Farming
subtotal
Sales of goods and services rendered168,938 102,162 84,767 3,904 359,771 531,783 — — 891,554 
Cost of goods sold and services rendered(159,197)(74,480)(77,532)(3,412)(314,621)(360,566)— — (675,187)
Initial recognition and changes in fair value of biological assets and agricultural produce30,290 13,194 13,741 (40)57,185 13,110 — — 70,295 
Changes in net realizable value of agricultural produce after harvest1,542 — — — 1,542 — — — 1,542 
Margin on manufacturing and agricultural activities before operating expenses41,573 40,876 20,976 452 103,877 184,327   288,204 
General and administrative expenses(5,446)(6,752)(4,188)(167)(16,553)(21,925)— (19,319)(57,797)
Selling expenses(12,852)(21,072)(6,252)(171)(40,347)(67,116)— (165)(107,628)
Other operating income, net(1,133)282 (635)(956)(2,442)126 1,354 (175)(1,137)
Profit / (loss) from operations before financing and taxation22,142 13,334 9,901 (842)44,535 95,412 1,354 (19,659)121,642 
Depreciation and amortization(4,662)(6,994)(5,064)(181)(16,901)(157,657)— (20)(174,578)
Net (loss) / gain from Fair value adjustment of investment property— — — (927)(927) — — (927)
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)6,091 509 (3,957)(72)2,571 (851)— — 1,720 
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)24,199 12,685 17,698 32 54,614 13,961 — — 68,575 
Changes in net realizable value of agricultural produce after harvest (unrealized)(481)— — — (481) — — (481)
Changes in net realizable value of agricultural produce after harvest (realized)2,023 — — — 2,023  — — 2,023 
Total segment assets and liabilities are measured in a manner consistent with that of the Consolidated Financial Statements. These assets and liabilities are allocated based on the operations of the segment and the physical location of the asset.
















F- 27


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)

Total reportable segments’ assets and liabilities are reconciled to total assets as per the statement of financial position as follows:
 
 20212020
Total reportable assets as per segment information2,166,859 1,912,801 
Intangible assets (excluding goodwill)14,711 12,448 
Deferred income tax assets10,321 19,821 
Trade and other receivables188,080 197,928 
Other assets1,079 854 
Derivative financial instruments1,585 2,102 
Cash and cash equivalents199,766 336,282 
Total assets as per the statement of financial position2,582,401 2,482,236 

 20212020
Total reportable liabilities as per segment information1,064,505 1,166,862 
Trade and other payables169,030 126,605 
Deferred income tax liabilities265,848 182,377 
Payroll and social liabilities26,294 24,408 
Provisions for other liabilities5,986 4,359 
Current income tax liabilities1,625 760 
Derivative financial instruments1,283 13,141 
Total liabilities as per the statement of financial position1,534,571 1,518,512 

Non-current assets and revenues and fair value gains and losses are shown by geographic region. These are the regions in which the Group is active: Argentina, Brazil, Uruguay and others.
 

As of and for the year ended December 31, 2021:
 ArgentinaBrazilUruguayOthers (*)Total
Property, plant and equipment868,527 542,710 11,386  1,422,623 
Investment property32,132 — —  32,132 
Goodwill12,713 3,913 —  16,626 
Non-current portion of biological assets19,355 — —  19,355 
 
Sales of goods and services rendered284,026 385,959 427,661 77 1,097,723 
Initial recognition and changes in fair value of biological assets and agricultural produce120,255 88,659 2,284  211,198 
Changes in net realizable value of agricultural produce after harvest(9,679)(1,496)(483) (11,658)
 
(*) It includes the initial operations in Chile which are not disclosed separately due to its non significance.


F- 28


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)
As of and for the year ended December 31, 2020:
 ArgentinaBrazilUruguayTotal
Property, plant and equipment811,653 535,857 10,782 1,358,292 
Investment property31,179 — — 31,179 
Goodwill10,280 4,202 — 14,482 
Non-current portion of biological assets14,725 — — 14,725 
Sales of goods and services rendered389,018 411,779 21,678 822,475 
Initial recognition and changes in fair value of biological assets and agricultural produce72,391 50,348 2,003 124,742 
Changes in net realizable value of agricultural produce after harvest6,770 (88)394 7,076 
As of and for the year ended December 31, 2019:
 ArgentinaBrazilUruguayTotal
Sales of goods and services rendered229,547 462,174 199,833 891,554 
Initial recognition and changes in fair value of biological assets and agricultural produce55,760 13,167 1,368 70,295 
Changes in net realizable value of agricultural produce after harvest2,682 (8)(1,132)1,542 


F- 29


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



4.    Sales
 202120202019
Manufactured products and services rendered:   
Ethanol291,883 199,062 373,847 
Sugar208,365 171,102 97,710 
Energy50,321 42,756 60,913 
Peanut60,939 46,708 28,928 
Sunflower11,282 10,433 7,534 
Cotton2,540 1,969 623 
Rice127,272 96,397 97,515 
Fluid milk (UHT)62,875 54,380 38,441 
Powder milk62,728 40,500 20,722 
Other diary products28,834 17,205 8,856 
Services7,309 4,774 4,521 
Rental income615 584 564 
Others13,069 5,623 4,463 
 928,032 691,493 744,637 
Agricultural produce and biological assets:   
Soybean71,687 44,271 44,538 
Corn59,803 44,475 59,714 
Wheat27,349 14,457 18,733 
Sunflower6,167 633 701 
Barley1,684 275 1,085 
Seeds1,559 1,732 734 
Milk16,468 12,817 9,977 
Cattle3,111 1,959 3,452 
Cattle for dairy4,994 2,729 2,169 
Others3,498 2,923 1,398 
196,320 126,271 142,501 
Total sales1,124,352 817,764 887,138 
 
Commitments to sell commodities at a future date
 
The Group entered into contracts to sell non-financial instruments, mainly sugar, soybean and corn through sales forward contracts. Those contracts are held for purposes of delivery of the non-financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met, those contracts are not recorded as derivatives.
 
The notional amount of these contracts is US$ 75.9 million as of December 31, 2021 (2020: US$ 42.2 million; 2019: US$ 71.7 million) comprised primarily of 2,497 thousand m3 of ethanol (US$ 1.98 million), 483,984 thousand mwh of energy (US$ 24.22 million), 56,491 thousand tons of soybean (U$S 19.60 million), 28,903 thousand tons of wheat (US$ 6.95 million), and 103,594 thousand tons of corn (US$ 19.93 million) which expire between January and December 2022.



F- 30


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

5.    Cost of goods sold and services rendered

As of December 31, 2021:
 2021
 CropsRiceDairyAll other
segments
Sugar,
Ethanol and
Energy
Total
Finish goods at the beginning of 2021 (Note 19)30,267 5,970 6,489 — 34,315 77,041 
Cost of production of manufactured products (Note 6)59,590 124,304 158,083 — 415,408 757,385 
Purchases26,880 569 — — 4,860 32,309 
Agricultural produce224,788 — 16,468 3,111 10,944 255,311 
Transfer to raw material(73,068)(7,240)— — — (80,308)
Direct agricultural selling expenses22,642 — — — — 22,642 
Tax recoveries (i)— — — — (19,423)(19,423)
Changes in net realizable value of agricultural produce after harvest(11,384)— — — (1,495)(12,879)
(-) Ethanol production costs recovery— — — — (3,669)(3,669)
Loss of idle productive capacity— — — — 14,270 14,270 
Finished goods at the end of December 31, 2021 (Note 19)(37,225)(5,015)(15,157)— (80,857)(138,254)
Exchange differences(29,259)(6,543)(7,806)— (5,852)(49,460)
Cost of goods sold and services rendered, and direct agricultural selling expenses 213,231 112,045 158,077 3,111 368,501 854,965 
 
(i) Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.
 
As of December 31, 2020:
 2020
 CropsRiceDairyAll other
segments
Sugar,
Ethanol and
Energy
Total
Finished goods at the beginning of 202017,830 5,805 4,779 — 36,864 65,278 
Cost of production of manufactured products (Note 6)44,074 79,507 102,933 — 285,627 512,141 
Purchases3,648 — — — 6,088 9,736 
Agricultural produce137,204 — 15,546 1,962 — 154,712 
Transfer to raw material(46,192)(4,256)— — — (50,448)
Direct agricultural selling expenses16,467 — — — — 16,467 
Tax recoveries (i)— — — — (21,765)(21,765)
Changes in net realizable value of agricultural produce after harvest7,007 — (2)— — 7,005 
Finished goods at the end of December 31, 2020 (Note 19)(30,267)(5,970)(6,489)— (34,315)(77,041)
Exchange differences(521)(1,256)(760)— (1,602)(4,139)
Cost of goods sold and services rendered, and direct agricultural selling expenses 149,250 73,830 116,007 1,962 270,897 611,946 
(i) Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.
 


F- 31


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

5.    Cost of goods sold and services rendered (continued)

As of December 31, 2019:
 2019
 CropsRiceDairyAll other
segments
Sugar,
Ethanol and
Energy
Total
Finished goods at the beginning of 201929,144 9,507 1,170 — 39,937 79,758 
Cost of production of manufactured products (Note 6)33,952 66,386 68,851 — 354,964 524,153 
Purchases21,715 3,095 — — 44,577 69,387 
Agricultural produce108,732 — 12,146 3,452 — 124,330 
Transfer to raw material(35,757)— — — — (35,757)
Direct agricultural selling expenses15,752 — — — — 15,752 
Tax recoveries (i)— — — — (32,995)(32,995)
Changes in net realizable value of agricultural produce after harvest1,825 — — — — 1,825 
Finished goods at the end of December 31, 2019(17,830)(5,805)(4,779)— (36,864)(65,278)
Exchange differences(1,023)768 (694)— (9,053)(10,002)
Cost of goods sold and services rendered, and direct agricultural selling expenses 156,510 73,951 76,694 3,452 360,566 671,173 
 
(i) Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.



F- 32


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



6.    Expenses by nature

The Group presents the statement of income under the function of expense method. Under this method, expenses are classified according to their function as part of the line items “cost of goods sold and direct agricultural selling expenses”, “general and administrative expenses” and “selling expenses”.
 
The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:
 
Expenses by nature for the year ended December 31, 2021:
 Cost of production of manufactured products (Note 5)General and
Administrative
Expenses
Selling
Expenses
Total
 CropsRiceDairyAll other
segments
Sugar,
Ethanol and
Energy
Total
Salaries, social security expenses and employee benefits3,651 6,841 9,268 — 27,072 46,832 30,727 7,221 84,780 
Raw materials and consumables578 373 24,755 — 13,036 38,742 — — 38,742 
Depreciation and amortization3,930 2,692 3,590 — 108,709 118,921 14,280 1,304 134,505 
Depreciation of right of use assets— 102 602 — 5,700 6,404 7,173 49 13,626 
Fuel, lubricants and others336 89 1,730 — 24,747 26,902 854 279 28,035 
Maintenance and repairs1,341 1,851 1,779 — 16,797 21,768 1,956 800 24,524 
Freights644 8,154 2,377 — 607 11,782 — 38,970 50,752 
Export taxes / selling taxes— — — — —  — 43,509 43,509 
Export expenses— — — — —  — 11,745 11,745 
Contractors and services2,587 235 260 — 6,758 9,840 — — 9,840 
Energy transmission— — — — —  — 2,347 2,347 
Energy power1,276 1,501 2,544 — 839 6,160 335 85 6,580 
Professional fees78 84 140 — 692 994 7,600 815 9,409 
Other taxes23 92 118 — 3,049 3,282 582 62 3,926 
Contingencies— — — — —  855 — 855 
Lease expense and similar arrangements162 319 257 — — 738 1,863 251 2,852 
Third parties raw materials2,804 2,852 62,737 — 15,240 83,633 — — 83,633 
Tax recoveries— — — — (1,546)(1,546)— — (1,546)
Others962 5,273 2,166 — 2,636 11,037 3,569 10,225 24,831 
Subtotal18,372 30,458 112,323  224,336 385,489 69,794 117,662 572,945 
Own agricultural produce consumed41,218 93,846 45,760 — 191,072 371,896 — — 371,896 
Total59,590 124,304 158,083  415,408 757,385 69,794 117,662 944,841 
 


F- 33


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

6.    Expenses by nature (continued)

Expenses by nature for the year ended December 31, 2020:
 Cost of production of manufactured products (Note 5)General and
Administrative
Expenses
Selling
Expenses
Total
 CropsRiceDairyAll other
segments
Sugar,
Ethanol and
Energy
Total
Salaries, social security expenses and employee benefits2,348 4,466 7,452 — 26,341 40,607 25,519 5,206 71,332 
Raw materials and consumables448 3,072 14,486 — 8,743 26,749 — — 26,749 
Depreciation and amortization2,929 2,016 2,812 — 93,211 100,968 12,490 985 114,443 
Depreciation of right of use assets— 19 461 — 6,208 6,688 3,557 24 10,269 
Fuel, lubricants and others131 68 2,030 — 16,543 18,772 428 187 19,387 
Maintenance and repairs639 1,492 1,141 — 12,581 15,853 954 476 17,283 
Freights172 4,617 1,708 — 649 7,146 — 33,111 40,257 
Export taxes / selling taxes— — — — —  — 35,966 35,966 
Export expenses— — — — —  — 8,801 8,801 
Contractors and services1,358 116 54 — 5,086 6,614 — — 6,614 
Energy transmission— — — — —  — 2,231 2,231 
Energy power803 1,015 1,879 — 764 4,461 137 114 4,712 
Professional fees32 35 103 — 447 617 6,261 1,060 7,938 
Other taxes20 76 97 — 2,312 2,505 376 21 2,902 
Contingencies— — — — —  703 — 703 
Lease expense and similar arrangements111 182 137 — — 430 283 226 939 
Third parties raw materials3,257 6,578 42,051 — 13,547 65,433 — — 65,433 
Tax recoveries— — — — (1,087)(1,087)— — (1,087)
Others524 1,219 1,975 — 1,613 5,331 2,720 6,650 14,701 
Subtotal12,772 24,971 76,386  186,958 301,087 53,428 95,058 449,573 
Own agricultural produce consumed31,302 54,536 26,547 — 98,669 211,054 — — 211,054 
Total44,074 79,507 102,933  285,627 512,141 53,428 95,058 660,627 

 


F- 34


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

6.    Expenses by nature (continued)

Expenses by nature for the year ended December 31, 2019:

 Cost of production of manufactured products (Note 5)   
 CropsRiceDairyAll other
segments
Sugar,
Ethanol and
Energy
TotalGeneral and
Administrative
Expenses
Selling
Expenses
Total
Salaries, social security expenses and employee benefits1,880 4,738 4,412 — 39,768 50,798 27,492 6,211 84,501 
Raw materials and consumables314 6,527 10,151 — 15,683 32,675 — — 32,675 
Depreciation and amortization2,581 1,897 2,140 — 122,025 128,643 11,212 868 140,723 
Depreciation right-of-use and other leases— 116 344 — 6,794 7,254 2,007 9,266 
Fertilizers, agrochemicals and seeds— — — — —  — —  
Fuel, lubricants and others228 83 1,381 — 25,430 27,122 593 225 27,940 
Maintenance and repairs290 1,120 985 — 19,694 22,089 1,755 534 24,378 
Freights146 2,405 1,959 — 784 5,294 — 23,130 28,424 
Export taxes / selling taxes— — — — —  — 52,312 52,312 
Export expenses— — — — —  — 5,552 5,552 
Contractors and services1,051 138 40 — 9,381 10,610 — — 10,610 
Energy transmission— — — — —  88 3,057 3,145 
Feeeding expenses— — — — —  — —  
Veterinary expenses— — — — —  — —  
Energy power725 1,298 1,659 — 1,181 4,863 145 145 5,153 
Professional fees20 65 127 — 175 387 8,065 1,047 9,499 
Other taxes74 81 — 1,241 1,397 1,089 28 2,514 
Contingencies— — — — —  459 — 459 
Lease expense and similar arrangements83 171 78 — — 332 831 125 1,288 
Third parties raw materials7,136 5,629 18,131 — 11,243 42,139 — — 42,139 
Tax recoveries— — — — (396)(396)— — (396)
Others431 695 681 — 2,324 4,131 3,466 13,733 21,330 
Subtotal14,886 24,956 42,169  255,327 337,338 57,202 106,972 501,512 
Own agricultural produce consumed19,066 41,430 26,682 — 99,637 186,815 — — 186,815 
Total33,952 66,386 68,851  354,964 524,153 57,202 106,972 688,327 


7.    Salaries and social security expenses
 202120202019
Wages and salaries (i)101,818 89,662 104,400 
Social security costs30,296 27,430 30,888 
Equity-settled share-based compensation6,406 4,316 4,734 
 138,520 121,408 140,022 
(i)Includes US$ 25,105, US$ 32,714 and US$ 32,636, capitalized in Property, Plant and Equipment for the years 2021, 2020 and 2019, respectively.



F- 35


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



8.    Other operating (expense) / income, net
 202120202019
Gain from disposal of farmland and other assets (Note 21)— 2,064 1,354 
Loss from the sale of subsidiaries (Note 21)10 (554)— 
Loss from commodity derivative financial instrument(15,990)(8,320)(618)
(Loss) / gain from disposal of other property items(397)2,198 (329)
Net (loss) / gain from fair value adjustment of investment property(4,331)1,077 (325)
Others1,940 5,522 (904)
 (18,768)1,987 (822)
 
9.    Financial results, net
 20212020 2019
Finance income:   
- Interest income4,081 4,084 7,319 
 -Foreign exchange gains, net18,939 — — 
- Gain from interest rate/foreign exchange rate derivative financial instruments512 92 1,189 
- Other income13,138 21,878 1,400 
Finance income36,670 26,054 9,908 
Finance costs:   
- Interest expense(62,536)(58,282)(60,134)
- Finance cost related to lease liabilities(16,502)(12,532)(9,524)
- Cash flow hedge – transfer from equity (Note 2)(52,650)(24,363)(15,594)
- Foreign exchange losses, net— (109,266)(108,458)
- Taxes(7,073)(4,559)(4,364)
- Borrowings prepayment related expenses (Brazilian subsidiaries)(3,068)— — 
 -Finance discount(3,741)— — 
- Other expenses(6,111)(4,774)(4,492)
Finance costs(151,681)(213,776)(202,566)
Other financial results - Net gain of inflation effects on the monetary items11,541 12,064 92,437 
Total financial results, net(103,470)(175,658)(100,221)



10.    Taxation

Adecoagro is subject to the applicable general tax regulations in Luxembourg.
 
The Group’s income tax has been calculated on the estimated assessable taxable results for the year at the rates prevailing in the respective foreign tax jurisdictions. The subsidiaries of the Group are required to calculate their income taxes on a separate basis according to the rules and regulations of the jurisdictions where they operate. Therefore, the Group is not legally permitted to compensate subsidiaries’ losses against subsidiaries’ income. The details of the provision for the Group’s consolidated income tax are as follows:


F- 36


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

10.    Taxation (continued)

 202120202019
Current income tax(4,338)(2,840)666 
Deferred income tax(39,499)(9,485)(21,486)
Income tax expense(43,837)(12,325)(20,820)
 
The statutory tax rate in the countries where the Group operates for all of the years presented are:
 
Tax JurisdictionIncome Tax Rate
Argentina (i)30 %
Brazil34 %
Uruguay25 %
Spain25 %
Luxembourg24.94 %
 
(i) During 2017 and 2019, the Argentine Government introduced changes in the income tax. The income tax rate would be reduced to 30% for the years 2018 to 2020, and to 25% from 2021 onwards. A new tax on dividends was created with a rate of 7% for the years 2018 to 2020, and 13% from 2021 onwards. In June, 2021, the Argentine Government introduced new changes in the income tax, establishing increasing rates, which starts in 25% and reach 35% for income tax gains over Pesos 50 million (0.5 million USD). Also it establishes this new scheme is applicable for the year 2021 onwards. It also establishes a 7% withholding tax for dividends.

Deferred tax assets and liabilities of the Group as of December 31, 2021 and 2020, without taking into consideration the offsetting of balances within the same tax jurisdiction, will be recovered or settled as follows:

 20212020
Deferred income tax asset to be recovered after more than 12 months102,374 105,424 
Deferred income tax asset to be recovered within 12 months21,976 23,744 
Deferred income tax assets124,350 129,168 
Deferred income tax liability to be settled after more than 12 months(362,114)(278,035)
Deferred income tax liability to be settled within 12 months(17,763)(13,689)
Deferred income tax liability(379,877)(291,724)
Deferred income tax liability, net(255,527)(162,556)
 
The gross movement on the deferred income tax account is as follows:

 20212020
Beginning of year(162,556)(151,844)
Exchange differences(40,644)1,536 
Changes of fair value valuation for farmlands(9,953)(11,790)
Disposal of subsidiary— 3,458 
Others(349)(159)
Tax credit relating to cash flow hedge (i)(2,526)5,728 
Income tax benefit expense(39,499)(9,485)
End of year(255,527)(162,556)
 




F- 37


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

10.    Taxation (continued)

(i) Relates to the gain or loss before income tax of cash flow hedge recognized in other comprehensive income amounting to US$ 46,145 for the year ended December 31, 2021 (2020: US$ 75,822); net of the reclassification from Equity to the Income Statement of US$ (26,031) for the year ended December 31, 2021 (2020: US$ (32,305))
 
The movement in the deferred income tax assets and liabilities during the year, without taking into consideration the offsetting of balances within the same tax jurisdiction, is as follows:

Deferred income tax
liabilities
Property,
plant and
equipment
Investment propertyBiological
assets
OthersTotal
At January 1, 2020280,859 11,907 4,179 (834)296,111 
Charged / (credited) to the statement of income11,581 (1,928)6,463 — 16,116 
Farmlands revaluation11,521 269 — — 11,790 
Disposals of subsidiaries(3,513)— — — (3,513)
Exchange differences(28,920)(370)510 — (28,780)
At December 31, 2020271,528 9,878 11,152 (834)291,724 
Charged / (credited) to the statement of income43,270 (817)(755)(1,811)39,887 
Farmlands revaluation11,469 (1,516)— — 9,953 
Disposals of subsidiaries— — — — — 
Exchange differences32,167 2,336 1,797 2,013 38,313 
At December 31, 2021358,434 9,881 12,194 (632)379,877 
 
Deferred income tax
assets
ProvisionsTax loss
carry
forwards
Equity-settled
share-based
compensation
BorrowingsBiological
assets
OthersTotal
At January 1, 20203,237 91,419 3,383 1,548 4,508 40,172 144,267 
Charged / (credited) to the statement of income4,941 (5,843)(835)34,017 (4,508)(21,141)6,631 
Acquisition of subsidiaries— — — — — (55)(55)
Others— — (60)— — (99)(159)
Tax charge relating to cash flow hedge— 5,728 — — — — 5,728 
Exchange differences(1,152)(20,363)— (9,460)— 3,731 (27,244)
At December 31, 20207,026 70,941 2,488 26,105  22,608 129,168 
(Credited) / charged to the statement of income1,978 13,108 — (13,589)452 (1,561)388 
Others— — (349)— — — (349)
Tax charge relating to cash flow hedge— (2,526)— — — — (2,526)
Exchange differences20 3,158 — (2,952)(386)(2,171)(2,331)
At December 31, 20219,024 84,681 2,139 9,564 66 18,876 124,350 
 
Tax loss carry forwards in Argentina and Uruguay generally expire within 5 years. Tax loss carry forwards in Brazil and Luxembourg do not expire. However, in Brazil, the taxable profit for each year can only be reduced by tax loss carry forward up to a maximum of 30%.
 


F- 38


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

10.    Taxation (continued)

In order to fully realize the deferred tax asset, the Group will need to generate future taxable income in the countries where the tax loss carry forward were incurred. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes that as at December 31, 2021, it is probable that the Group will realize some portion of the deferred tax assets in Brazil and Argentina.
 
As of December 31, 2021, the Group’s tax loss carry forwards and their corresponding jurisdictions are as follows:
JurisdictionTax loss carry forwardExpiration period
Argentina (1)119,385 5 years
Brazil114,479 No expiration date.
Uruguay2,458 5 years
Luxembourg28,263 No expiration date.
 
(1) As of December 31, 2021, the aging of the determination tax loss carry forward in Argentina is as follows:
Year of generationAmount
201820,543 
201982,262 
202016,580 

The tax on the Group’s profit before income tax differs from the theoretical amount that would arise using the tax rates applicable to profits in the respective countries as follows:
 
 202120202019
Tax calculated at the tax rates applicable to profits in the respective countries(54,291)(4,184)(7,250)
Non-deductible items(3,459)(7,642)(1,511)
Effect of the changes in the statutory income tax rate in Argentina(31,962)6,324 3,115 
Unused tax losses482 (710)(3,742)
Non-taxable income13,604 11,060 11,545 
Previously unrecognized tax losses now recouped to reduce tax expenses (1)38,121 1,529 1,910 
Effect of IAS 29 and tax adjustment per inflation in Argentina(6,402)(19,239)(23,805)
Others70 537 (1,082)
Income tax expense(43,837)(12,325)(20,820)
 
(1) 2021 includes 37,175 of adjustment by inflation of tax loss carryforwards in Argentina.

Tax Inflation Adjustment in Argentina

Laws 27,430, 27,468 and 27,541 introduced several amendments to the income tax inflation adjustments provided by the Income Tax Law. According to these provisions, and effective as from fiscal years beginning on or after January 1, 2018, the inflation adjustment procedure set out in Title VI of the Income Tax Law shall be applicable in fiscal years in which the variation of IPC price index, accumulated in the 36 months immediately preceding the end of the relevant fiscal year, is higher than 100%. As from its effectiveness, this procedure is applicable because the variation of the IPC reached the prescribed limits.

However, Section 39 of Law No. 24,073 suspended the application of the provisions of Title VI of the Income Tax Law relating to the income tax inflation adjustment since April 1, 1992 to certain items, such as, fixed assets, inventory, and tax loss carryforwards, among others.





F- 39


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

10.    Taxation (continued)

After the economic crisis of 2002, many taxpayers began to question the legality of the provisions suspending the income tax inflation adjustment. Also, the Argentine Supreme Court of Justice issued its verdict in the "Candy" case July 3, 2009 in which it stated that particularly for fiscal year 2002 and considering the serious state of disturbance of that year, the taxpayer could demonstrate that not applying the income tax inflation adjustment resulted in confiscatory income tax rates.

More recently, the Argentine Supreme Court of Justice applied a similar criterion to the 2010, 2011, 2012 and 2014 fiscal years in the cases brought by “Distribuidora Gas del Centro” (10/14/14, 06/02/15, 10/04/16 and 06/25/19), among others, enabling the application of income tax inflation adjustment for periods not affected by a severe economic crisis such as 2002.

The Company believes that the lack of application of the income tax inflation adjustment is confiscatory. Accordingly, based on the precedents and the opinion of external and internal tax advisors, the Company has adjusted all items for inflation including those suspended by Section 39 of Law 24, 073 as described above. The net effect of the inflation adjustment resulted in a deferred tax asset of US$ 37,1 million.

The application of local tax laws require interpretation, and accordingly involves the application of judgement and is open to challenge by the relevant tax authorities. This gives rise to a level of uncertainty. Provisions for uncertain tax positions are established in accordance with IFRIC 23 based on an assessment of the range of likely tax outcomes in open years and reflecting the strength of technical arguments. Amounts are provided for individual tax uncertainties based on management’s assessment of whether the most likely amount or an expected amount based on a probability weighted methodology is the more appropriate predicter of amounts that the Company is ultimately expected to settle. When making this assessment, the Company utilizes specialist in-house tax knowledge and experience and takes into consideration specialist tax advice from third party advisers on specific items. The Company has not provided any amount in this case based on its belief that it has solid arguments to support its position.





F- 40


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



11.    Earnings per share

(a) Basic
 
Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Group by the weighted average number of shares in issue during the period excluding ordinary shares held as treasury shares (Note 23).

 202120202019
Profit / (loss) from operations attributable to equity holders of the Group130,669 412 (772)
Weighted average number of shares in issue (thousands)115,148 117,453 117,252 
Basic earnings / (loss) per share from operations1.135 0.003 (0.007)
 
(b) Diluted
 
Diluted earnings per share is calculated by adjusting the weighted average number of shares outstanding to assume conversion of all dilutive potential shares. The Group has two categories of dilutive potential shares: equity-settled share options and restricted units. For these instruments, a calculation is done to determine the number of shares that could have been acquired at fair value, based on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the equity-settled share options. As of December 31, 2021, there were 466 thousands (2020: 261 thousands; 2019: 645 thousands) share options/restricted units outstanding that could potentially have a dilutive impact in the future but were antidilutive for the periods presented.

 202120202019
Profit / (loss) from operations attributable to equity holders of the Group130,669 412 (772)
Weighted average number of shares in issue (thousands)115,148 117,453 117,252 
Adjustments for:
- Employee share options and restricted units (thousands)466 261 645 
Weighted average number of shares for diluted earnings per share (thousands)115,614 117,714 117,897 
Diluted earnings / (loss) per share from operations1.130 0.003 (0.007)


F- 41


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



12.    Property, plant and equipment
 
Changes in the Group’s property, plant and equipment in 2021 and 2020 were as follows:
 
 FarmlandsFarmland
improvements
Buildings and  
facilities
Machinery,  
equipment,  
furniture and
fittings
Bearer plantsOthersWork in  
progress
Total
At January 1, 2020        
Fair value for farmlands / Cost709,585 44,887 413,727 791,024 573,060 23,907 59,158 2,615,348 
Accumulated depreciation— (19,607)(181,007)(584,751)(319,540)(17,223)— (1,122,128)
Net book amount709,585 25,280 232,720 206,273 253,520 6,684 59,158 1,493,220 
At December 31, 2020       
Opening net book amount709,585 25,280 232,720 206,273 253,520 6,684 59,158 1,493,220 
Exchange differences(36,422)(432)(55,368)(112,657)30,864 (617)(6,445)(181,077)
Additions— — 11,279 52,350 72,592 1,877 31,192 169,290 
Revaluation surplus41,490 — — — — — — 41,490 
Reclassification from investment property3,127 — — — — — — 3,127 
Transfers— (177)10,101 16,182 — 59 (26,165)— 
Disposals(10,118)— (73)(3,092)— (37)— (13,320)
Disposals of subsidiaries(13,496)— — — — — — (13,496)
Reclassification to non-income tax credits (*)— — — (363)— — — (363)
Depreciation— (3,086)(21,055)(62,788)(52,147)(1,503)— (140,579)
Closing net book amount694,166 21,585 177,604 95,905 304,829 6,463 57,740 1,358,292 

 FarmlandsFarmland
improvements
Buildings and
facilities
Machinery,
equipment,
furniture and
fittings
Bearer plantsOthersWork in
progress
Total
At December 31, 2020        
Fair value for farmlands / Cost694,166 44,278 379,666 743,444 676,516 25,189 57,740 2,620,999 
Accumulated depreciation— (22,693)(202,062)(647,539)(371,687)(18,726)— (1,262,707)
Net book amount694,166 21,585 177,604 95,905 304,829 6,463 57,740 1,358,292 
Year ended December 31, 2021       
Opening net book amount694,166 21,585 177,604 95,905 304,829 6,463 57,740 1,358,292 
Exchange differences142,390 2,772 20,923 (4,804)(34,433)20,567 9,299 156,714 
Additions— 169 11,681 55,463 88,530 2,615 46,371 204,829 
Revaluation surplus(126,675)— — — — — — (126,675)
Reclassification from investment property1,380 — — — — — — 1,380 
Transfers— (4,773)23,049 13,471 149 104 (32,000)— 
Disposals— (8)(126)(4,078)— (63)(42)(4,317)
Reclassification to non-income tax credits (*)— — — (303)— — — (303)
Depreciation— (3,166)(25,452)(72,471)(64,093)(2,115)— (167,297)
Closing net book amount711,261 16,579 207,679 83,183 294,982 27,571 81,368 1,422,623 
At December 31, 2021       
Fair value for farmlands / Cost711,261 42,438 435,193 803,193 730,762 48,412 81,368 2,852,627 
Accumulated depreciation— (25,859)(227,514)(720,010)(435,780)(20,841)— (1,430,004)
Net book amount711,261 16,579 207,679 83,183 294,982 27,571 81,368 1,422,623 
 

(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. As of December 31, 2021 and 2020, ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) tax credits were reclassified to trade and other receivables.


F- 42


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

12.    Property, plant and equipment (continued)

 
Depreciation is calculated using the straight-line method to allocate their cost over the estimated usefull lives. Farmlands are not depreciated.
 
Farmland improvements
5-25 years
Buildings and facilities
20 years
Furniture and fittings
10 years
Computer equipment
3-5 years
Machinery and equipment
4-10 years
Vehicles
4-5 years
Bearer plants
6 years - based on productivity
 
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each statement of financial position date. Farmlands are measured at fair value. For all farmlands with a total valuation of US$ 711 million as of December 31, 2021, the valuation was determined using sales Comparison Approach prepared by an independent expert. Sale prices of comparable properties are adjusted considering the specific aspects of each property, the most relevant premise being the price per hectare (Level 3). The Group estimated that, other factors being constant, a 10% reduction on the sales price for the period ended December 31, 2021 would have reduced the value of the farmlands on US$ 71 million (2020: US$69 million), which would impact, net of its tax effect on the "Revaluation surplus" item in the statement of Changes in Shareholders' Equity. If farmlands were stated on the historical cost basis, the amount as of December 31, 2020 would be US$ 194 million.

Depreciation charges are included in “Cost of production of Biological Assets”, “Cost of production of manufactures products”, “General and administrative expenses”, “Selling expenses” and capitalized in “Property, plant and equipment” for the years ended December 31, 2021 and 2020.
 
During the year ended December 31, 2021, borrowing costs of US$ 2,831 (2020:US$ 3,861) were capitalized as components of the cost of acquisition or construction for qualifying assets.
 
Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 124,554 as of December 31, 2021 (2020: US$ 451,904).





F- 43


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



13.    Right of use assets

Changes in the Group’s right of use assets in 2021 and 2020 were as follows:
Agricultural partnerships (*)OthersTotal
At January 1, 2020
Opening net book amount219,837 18,216 238,053 
Exchange differences(47,186)(3,969)(51,155)
Additions and re-measurements53,149 10,467 63,616 
Depreciation(33,530)(7,290)(40,820)
Closing net book amount192,270 17,424 209,694 
At December 31, 2021
Opening net book amount192,270 17,424 209,694 
Exchange differences (10,191)(55)(10,246)
Additions and re-measurements95,030 15,497 110,527 
Depreciation (41,138)(8,061)(49,199)
Closing net book amount235,971 24,805 260,776 

    (*) Agricultural partnership has an average of 6 years duration.

Depreciation charges are included in “Cost of production of Biological Assets”, “Cost of production of manufactures products”, “General and administrative expenses”, “Selling expenses” and capitalized in “Property, plant and equipment” for the year ended December 31, 2021 and 2020.

14.    Investment property
 
Changes in the Group’s investment property in 2021 and 2020 were as follows:
 
 20212020
Beginning of the year31,179 34,295 
Net gain / (loss) from fair value adjustment (Note 8)(4,331)1,077 
Reclassification to property, plant and equipment (i)(1,380)(3,127)
Exchange difference6,664 (1,066)
End of the year32,132 31,179 
Fair value32,132 31,179 
Net book amount32,132 31,179 
 
(i) Relates with the expiration of contracts with third parties.

Investment properties are measured at Fair Value. For all Investment properties with a total valuation of US$ 32.1 million and US$ 31.2 million as of December 31, 2021 and 2020 respectively, the valuation was determined using Sales Comparison Approach prepared by an independent expert. Sale prices of comparable properties are adjusted considering the specific aspects of each property, the most relevant premise being the price per hectare (Level 3). The increase /decrease in the Fair value is recognized in the Statement of income under the line item "Other operating income, net". The Group estimated that, other factors being constant, a 10% reduction on the Sales price for the period ended December 31, 2021 and 2020 would


F- 44


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

14.    Investment property (continued)
have reduced the value of the Investment properties on US$ 3.2 million and US$ 3.1 million respectively, which would impact the line item "Net gain from fair value adjustment ".

15.    Intangible assets
 
Changes in the Group’s intangible assets in 2021 and 2020 were as follows:
 GoodwillSoftwareTrademarksOthersTotal
At January 1, 2020    
Cost20,020 11,976 8,872 428 41,296 
Accumulated amortization— (5,715)(1,556)(346)(7,617)
Net book amount20,020 6,261 7,316 82 33,679 
Year ended December 31, 2020   
Opening net book amount20,020 6,261 7,316 82 33,679 
Exchange differences(1,687)(954)(80)(35)(2,756)
Additions— 823 326 94 1,243 
Disposal— (46)— (46)(92)
Disposal of subsidiary(3,851)— — — (3,851)
Amortization charge (i)— (820)(412)(61)(1,293)
Closing net book amount14,482 5,264 7,150 34 26,930 
At December 31, 2020   
Cost14,482 11,799 9,118 441 35,840 
Accumulated amortization— (6,535)(1,968)(407)(8,910)
Net book amount14,482 5,264 7,150 34 26,930 
Year ended December 31, 2021   
Opening net book amount14,482 5,264 7,150 34 26,930 
Exchange differences2,144 595 1,407 (4)4,142 
Additions— 1,823 — 73 1,896 
Amortization charge (i)— (1,197)(366)(68)(1,631)
Closing net book amount16,626 6,485 8,191 35 31,337 
At December 31, 2021   
Cost16,626 14,217 10,525 510 41,878 
Accumulated amortization— (7,732)(2,334)(475)(10,541)
Net book amount16,626 6,485 8,191 35 31,337 
 
(i)Amortization charges are included in “General and administrative expenses” and “Selling expenses” for the years ended December 31, 2021 and 2020, respectively. There were no impairment charges for any of the years presented (see Note 32 (a)).



F- 45


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



16.    Biological assets

Changes in the Group’s biological assets in 2021 and 2020 were as follows:
 2021
 Crops
(ii)
Rice
(ii)
DairyAll other
segments
Sugarcane
(ii)
Total
Beginning of the year43,787 29,062 12,933 4,703 75,208 165,693 
Increase due to purchases— — — 1,559 — 1,559 
Initial recognition and changes in fair value of biological assets (i)73,990 43,834 19,895 1,362 88,659 227,740 
Decrease due to harvest / disposals(224,788)(99,517)(67,230)(4,322)(208,175)(604,032)
Costs incurred during the year151,971 62,477 50,323 2,842 116,252 383,865 
Exchange differences9,926 6,873 3,058 1,113 (617)20,353 
End of the year54,886 42,729 18,979 7,257 71,327 195,178 

 2020
 Crops
(ii)
Rice
(ii)
DairyAll other
segments
Sugarcane
(ii)
Total
Beginning of the year38,117 21,484 11,521 3,673 55,641 130,436 
Increase due to purchases— — — 580 — 580 
Initial recognition and changes in fair value of biological assets (i)40,104 18,677 12,344 1,256 50,348 122,729 
Decrease due to harvest / disposals(136,161)(51,673)(42,641)(2,760)(103,010)(336,245)
Costs incurred during the year103,076 41,243 32,043 2,003 85,006 263,371 
Exchange differences(1,349)(669)(334)(49)(12,777)(15,178)
End of the year43,787 29,062 12,933 4,703 75,208 165,693 
 
(i) Biological asset with a production cycle of more than one year (that is dairy and cattle) generated “Initial recognition and changes in fair value of biological assets” amounting to US$ 13,600 for the year ended December 31, 2021 (2020: US$ 4,257). In 2021, an amount of US$ 966 (2020: US$ 2,414) was attributable to price changes, and an amount of US$ 12,634 (2020: US$ 1,843) was attributable to physical changes.
(ii) Biological assets that are measured at fair value within level 3 of the hierarchy.

 


F- 46


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

16.    Biological assets (continued)

Cost of production as of December 31, 2021:

CropsRiceDairyAll other
segments
Sugar,
Ethanol and
Energy
Total
Salaries, social security expenses and employee benefits3,622 8,554 5,978 800 9,681 28,635 
Depreciation and amortization— — — — 4,288 4,288 
Depreciation of right of use assets— — — — 34,312 34,312 
Fertilizers, agrochemicals and seeds55,223 15,549 — — 45,053 115,825 
Fuel, lubricants and others691 745 1,061 60 3,298 5,855 
Maintenance and repairs1,021 7,489 3,106 345 2,287 14,248 
Freights3,752 950 179 76 — 4,957 
Contractors and services49,213 23,602 — 10 7,072 79,897 
Feeding expenses— — 20,534 373 — 20,907 
Veterinary expenses— — 3,485 217 — 3,702 
Energy power36 3,666 1,092 — 4,800 
Professional fees430 187 104 408 1,135 
Other taxes1,339 118 10 97 53 1,617 
Lease expense and similar arrangements34,122 — 9,024 43,149 
Others2,522 1,617 762 29 776 5,706 
Subtotal151,971 62,477 36,312 2,021 116,252 369,033 
Own agricultural produce consumed— — 14,011 821 — 14,832 
Total151,971 62,477 50,323 2,842 116,252 383,865 
 


F- 47


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

16.    Biological assets (continued)


Cost of production as of December 31, 2020:

CropsRiceDairyAll other
segments
Sugar,
Ethanol and
Energy
Total
Salaries, social security expenses and employee benefits2,662 5,822 4,215 672 9,161 22,532 
Depreciation and amortization— — — — 3,892 3,892 
Depreciation of right of use assets— — — — 27,862 27,862 
Fertilizers, agrochemicals and seeds43,446 9,655 10 — 32,376 85,487 
Fuel, lubricants and others672 534 754 51 2,097 4,108 
Maintenance and repairs1,018 4,451 1,820 229 1,943 9,461 
Freights1,832 453 118 49 — 2,452 
Contractors and services30,170 15,681 — 19 5,600 51,470 
Feeding expenses— — 13,092 285 — 13,377 
Veterinary expenses— — 2,395 189 — 2,584 
Energy power51 2,138 863 — 3,058 
Professional fees564 1,838 162 344 2,912 
Other taxes1,185 100 83 51 1,427 
Lease expense and similar arrangements19,693 109 1,005 20,812 
Others1,783 462 460 675 3,389 
Subtotal103,076 41,243 23,900 1,598 85,006 254,823 
Own agricultural produce consumed— — 8,143 405 — 8,548 
Total103,076 41,243 32,043 2,003 85,006 263,371 
 
Biological assets in December 31, 2021 and 2020 were as follows:
 20212020
Non-current  
Cattle for dairy production (i)18,428 12,600 
Breeding cattle (ii)707 2,003 
Other cattle (ii)220 122 
 19,355 14,725 
Current  
Breeding cattle (iii)6,330 2,578 
Other cattle (iii)551 333 
Sown land – crops (ii) 54,886 43,787 
Sown land – rice (ii)42,729 29,062 
Sown land – sugarcane (ii) (iv)71,327 75,208 
 175,823 150,968 
Total biological assets195,178 165,693 
 
(i)Classified as bearer and mature biological assets.
(ii)Classified as consumable and immature biological assets.
(iii)Classified as consumable and mature biological assets.
(iv)It includes 6,969 and 3,702 of crops planted in sugarcane farms.


F- 48


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

16.    Biological assets (continued)


The fair value less estimated point of sale costs of agricultural produce at the point of harvest amounted to US$ 532,480 for the year ended December 31, 2021 (2020: US$ 290,844).
 
The following table presents the Group´s biological assets that are measured at fair value at December 31, 2021 and 2020 (see Note 17 to see the description of each fair value level):

 20212020
 Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Cattle for dairy production— 18,428 — 18,428 — 12,600 — 12,600 
Breeding cattle7,037 — — 7,037 4,581 — — 4,581 
Other cattle— 771 — 771 — 455 — 455 
Sown land – sugarcane— — 71,327 71,327 — — 75,208 75,208 
Sown land – crops— — 54,886 54,886 — — 43,787 43,787 
Sown land – rice— — 42,729 42,729 — — 29,062 29,062 

There were no transfers between any levels during the year.
 
The following significant unobservable inputs were used to measure the Group´s biological assets using the discounted cash flow valuation technique:

DescriptionUnobservable
inputs
Range of unobservable inputsRelationship of unobservable
inputs to fair value
  20212020 
Sown land – sugarcaneSugarcane yield – tonnes per hectare; Sugarcane TRS (kg of sugar per ton of cane) Production Costs – US$ per hectare. (Include maintenance, harvest and leasing costs)
 
'-Sugarcane yield: 50-100 tn/ha -Sugarcane TRS: 120-140 kg of sugar/ton of cane -Maintenance costs: 500-800 US$/ha -Harvest costs: 6.0-12.0 US$/ton of cane -Leasing costs: 12.0-14.4 tn/ha
'-Sugarcane yield: 60-100tn/ha - Sugarcane TRS: 120-140kg of sugar/ton of cane - Maintenance costs: 400-600 US$/ha - Harvest costs: 6.0-12.0 US$/ton of cane - Leasing costs: 12.0-14.4 tn/ha
The higher the sugarcane yield, the higher the fair value. The higher the maintenance, harvest and leasing costs per hectare, the lower the fair value. The higher the TRS of sugarcane, the higher the fair value.
 
Sown land – cropsCrops yield – tonnes per hectare; Commercial Costs – US$ per hectare;
Production Costs – US$ per hectare.
 
'- Crops yield: 0.85 – 5.6 tn/ha for Wheat, 3.0 – 10 tn/ha for Corn, 1.1 - 4.0 tn/ha for Soybean, 1.7 - 2.5 for Sunflower and 2.5 - 3.6 tn/ha for Peanut - Commercial Costs: 17-54 US$/tn for Wheat, 14-62 US$/ton for Corn, 19-65 US$/ton for Soybean, 18-49 US$/ton for Sunflower and 36-69 US$/ha for Peanut - Production Costs: 166-899 US$/ha for Wheat, 334-1449 US$/ha for Corn, 214-1096 US$/ha for Soybean, 308-1005 US$/ha for Sunflower and 802-2060 US$/ha for Peanut
- Crops yield: 0.95 – 5.50 tn/ha for Wheat, 2.5 – 11  tn/ha for Corn, 0.80 - 3.8 tn/ha for Soybean and 0.6-3 for Sunflower
- Commercial Costs: 6-43 US$/ha for Wheat, 2-51 US$/ha for Corn, 7-59 US$/ha for Soybean and 1-71 US$/ha for Sunflower and 22-31 US$/ha for Peanut
- Production Costs: 115-612 US$/ha for Wheat, 198-990 US$/ha for Corn, 159-750 US$/ha for Soybean and 233-641 US$/ha for Sunflower and 625-1400 US$/ha for Peanut
The higher the crops yield, the higher the fair value. The higher the commercial and direct costs per hectare, the lower the fair value.
 
Sown land – riceRice yield – tonnes per hectare;
Commercial Costs – US$ per hectare;
Production Costs – US$ per hectare.
'-Rice yield: 3.2 -10.1 tn/ha -Commercial Costs: 8-25 US$/ha -Production Costs: 810-1300 US$/ha
'-Rice yield: 6.5 -7.5 tn/ha
-Commercial Costs: 8-16 US$/ha
-Production Costs: 750-950 US$/ha
The higher the rice yield, the higher the fair value. The higher the commercial and direct costs per hectare, the lower the fair value.
 
 


F- 49


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

16.    Biological assets (continued)

As of December 31, 2021, the impact of a reasonable 10% increase (decrease) in estimated costs, with all other variables held constant, would result in a decrease (increase) in the fair value of the Group’s plantations less cost to sell of US$ 14.8 million for sugarcane, US$ 5.4 million for crops and US$ 4.9 million for rice.

As of December 31, 2020, the impact of a reasonable 10% increase (decrease) in estimated costs, with all other variables held constant, would result in a decrease (increase) in the fair value of the Group’s plantations less cost to sell of US$ 14.7 million for sugarcane, US$ 3.7 million for crops and US$ 3.7 million for rice.
 

17.    Financial instruments by category

The Group classified its financial assets in the following categories:
 
(a) Financial assets at fair value through profit or loss
 
Financial assets at fair value through profit or loss are financial assets held for trading. A financial asset is classified in this category if acquired principally for the purpose of selling in the short-term. Derivatives are also categorized as held for trading unless they are designated as hedges. For all years presented, the Group’s financial assets at fair value through profit or loss comprise mainly derivative financial instruments.
 
(b) Financial assets at amortized cost.
 
Financial assets at amortized cost, namely loans and receivables, are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables comprise “trade and other receivables” and “cash and cash equivalents” in the statement of financial position.
 
The following tables show the carrying amounts of financial assets and financial liabilities by category of financial instrument and reconciliation to the corresponding line item in the statements of financial position, as appropriate. Since the line items “Trade and other receivables, net” and “Trade and other payables” contain both financial instruments and non-financial assets or liabilities (such as other tax receivables or advance payments for services to be received in the future), the reconciliation is shown in the columns headed “Non-financial assets” and “Non-financial liabilities”.

 Financial assets at amortized costAssets at fair
value through
profit or loss
Subtotal
financial
assets
Non-
financial
assets
Total
December 31, 2021     
Assets as per statement of financial position     
Trade and other receivables101,371 — 101,371 86,709 188,080 
Derivative financial instruments— 1,585 1,585 — 1,585 
Cash and cash equivalents199,766 — 199,766 — 199,766 
Total301,137 1,585 302,722 86,709 389,431 
 


F- 50


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

17.    Financial instruments by category (continued)

 Liabilities at
fair value
through profit
or loss
Financial
liabilities at
amortized cost
Subtotal
financial
liabilities
Non-
financial
liabilities
Total
Liabilities as per statement of financial position     
Trade and other payables— 153,459 153,459 15,571 169,030 
Borrowings (i)— 817,651 817,651 — 817,651 
Leases Liabilities— 246,854 246,854 — 246,854 
Derivative financial instruments (i)1,283 — 1,283 — 1,283 
Total1,283 1,217,964 1,219,247 15,571 1,234,818 
  
 Financial assets at amortized costAssets at fair
value through
profit or loss
Subtotal
financial
assets
Non-
financial
assets
Total
December 31, 2020     
Assets as per statement of financial position     
Trade and other receivables109,231 — 109,231 88,697 197,928 
Derivative financial instruments— 2,102 2,102 — 2,102 
Cash and cash equivalents336,282 — 336,282 — 336,282 
Total445,513 2,102 447,615 88,697 536,312 
 
 Liabilities at
fair value
through profit
or loss
Financial
liabilities at
amortized cost
Subtotal
financial
liabilities
Non-
financial
liabilities
Total
Liabilities as per statement of financial position     
Trade and other payables— 114,813 114,813 11,792 126,605 
Borrowings (i)— 971,090 971,090 — 971,090 
Leases Liabilities— 195,772 195,772 — 195,772 
Derivative financial instruments (i)13,141 — 13,141 — 13,141 
Total13,141 1,281,675 1,294,816 11,792 1,306,608 
 
(i) Effective July 1, 2013 the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in U.S. Dollars using a portion of its borrowings denominated in U.S. Dollars, currency forwards and foreign currency floating-to-fixed interest rate swaps (see Note 2).
 
Because of the short maturities of most trade accounts receivable and payable, other receivables and liabilities, and cash and cash equivalents, their carrying amounts at the closing date do not differ significantly from their respective fair values. The fair value of long-term borrowings is disclosed in Note 26.
 









F- 51


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

17.    Financial instruments by category (continued)

Income, expense, gains and losses on financial instruments can be assigned to the following categories:

 Financial asset / liabilities at amortized costAssets/ liabilities
at fair value
through profit or
loss
Total
December 31, 2021   
Interest income (i)4,081 — 4,081 
Interest expense (i)(62,536)— (62,536)
Foreign exchange (losses) / gain (i)18,939 — 18,939 
Loss from derivative financial instruments (ii)— (15,478)(15,478)
Finance cost related to lease liabilities(16,502)— (16,502)
 Financial assets / liabilities at amortized costAssets/ liabilities
at fair value
through profit or
loss
Total
December 31, 2020   
Interest income (i)4,084 — 4,084 
Interest expense (i)(58,282)— (58,282)
Foreign exchange gains losses (i)(109,266)— (109,266)
Loss from derivative financial instruments (ii)— (8,228)(8,228)
Finance cost related to lease liabilities(12,532) (12,532)
 
(i)Included in “Financial Results, net” in the consolidated statement of income.
(ii)Included in “Other operating income, net” and “Financial Results, net” in the consolidated statement of income.
 
Determining fair values
 
IFRS 13 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. All financial instruments recognized at fair value are allocated to one of the valuation hierarchy levels of IFRS 13. This valuation hierarchy provides for three levels. The allocation reflects which of the fair values derive from transactions in the market and where valuation is based on models because market transactions are lacking. The level in the fair value hierarchy is categorized in its entirety is determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety.
 
As of December 31, 2021 and 2020, the financial instruments recognized at fair value on the statement of financial position comprise derivative financial instruments.
 
In the case of Level 1, valuation is based on unadjusted quoted prices in active markets for identical financial assets that the Group can refer to at the date of the statement of financial position. The financial instruments the Group has allocated to this level mainly comprise crop futures and options traded on the stock market.
 
Derivatives not traded on the stock market allocated to Level 2 are valued using models based on observable market data. The financial instruments the Group has allocated to this level mainly comprise interest-rate swaps and foreign-currency interest-rate swaps.
 
In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The Group does not have financial instruments allocated to this level for any of the years presented.
 


F- 52


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

17.    Financial instruments by category (continued)

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of December 31, 2021 and 2020 and their allocation to the fair value hierarchy:
  Level 1Level 2Total
Assets    
Derivative financial instruments2021828 757 1,585 
Derivative financial instruments2020151 1,951 2,102 
Liabilities    
Derivative financial instruments2021(1,283)— (1,283)
Derivative financial instruments2020(12,984)(157)(13,141)
 
There were no transfers within level 1 and 2 during the years ended December 31, 2021 and 2020.
 
When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for this purpose, details of which may be obtained from the following table:

ClassPricing MethodParametersPricing ModelLevelTotal
FuturesQuoted price1(455)
Interest-rate swapsTheoretical priceMoney market interest-rate curvePresent value method2757 
     302 




























F- 53


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



18.    Trade and other receivables, net

 20212020
Non-current  
Advances to suppliers952 1,704 
Income tax credits6,862 5,283 
Non-income tax credits (i)19,156 18,195 
Judicial deposits1,674 2,188 
Receivable from disposal of subsidiary (Note 21)9,830 23,093 
Other receivables3,757 1,803 
Non-current portion42,231 52,266 
Current  
Trade receivables63,726 58,530 
Less: Allowance for trade receivables(3,023)(3,965)
Trade receivables – net60,703 54,565 
Prepaid expenses9,405 10,427 
Advances to suppliers19,074 17,751 
Income tax credits1,846 1,709 
Non-income tax credits (i)29,414 33,628 
Receivable from disposal of subsidiary (Note 21)17,259 15,506 
Cash collateral21 36 
Other receivables8,127 12,040 
Subtotal85,146 91,097 
Current portion145,849 145,662 
Total trade and other receivables, net188,080 197,928 
 
(i) Includes US$ 303 (2020: US$ 363) reclassified from property, plant and equipment.
 
The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.

The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in U.S. Dollars):
 20212020
Currency  
U.S. Dollar62,604 56,531 
Argentine Peso55,260 55,433 
Uruguayan Peso460 811 
Brazilian Reais69,756 85,153 
 188,080 197,928 
 
As of December 31, 2021 trade receivables of US$ 11,224 (2020: US$ 11,623) were past due but not impaired. The aging analysis of these receivables indicates that US$ 717 and US$ 977 are over 6 months in December 31, 2021 and 2020, respectively.
 
Since January 1, 2018, for trade receivables, the Company applies the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be recognized from initial recognition of the receivables.


F- 54


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

18.    Trade and other receivables, net (continued)

Delinquency in payments was an indicator that a receivable may be impaired. However, management considers all available evidence in determining when a receivable is impaired. Generally, trade receivables, which are more than 180 days past due are fully provided for. However, certain receivables 180+ days overdue are not provided for based on a case-by-case analysis of credit quality analysis. Furthermore, receivables, which are not 180+ days overdue, may be provided for if specific analysis indicates a potential impairment.
 
Movements on the Group’s allowance for trade receivables are as follows:
 202120202019
At January 13,965 3,773 2,503 
Charge of the year2,022 2,192 3,656 
Acquisition of subsidiary — — 46 
Unused amounts reversed(970)(769)(1,314)
Used during the year(1,456)(446)(48)
Exchange differences(538)(785)(1,070)
At December 313,023 3,965 3,773 
 
The creation and release of allowance for trade receivables have been included in “Selling expenses” in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.
 
The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above.
 
As of December 31, 2021, approximately 53% (2020: 25%) of the outstanding unimpaired trade receivables (neither past due not impaired) relate to sales to 24 well-known multinational companies with good credit quality standing, including but not limited to Itersnack Procurement B.V., Camara de Comercializacao de Energia Electrica CCEE, The Real Peunats Company, Interfood Americas S.A., Mastellone Hnos. S.A., Cencosud S.A., among others. Most of these entities or their parent companies are externally credit-rated. The Group reviews these external ratings from credit agencies.
 
The remaining percentage as of December 31, 2021 and 2020 of the outstanding unimpaired trade receivables (neither past due nor impaired) relate to sales to a dispersed large quantity of customers for which external credit ratings may not be available. However, the total base of customers without an external credit rating is relatively stable.
 
New customers with less than six months of history with the Group are closely monitored. The Group has not experienced credit problems with these new customers to date. The majority of the customers for which an external credit rating is not available are existing customers with more than six months of history with the Group and with no defaults in the past. A minor percentage of customers may have experienced some non-significant defaults in the past but fully recovered.
 
19.    Inventories
 20212020
Raw materials101,270 56,420 
Finished goods (Note 5) (1)138,254 77,041 
 239,524 133,461 
 
(1) Finished goods of Crops reportable segment are valued at fair value.
 






F- 55


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



20.    Cash and cash equivalents
 20212020
Cash at bank and on hand152,721 178,079 
Short-term bank deposits47,045 158,203 
 199,766 336,282 
 
21.    Disposals and acquisitions
 

Acquisitions

In January 2019, the Company acquired, the remaining 50% of CHS Agro S.A. a joint venture between the Company and CHS Argentina S.A. After this acquisition, we own 100% of CHS Agro S.A. which has since been renamed as Girasoles del Plata S.A. The consideration for this operation was nominal. At the day of the acquisition, the company had our participation valued at 0. As a result of this transaction, the Company recognized a gain in the line item Other Operating Income of USD 0.2 million.

In January 2019, the Company acquired 100% of Olam Alimentos S.A. whose principal asset is a peanuts processing facility located in the Province of Córdoba, (currently Mani del Plata S.A.) from Olam International Ltd. The consideration for this acquisition was USD 10 million to be disbursed in three installments, with the first and second payments made at closing. This transaction qualifies as a purchase of assets.

In February 2019, the Company acquired two dairy facilities from SanCor Cooperativas Unidas Limitada ("SanCor"). The first facility is located in Chivilcoy, Province of Buenos Aires and processes fluid milk while the second facility is located in Morteros, Province of Cordoba and produces powder milk and cheese. Together with these facilities, the company also acquired the brands Las Tres Niñas and Angelita. The total consideration for these operations was US$ 47 million. This transaction qualifies as a purchase of assets.


Disposals

In December 2020, the Company completed the sale of Global Seward S.L.U. and Peak City S.L.U. wholly owned subsidiaries, which main underlying asset is Huelen Farm at the selling price of US$ 30.1 million, USD 10.1 million were collected at closing, an other 10 million during 2021. The balance will be collected by the end of 2022. This transaction resulted in a loss before tax of US$ 0.6 million included in the line item “Other operating income”, and also in the reclassification of Revaluation surplus to retained earnings of US$ 2.2 million.

In June 2020, the Company collected US$ 12.1 million in consideration of the sale of 811.70 hectares farm in the Province of Santa Fe, Argentina. This transaction resulted in a gain before tax of US$ 2.1 million included in the line item “Other operating income” and also in the reclassification of Revaluation surplus to retained earnings before income tax of US$ 8.0 million reflected in the Statements of changes in shareholders equity.

In January 2019, we completed the sale of Q065 Negócios Imobiliários Ltda., a wholly owned subsidiary, which main underlying asset is the Alto Alegre Farm, for a selling price of US$ 16.6 million (Reais 62.5 million), of which US$ 2.2 million (Reais 8.4 million) has already been collected and the balance will be collected in seven annual installments starting in June 2019. This transaction resulted in a gain before tax of US$ 1.5 million, and also in the reclassification of Revaluation surplus to retained earnings of US$ 8.0 million.

Agreement to acquire rice operations

On December 21, 2021, the Group, through certain subsidiaries, agreed to acquire the rice production operations in Uruguay and Argentina currently owned by certain subsidiaries of Viterra Limited, a third party company. The acquisition is subject to the satisfaction of customary closing conditions, including the receipt of certain government approvals in Uruguay,


F- 56


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

21.    Disposals and acquisitions (continued)

among others. These conditions have not been satisfied as of the date of these financial statements and therefore the acquisition is not closed.

The terms and conditions of the agreement contemplate the payment, subject to adjustments, of an amount of US$ 18 million in three annual installments and the assumption of existing financial debt for an amount to be finally determined at closing (approximately US$ 20 million as of the date of these financial statements). The assets acquired will include but are not limited to all biological assets attached to the farms and the rice and rough rice stocks existing at closing. The rice operations are conducted through four rice processing and storage plants in Uruguay, one rice processing plant in Argentina, and one storage plant in Argentina, all of which form part of the agreement.

22.    Shareholders' contributions

The share capital of the Group is represented by common shares with a nominal value of US$ 1.5 per share and one vote each.
 Number of sharesShare capital and
share premium
At January 1, 2019122,382 1,084,076 
Restricted shares and units vested (Note 23)— 4,455 
Purchase of own shares— (3,219)
At December 31,2019122,382 1,085,312 
Restricted shares and units vested (Note 23)— 4,182 
Purchase of own shares— (3,106)
At December 31,2020122,382 1,086,388 
Restricted shares units vested (Note 23)— 3,594 
Purchase of own shares— (55,349)
At December 31,2021122,382 1,034,633 
 
(1)Treasury shares were used to settle these options and units.

Share Repurchase Program

On September 24, 2013, the Board of Directors of the Company has authorized a share repurchase program for up to 5% of its outstanding shares. The repurchase program has commenced on September 24, 2013 and is reviewed by the Board of Directors after each 12-month period. On August 10, 2021, the Board of Directors approved the extension of the program for an additional twelve-month period, ending September 23, 2022.

Repurchases of shares under the program are made from time to time in open market transactions in compliance with the trading conditions of Rule 10b-18 under the U.S. Securities Exchange Act of 1934, as amended, and applicable rules and regulations. The share repurchase program does not require Adecoagro to acquire any specific number or amount of shares and may be modified, suspended, reinstated or terminated at any time in the Company’s discretion and without prior notice.
 
As of December 31, 2021, the Company repurchased 17,366,080 shares under this program, of which 6,143,349 have been applied to some exercise of the Company’s stock option plan and restricted stock units and the grant of restricted shares. In 2021, 2020 and 2019 the Company repurchased shares for an amount of US$ thousands 66,462; US$ thousands 4,365 and US$ thousands 4,263 respectively. The outstanding treasury shares as of December 31, 2021 totaled 11,285,043.

Annual Dividend Proposal

On March 11, 2022 the Company’s Board of Directors proposed, for the approval of the Annual General Shareholders' meeting to be held on April 20, 2022, the payment of an annual dividend of $35 million to be paid to outstanding shares in two installments in May and November . These Consolidated Financial Statements do not reflect this dividend payable.


F- 57


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



23.    Equity-settled share-based payments

The Group has set a “2004 Incentive Option Plan” and a “2007/2008 Equity Incentive Plan” (collectively referred to as “Option Schemes”) under which the Group granted equity-settled options to senior managers and selected employees of the Group's subsidiaries with a term of ten years. Additionally, in 2010 the Group has set a “Adecoagro Restricted Share and Restricted Stock Unit Plan” (referred to as “Restricted Share Plan”) under which the Group grants restricted stock units and restricted shares to senior and medium management and key employees of the Group’s subsidiaries.
 
(a)Option Schemes

The fair value of the options under the Option Schemes was measured at the date of grant using the Black-Scholes valuation technique.
 
As of the date of these financial statements all options has already been vested and expensed.
 
The Adecoagro/ IFH 2004 Stock Incentive Option Plan was effectively established in 2004 and is administered by the Compensation Committee of the Company. Options are exercisable over a ten-year period. In May 2014 this period was extended for another ten year-period.
 
Movements in the number of equity-settled options outstanding and their related weighted average exercise prices under the Adecoagro/ IFH 2004 Stock Incentive Option Plan are as follows:

202120202019
 Average
exercise
price per
share
Options
(thousands)
Average
exercise
price per 
Share
Options
(thousands)
Average
exercise
price per 
Share
Options
(thousands)
At January 16.66 1,634 6.66 1,634 6.66 1,634 
Exercised— — — — — — 
At December 316.66 1,634 6.66 1,634 6.66 1,634 
 
Options outstanding at year end under this Plan have the following expiry date and exercise prices:

 Exercise
price per share
Shares (in thousands)
Expiry date (i):202120202019
May 1, 20245.83 496 496 496 
May 1, 20255.83 452 452 452 
January 1, 20265.83 142 142 142 
February 16, 20267.11 103 103 103 
October 1, 20268.62 441 441 441 
 
(i) On May 2014, the Board of directors decided to extend the expired date of the Plan.
 
The Adecoagro/ IFH 2007/ 2008 Equity Incentive Plan was effectively established in late 2007 and expired during 2020, with no options excercised.
 







F- 58


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

23.    Equity-settled unit-based payments (continued)

(b)Restricted Share / Restricted Stock Unit Plan

The Restricted Share and Restricted Stock Unit Plan was effectively established in 2010 and amended in November 2011. It is administered by the Compensation Committee of the Company. Restricted shares or units under these Plan vest over a 3-year period from the date of grant at 33% on each anniversary of the grant date. Participants are entitled to receive one common share of the Company for each restricted share or restricted unit granted. There are no performance requirements for the delivery of common shares, except that a participant’s employment with the Group must not have been terminated prior to the relevant vesting date. If the participant ceases to be an employee for any reason, any unvested restricted share or unit shall not be converted into common shares. The maximum number of ordinary shares with respect to which awards may be made under the Plan is 5,379,164, of which 3,809,322 have already been vested and 1,396,221 will be vested on future periods. The maximum numbers of ordinary shares are revised annually.
 
At December 31, 2021, the Group recognized compensation expense US$ 6.6 million related to the restricted stock units granted under the Restricted Share Plan (2020: US$ 4.4 million and 2017: US$ 4.7 million).
 
The restricted shares under the Restricted Share Plan were measured at fair value at the date of grant.
 
Key grant-date fair value and other assumptions under the Restricted Share Plan are detailed below:
Grant DateApr 1,
2019
May 15,
2019
Apr 1,
2020
May 12,
2020
Apr 1,
2021
May 13,
2021
Fair value7.00 7.20 5.65 7.45 8.36 8.09 
Possibility of ceasing employment before vesting— %— %— %— %— %— %
 
Movements in the number of restricted shares outstanding under the Restricted Share Plan are as follows: 

 Restricted shares (thousand)Restricted stock units (thousands)
 202120202019202120202019
At January 11,222 750 — 174 508 976 
Granted (1)1,067 751 753 — — 20 
Forfeited(32)(24)(3)— (10)(12)
Vested(491)(255)— (174)(324)(476)
At December 311,766 1,222 750  174 508 
 
(1) Approved by the Board of Directors of March 09, 2021 and the Shareholders Meeting of April 21, 2021.
 
24.    Legal and other reserves

According to the laws of certain of the countries in which the Group operates, a portion of the profit of the year (5%) is separated to constitute legal reserves until they reach legal capped amounts. These legal reserves are not available for dividend distribution and can only be released to absorb losses. The legal limit of these reserves has not been met.
 
Legal and other reserves amount to US$ 14,643 as of December 31, 2021 (2020: US$ 9,662) and are included within the balance of retained earnings in the statement of changes in shareholders’ equity.
 
The Company may make distributions in the form of dividends or otherwise to the extent that it has distributable retained earnings or available distributable reserves (including share premium) that result from the Stand Alone Financial Statements prepared in accordance with Luxembourg GAAP. No distributable retained earning result from the Stand Alone Financial Statements of the Company as of December 31, 2021, but the Company has distributable reserves in excess of US$ 935,111.



F- 59


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



24.    Legal and other reserves (continued)

In the other reserves line, it is included the benefit that the Company has regarding ICMS conceded by the government of the Estate of Mato Grosso do Sul. In accordance with the Complementary Law 160/17, grants related to ICMS, conceded by any Estate of Brazil, were considered as Investments Grants. This investment grants will not be computed to calculate income tax, since they were accounted as an Equity Reserve. This reserve cannot be distributed, unless income tax is paid on the reserve.


25.    Trade and other payables
 20212020
Non-current  
Other payables284 290 
 284 290 
Current  
Trade payables151,979 110,662 
Advances from customers8,705 4,755 
Taxes payable6,866 7,037 
Payables from acquisition of property, plant and equipment— 3,569 
Other payables1,196 292 
 168,746 126,315 
Total trade and other payables169,030 126,605 
 

The fair values of current trade and other payables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other payables approximate their carrying amounts, as the impact of discounting is not significant.
 
26.    Borrowings
 20212020
Non-current  
Senior Notes497,455 497,009 
Bank borrowings208,032 316,455 
 705,487 813,464 
Current  
Senior Notes8,250 8,250 
Bank overdrafts11,768 50,447 
Bank borrowings92,146 98,929 
 112,164 157,626 
Total borrowings817,651 971,090 
 
As of December 31, 2021, total bank borrowings include collateralized liabilities of US$ 70,221 (2020: US$ 97,999). These loans are mainly collateralized by property, plant and equipment, sugarcane plantations, sugar export contracts and shares of certain subsidiaries of the Group.







F- 60


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

26.    Borrowings (continued)

Notes 2027

On September 21, 2017, the Company issued senior notes (the “Notes”) for US$ 500 million, at an annual nominal rate of 6%. The Notes will mature on September 21, 2027. Interest on the Notes are payable semi-annually in arrears on March 21 and September 21 of each year. The total proceeds nets of expenses was US$ 495.7 million.

The Notes are fully and unconditionally guaranteed on a senior unsecured basis by certain of our current and future subsidiaries. As of the Issue Date, Adeco Agropecuaria S.A., Adecoagro Brasil Participações S.A., Adecoagro Vale do Ivinhema S.A., Pilagá S.A. and Usina Monte Alegre Ltda. are the only Subsidiary Guarantors.

The Notes contain customary financial covenants and restrictions which require us to meet pre-defined financial ratios, among other restrictions. As of December 31, 2021 and 2020 the Group was in compliance with these financial covenants.

The maturity of the Group's borrowings and the Group's exposure to fixed and variable interest rates is as follows:
 20212020
Fixed rate:  
Less than 1 year104,349 116,113 
Between 1 and 2 years12,503 52,175 
Between 2 and 3 years12,500 39,844 
Between 3 and 4 years— 12,500 
Between 4 and 5 years— — 
More than 5 years497,455 497,009 
 626,807 717,641 
Variable rate:  
Less than 1 year7,815 41,513 
Between 1 and 2 years5,075 32,870 
Between 2 and 3 years31,754 6,035 
Between 3 and 4 years29,255 5,154 
Between 4 and 5 years71,045 28,334 
More than 5 years45,900 139,543 
 190,844 253,449 
 817,651 971,090 
 
Borrowings incurred by the Group’s subsidiaries in Brazil are repayable at various dates between January 2022 and November 2027 and bear either fixed interest rates ranging from 2.50% to 7.95% per annum or variable rates based on base-rates plus spreads ranging from 5.16% to 14.73% per annum. As of December 31, 2021 and 2020 there are no borrowings subject to LIBOR (six months).
 
Borrowings incurred by the Group´s subsidiaries in Argentina are repayable at various dates between January 2022 and June 2028 and bear either fixed interest rates ranging from —% and 6.2% per annum or variable rates based on LIBOR or other specific base-rates plus spreads of 4.0% for those borrowings denominated in U.S. Dollar, and a fixed interest rates ranging from 34% to 39% per annum for those borrowings denominated in Argentine pesos.









F- 61


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

26.    Borrowings (continued)


Brazilian Subsidiaries
 
The main loans of the Group’s Brazilian Subsidiaries are:
BankGrant date
Nominal
amount
Capital outstanding as of December 31Maturity dateAnnual interest rate
20212020
(In millions)Millions of
Reais
Millions of
equivalent
Dollars
Millions of
equivalent
Dollars
Banco Do Brasil (FCO) (1)October 2012R$130.0 R$17.7 3.17 7.08 November 2022
2.94% minus 15% of performance bonus
Itau BBA (FINAME) (2) December 2012R$45.9 R$2.1 0.37 1.40 December 20222.50%
Banco do Brasil / Itaú BBA (FINEM) (3)September 2013R$273.0 R$26.5 4.75 9.51 January 20237.29%
BNDES (FINEM) (4)November 2013R$215.0 R$29.5 5.28 10.66 January 20234.63%
Certificados Recebíveis do Agronegócio (CRA)December 2019R$467.0 R$467.0 83.68 77.92 November 20273,80% + IPCA
DebêntureDecember 2020R$447.0 R$447.0 80.10 14.43 December 20264,24% + IPCA
ING Bank N.V (5)October 2018U$S75.0 US$— — 75.00 October 20236.33%
 
(1)Collateralized by (i) a first degree mortgage of the Carmen farm; and (ii) liens over the Ivinhema mill and equipment.
(2)Collateralized by (i) a first degree mortgage of the Carmen farm; (ii) liens over the Ivinhema mill and equipment; and (iii) long term power purchase agreements (PPA).
(3)Collateralized by (i) liens over the Ivinhema mill and equipment; and (ii) power sales contracts.
(4)Collateralized by long term power purchase agreement (PPA).
(5)Canceled during 2021.
  
In December 2019, Adecoagro Vale do Ivinhema placed R$ 400.0 million in Certificados de Recebíveis do Agronegócio (CRA) adjustable by the IPCA (Brazilian official inflation rate), maturing in November 2027 and bearing an interest 3.80% per annum. This debt was issued with no guarantee.

The above mentioned loans, except the CRA, contain certain customary financial covenants and restrictions which require the company to meet pre-defined financial ratios, among other restrictions, as well as restrictions on the payment of dividends. These financial ratios are measured considering the statutory financial statements of the Brazilian Subsidiaries.
 
As of December 31, 2021 and 2020 the Group was in compliance with all financial covenants.

Argentinian Subsidiaries

The main loans of the Group’s Argentinian Subsidiaries are:
BankGrant dateNominal
amount
Capital outstanding as of
December 31
Maturity dateAnnual interest rate
20212020
(In millions)(In millions)(In millions)
Rabobank (2)2018US$50.037.5050.00June, 20246.17%
IFC Tranche A (3)2020US$12.612.3512.60June, 2028
4% plus LIBOR
IFC Tranche B (3)2020US$9.49.229.41June, 2028
4% plus LIBOR
 
(1) Collateralized by a US$ 113 million mortgage over Carmen farm, which is property of Adeco Agropecuaria S.A.
(2) Collateralized by the pledged of the shares of Dinaluca S.A., Compañía Agroforestal S.M.S.A. and Girasoles del Plata S.A.


F- 62


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

26.    Borrowings (continued)

(3) Collateralized by a US$ 241.8 million mortgage over Carmen, Abolengo, San Carlos, Las Horquertas, and La Rosa farm, which is property of Adeco Agropecuaria S.A. A US$ 35.7 million mortgage over El Meridiano farm, which is property of Pilaga S.A. and a US$ 44.3 million mortgage over Santa Lucia farm, which is property of Bañados del Salado S.A.
 
Loan with International Finance Corporation (IFC)

In June 2020, our Argentine subsidiaries, Adeco Agropecuaria S.A., Pilagá S.A. and L3N S.A. entered into a US$100 million loan agreement with International Finance Corporation (IFC), member of the World Bank Group. The loan's tenor is eight years, including a two-year grace period, with a rate of LIBOR + 4%. In October 2020, US$ 22 million has been received. In December 2021, we entered into an amendment reducing the total amount to USD 60 million, that the group could request the withdrawal until June, 2022. If the Company withdraw the full amount, the rate would be reduced to LIBOR + 3%
The loan contains customary financial covenants and restrictions which require us to meet pre-defined financial ratios, among other restrictions.

The above mentioned loans contain certain customary financial covenants and restrictions which require us to meet pre-defined financial ratios, among other restrictions, as well as restrictions on the payment of dividends. These financial ratios are measured considering the statutory financial statements of the Argentinian Subsidiaries.
 
As of December 31, 2021 and 2020 the Group was in compliance with all financial covenants.

The carrying amount of short-term borrowings is approximate its fair value due to the short-term maturity. Long term borrowings subject to variable rate approximate their fair value.The fair value of long-term subject to fix rate do not significant differ from their fair value. The fair value (level 2) of the notes as of December 31 2021 and 2020 equals US$ 517.3 million and US$ 528 million, 103.47% and 105.65% of the nominal amount, respectively.
 
The breakdown of the Group´s borrowing by currency is included in Note 2 - Interest rate risk.

Evolution of the Group's borrowings as December 31, 2021 and 2020 is as follow:

 20212020
Amount at the beginning of the year971,091 968,280 
Proceeds from long term borrowings30,972 116,015 
Payments of long term borrowings(108,425)(34,750)
Proceeds from short term borrowings286,115 207,217 
Payments of short term borrowings(328,463)(233,540)
Payments of interest (1)(49,592)(57,914)
Accrued interest48,791 52,800 
Exchange differences, inflation and translation, net(52,693)(55,612)
Others 19,855 8,594 
Amount at the end of the year817,651 971,090 
(1) Excludes payment of interest related to trade and other payables.


27.     Lease liabilities

20212020
Lease liabilities
Non-current201,718 159,435 
Current45,136 36,337 
246,854 195,772 


F- 63


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

27.    Lease liabilities (continued)

The maturity of the Group´s lease liabilities is as follows:

20212020
Less than 1 year45,136 36,337 
Between 1 and 2 years 44,847 20,276 
Between 2 and 3 years 38,745 30,228 
Between 3 and 4 years 30,085 23,920 
Between 4 and 5 years 24,072 19,951 
More than 5 years 63,969 65,060 
246,854 195,772 

Agricultural "partnerships"OthersTotal
Amount at the beginning of the year178,42317,349195,772 
Exchange differences(11,698)50(11,648)
Additions and re-measurement93,09115,409108,500 
Payments(53,206)(9,067)(62,273)
Finance cost related to lease liabilities15,4031,10016,503 
Closing net book amount222,013 24,841 246,854 



28.    Payroll and social security liabilities
 20212020
Non-current  
Social security payable1,243 1,075 
 1,243 1,075 
Current  
Salaries payable2,617 2,774 
Social security payable3,499 2,827 
Provision for vacations8,136 6,866 
Provision for bonuses10,799 10,866 
 25,051 23,333 
Total payroll and social security liabilities26,294 24,408 
 


F- 64


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


29.    Provisions for other liabilities

The Group is subject to several laws, regulations and business practices of the countries where it operates. In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity.

The table below shows the movements in the Group's provisions for other liabilities categorized by type of provision:
 Labor, legal and
other claims
OthersTotal
At January 1, 20203,126 46 3,172 
Additions890 1,449 2,339 
Used during year(407)— (407)
Exchange differences(745)— (745)
At December 31, 20202,864 1,495 4,359 
Additions917 3,475 4,392 
Used during year(1,028)(1,455)(2,483)
Exchange differences(226)(56)(282)
At December 31, 20212,527 3,459 5,986 
 
Analysis of total provisions:
 20212020
Non current2,565 2,705 
Current3,421 1,654 
 5,986 4,359 

The Group is engaged in several legal proceedings, including tax, labor, civil, administrative and other proceedings in Brazil, which qualified as contingent liabilities for an aggregate claimed nominal amount of US$ 72.1 million and US$ 73.7 million as of December 31, 2021 and 2020, respectively. These amounts refers to a claim of the tax authorities in Brazil of the exclusion of the calculation base of Income Tax of the accelerated depreciation of rural activity as provided for in article 6 of Provisional Measure 2,159-70 / 01 and in Article 325 of the Income Tax Regulation / 18.


F- 65

Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



30.    Group companies

The following table details the subsidiaries that comprised the Group as of December 31, 2021 and 2020:

   20212020
 ActivitiesCountry of
incorporation
and operation
Ownership
percentage
held if not
100 %
Ownership
percentage
held if not
100 %
Details of principal subsidiary undertakings:    
Operating companies (unless otherwise stated):    
Adeco Agropecuaria S.A.(a)Argentina— — 
Pilagá S.A.(a)Argentina99.94 %99.94 %
Cavok S.A.(a)Argentina51 %51 %
Establecimientos El Orden S.A.(a)Argentina51 %51 %
Bañado del Salado S.A.(a)Argentina— — 
Agro Invest S.A.(a)Argentina51 %51 %
Forsalta S.A.(a)Argentina51 %51 %
Dinaluca S.A.(a)Argentina— — 
Compañía Agroforestal S.M.S.A.(a)Argentina— — 
Energía Agro S.A.U.(a)Argentina— — 
L3N S.A.(d)Argentina— — 
Maní del Plata S.A.(a)Argentina— — 
Girasoles del Plata S.A.(a)Argentina— — 
Adeco Agropecuaria Brasil S.A.(b)Brazil— — 
Adecoagro Vale do Ivinhema S.A. ("AVI")(b)Brazil— — 
Usina Monte Alegre Ltda. ("UMA")(b)Brazil— — 
Monte Alegre Energia Ltda.(b)Brazil— — 
Adecoagro Energia Ltda.(b)Brazil— — 
Adecoagro Agricultura e Participação Ltda.(b)Brazil— — 
Kelizer S.A.(a)Uruguay— — 
Adecoagro Uruguay S.A.(a)Uruguay— — 
Adecoagro Chile S.P.A(a)Chile— — 
Holdings companies:   
Adeco Brasil Participações S.A.Brazil— — 
Adecoagro LP S.C.S. Luxembourg— — 
Adecoagro GP S.a.r.l.Luxembourg— — 
Ladelux S.C.A.Uruguay— — 
Spain Holding Companies(c)Spain— — 
 
(a) Mainly crops, rice, cattle and others.
(b) Mainly sugarcane, ethanol and energy.
(c) Comprised by (1) wholly owned subsidiaries: Kadesh Hispania S.L.U.; Leterton España S.L.U.; Global Asterion S.L.U.; Global Acasto S.L.U.; Global Laertes S.L.U.; Global Pindaro S.L.U.; Global Pileo S.L.U.; Peak Texas S.L.U.; Global Neimoidia S.L.U. and 51% controlled subsidiaries; Global Acamante S.L.U.; Global Carelio S.L.U.; Global Calidon S.L.U.; Global Mirabilis S.L.U. Global Anceo S.L.U.Global Hisingen S.L.U.
(d) Mainly dairy.


F- 66

Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

30.    Group companies (continued)

The percentage voting right for each principal subsidiary is the same as the percentage of capital stock held. Issued share capital represents only ordinary shares/ quotas, units or their equivalent. There are no preference shares or units issued in any subsidiary undertaking.
 
According to the laws of certain of the countries in which the Group operates, 5% of the profit of the year is separated to constitute legal reserves until they reach legal capped amounts (20% of total capital). These legal reserves are not available for dividend distribution and can only be released to absorb losses.
 
31.    Related-party transactions
 
The following is a summary of the balances and transactions with related parties:
Related partyRelationshipDescription of transactionIncome (loss) included in the
statement of income
Balance receivable
(payable)/(equity)
20212020201920212020
Management and selected employees EmploymentCompensation selected employees(7,883)(5,232)(7,122)(16,198)(15,499)

32.    Critical accounting estimates and judgments
 
Critical accounting policies are those that are most important to the portrayal of the Group’s financial condition, results of operations and cash flows, and require management to make difficult, subjective or complex judgments and estimates about matters that are inherently uncertain. Management bases its estimates on historical experience and other assumptions that it believes are reasonable. The Group’s critical accounting policies are discussed below.
 
Actual results could differ from estimates used in employing the critical accounting policies and these could have a material impact on the Group’s results of operations. The Group also has other policies that are considered key accounting policies, such as the policy for revenue recognition. However, these other policies, which are discussed in the notes to the Group’s financial statements, do not meet the definition of critical accounting estimates, because they do not generally require estimates to be made or judgments that are difficult or subjective.
 
(a) Impairment of non-financial assets
 
At the date of each statement of financial position, the Group reviews the carrying amounts of its property, plant and equipment and finite lived intangible assets to determine whether there is any indication that those assets could have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent, if any, of the impairment loss. Where the asset does not generate cash flows that are independently, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. The Group’s property, plant and equipment items generally do not generate independent cash flows.

In the case of Goodwill, any goodwill acquired is allocated to the cash-generating unit (‘CGU’) expected to benefit from the business combination. CGU to which goodwill is allocated is tested for impairment annually, or more frequently if events or changes in circumstances indicate that the carrying amount of the CGU may be impaired. The carrying amount of the CGU is compared to its recoverable amount, which is the higher of fair value less costs to sell and the value in use. An impairment loss is recognized for the amount by which the carrying amount exceeds its recoverable amount. The impairment review requires management to undertake certain significant judgments, including estimating the recoverable value of the CGU to which goodwill is allocated, based on either fair value less costs-to-sell or the value-in-use, as appropriate, in order to reach a conclusion on whether it deems the goodwill is impaired or not.

For purposes of the impairment testing, each CGU represents the smallest identifiable group of assets that generate cash inflows that are largely independent of the cash inflows from other assets or group of assets.

F- 67

Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

32.    Critical accounting estimates and judgments (continued)

Farmlands may be used for different activities that may generate independent cash flows. Those farmlands that are used for more than one segment activity (i.e. crops and cattle or rental income), the farmland is further subdivided into two or more CGUs, as appropriate, for purposes of impairment testing. For its properties in Brazil, management identified a farmland together with its related mill as separate CGUs. Most of the farmlands in Argentina and Uruguay are treated as single CGUs.

Based on these criteria, management identified a total amount of 39 CGUs as of September 30, 2021 and 40 CGUs as of September 30, 2020.

As of September 30, 2021 and 2020, due to the fact that there were no impairment indicators, the Group only tested those CGUs with allocated goodwill in Argentina and Brazil.

    CGUs tested based on a fair-value-less-costs-to-sell model at September 30, 2021 and 2020:     

As of September 30, 2021, the Group identified 11 CGUs in Argentina (2020: 12 CGUs) to be tested based on this model (all CGUs with allocated goodwill). Estimating the fair value less costs-to-sell is based on the best information available, and refers to the amount at which the CGU could be bought or sold in a current transaction between willing parties. Management may be assisted by the work of external advisors. When using this model, the Group applies the “sales comparison approach” as its method of valuing most properties, which relies on results of sales of similar agricultural properties to estimate the value of the CGU. This approach is based on the theory that the fair value of a property is directly related to the selling prices of similar properties.

Fair values are determined by extensive analysis which includes current and potential soil productivity of the land (the ability to produce crops and maintain livestock) projected margins derived from soil use, rental value obtained for soil use, if applicable, and other factors such as climate and location. Farmland ratings are established by considering such factors as soil texture and quality, yields, topography, drainage and rain levels. Farmland may contain farm outbuildings. A farm outbuilding is any improvement or structure that is used for farming operations. Outbuildings are valued based on their size, age and design.

Based on the factors described above, each farm property is assigned different soil classifications for the purposes of establishing a value, Soil classifications quantify the factors that contribute to the agricultural capability of the soil. Soil classifications range from the most productive to the least productive.

The first step to establishing an assessment for a farm property is a sales investigation that identifies the valid farm sales in the area where the farm is located. A price per hectare is assigned for each soil class within each farm property. This price per hectare is determined based on the quantitative and qualitative analysis mainly described above.

The results are then tested against actual sales, if any, and current market conditions to ensure the values produced are accurate, consistent and fair.

The following table shows only the 11 CGUs (2020: 12 CGUs) where goodwill was allocated at each period end and the corresponding amount of goodwill allocated to each one:



F- 68


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

32.    Critical accounting estimates and judgments (continued)

CGU / Operating segment / CountrySeptember 30, 2021September 30, 2020
La Carolina / Crops / Argentina197 168 
La Carolina / Cattle / Argentina32 27 
El Orden / Crops / Argentina212 180 
El Orden / Cattle / Argentina
La Guarida / Crops / Argentina1,407 1,196 
La Guarida / Cattle / Argentina725 616 
Los Guayacanes / Crops / Argentina2,606 2,215 
Doña Marina / Rice / Argentina4,536 3,856 
Huelen / Crops / Argentina (1)— 3,838 
El Colorado / Crops / Argentina2,256 1,918 
El Colorado / Cattle / Argentina22 19 
Closing net book value of goodwill allocated to CGUs tested (Note 15)12,001 14,040 
Closing net book value of PPE items allocated to CGUs tested143,064 161,010 
Total assets allocated to CGUs tested155,065 175,050 
    
(1) Dispose on December 2020, see Note 21.

Based on the testing above, the Group determined that none of the CGUs, with allocated goodwill, were impaired at September 30, 2021 and 2020.

    CGUs tested based on a value-in-use model at September 30, 2021 and 2020:

As of September 30, 2021, the Group identified 2 CGUs (2020: 2 CGUs) in Brazil to be tested based on this model (all CGUs with allocated goodwill). The determination of the value-in-use calculation required the use of significant estimates and assumptions related to management’s cash flow projections. In performing the value-in-use calculation, the Group applied pre-tax rates to discount the future pre-tax cash flows. In each case, these key assumptions have been made by management reflecting past experience and are consistent with relevant external sources of information, such as appropriate market data. In calculating value-in-use, management may be assisted by the work of external advisors.

The key assumptions used by management in the value-in-use calculations which are considered to be most sensitive to the calculation are:
Key AssumptionsSeptember 30, 2021September 30, 2020
Financial projectionsCovers 5 years for UMA (*)
Covers 4 years for UMA (*)
Covers 5 years for AVI (**)
Covers 7 years for AVI (**)
Yield average growth rates0-1%
0-1%
Future pricing increases1.76% per annum
1.76% per annum
Future cost decrease0.33% per annum
0.33% per annum
Discount rates4%
7%
Perpetuity growth rate1%
1%
    
(*) UMA stands for Usina Monte Alegre LTDA.
    (**) AVI stands for Adecoagro Vale Do Ivinhema S.A.

Discount rates are based on the risk-free rate for U. S. government bonds, adjusted for a risk premium to reflect the increased risk of investing in South America and Brazil in particular. The risk premium adjustment is assessed for factors specific to the respective CGUs and reflects the countries that the CGUs operate in.


F- 69


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

32.    Critical accounting estimates and judgments (continued)


The following table shows only the 2 CGUs where goodwill was allocated at each period end and the corresponding amount of goodwill allocated to each one:
CGU/ Operating segmentSeptember 30, 2021September 30, 2020
AVI / Sugar, Ethanol and Energy2,919 2,815 
UMA / Sugar, Ethanol and Energy1,095 1,056 
Closing net book value of goodwill allocated to CGUs tested (Note 15)4,014 3,871 
Closing net book value of PPE items allocated to CGUs tested469,434 494,077 
Total assets allocated to 2 CGUs tested473,448 497,948 
    
Based on the testing above, the Group determined that none of the CGUs, with allocated goodwill, were impaired at September 30, 2021 and 2020.

Management views these assumptions are conservative and does not believe that any reasonable change in the assumptions would cause the carrying value of these CGU’s to exceed the recoverable amount.

The Company's goodwill and property, plant and equipment balances allocated to the cash generating units with allocated goodwill in Argentina and Brazil were U$S 155 million and U$S 468 million, respectively at December 31, 2021.

As of December 31, 2021, the Group determined that there are no indicators of impairment.

 (b) Biological assets
 
The nature of the Group’s biological assets and the basis of determination of their fair value are explained under Note 33.11. The discounted cash flow model requires the input of highly subjective assumptions including observable and unobservable data. Generally the estimation of the fair value of biological assets is based on models or inputs that are not observable in the market and the use of such unobservable inputs is significant to the overall valuation of the assets. These inputs are determined based on the best information available, for example by reference to historical information of past practices and results, statistical and agronomic information, and other analytical techniques. The discounted cash flow model includes significant assumptions relating to the cash flow projections including future market prices, estimated yields at the point of harvest, estimated production cycle, future costs of harvesting and other costs, and estimated discount rate.
 
Market prices are generally determined by reference to observable data in the principal market for the agricultural produce. Harvesting costs and other costs are estimated based on historical and statistical data. Yields are estimated based on several factors including the location of the farmland and soil type, environmental conditions, infrastructure and other restrictions and growth at the time of measurement. Yields are subject to a high degree of uncertainty and may be affected by several factors out of the Group’s control including but not limited to extreme or unusual weather conditions, plagues and other crop diseases, among other factors.
 
The significant assumptions discussed above are highly sensitive. Reasonable shifts in assumptions including but not limited to increases or decreases in prices, costs and discount factors used would result in a significant increase or decrease to the fair value of biological assets. In addition, cash flows are projected over a number of years and based on estimated production. Estimates of production in themselves are dependent on various assumptions, in addition to those described above, including but not limited to several factors such as location, environmental conditions and other restrictions. Changes in these estimates could materially impact on estimated production, and could therefore affect estimates of future cash flows used in the assessment of fair value (see Note 16).


 


F- 70


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

32.    Critical accounting estimates and judgments (continued)


(c) Income taxes
 
The Group is subject to income taxes in numerous jurisdictions. Significant judgment is required in determining the worldwide provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain. The Group recognizes liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred income tax assets and liabilities in the period in which such determination is made.
 
Deferred tax assets are reviewed each reporting date and reduced to the extent that it is no longer probable that sufficient taxable income will be available to allow all or part of the asset to be settled. Deferred tax assets and liabilities are not discounted. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment (see Note 10).

(d) Fair value for farmlands and investment property

Property, plant and equipment
Farmlands are recognized at fair value based on periodic, but at least annual, valuations prepared by an external independent expert. A revaluation reserve is credited in shareholders’ equity. The valuation is determined using sales Comparison Approach. Sale prices of comparable properties are adjusted considering the specific aspects of each property, the most relevant premise being the price per hectare (Level 3) (see Note 12).

Investment property
Investment property consists of farmland for rental or for capital appreciation and not used in production or for sale in the ordinary course of business, and it is measured at fair value. The changes of the Fair value, which is based on an independent external expert, impacts the profit and loss of the period, in the line item Other operating income, net (see Note 14).


33.    Significant accounting policies

The principal accounting policies applied in the preparation of these Consolidated Financial Statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Financial reporting in a hyperinflation economy

IAS 29 “Financial Reporting in Hyperinflationary Economies” requires that the financial statements of entities whose functional currency is that of a hyperinflationary economy to be adjusted for the effects of changes in a suitable general price index and to be expressed in terms of the current unit of measurement at the closing date of the reporting period. Accordingly, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be computed in the non-monetary items.

In order to conclude on whether an economy is categorized as hyperinflationary under the terms of IAS 29, the Standard details a series of factors to be considered, including the existence of a cumulative inflation rate in three years that approximates or exceeds 100 %.

Since 2018, when cumulative inflation rate in three years exceeded the 100% threshold, Argentina´s operations are considered to be under hyperinflationary economy for accounting purposesunder the terms of IAS 29 and since then, it has been applied IAS 29 in the financial reporting of its subsidiaries and associates with Argentine peso as functional currency.


F- 71


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

33.    Summary of significant accounting policies (continued)



Financial statements of a foreign entity with a functional currency of a country that has a highly inflationary economy, are restated to reflect changes in the general price level or index in that country before translation into U.S. Dollars. In adjusting for hyperinflation, a general price index is applied to all non-monetary items in the financial statements (including equity) and the resulting gain or loss, which is the gain or loss on the entity's net monetary position, is recognized in the income statement. Monetary items in the closing statement of financial position are not adjusted. The Group treated all Argentine subsidiaries as a hyperinflationary economy as all of them have argentine peso as functional currency. The results and financial position of all foreign entities with a functional currency of a country that has a highly inflationary economy are translated at closing rates after the restatement for changes in the general purchasing power argentine peso.

The inflation adjustment on the years 2021, 2020 and 2019 was calculated by means of conversion factor derived from the Argentine price indexes published by the National Institute of Statistics and the year-over-year change in the index was 1.509; 1.361 and 1.538, respectively.

The main procedures for the above-mentioned adjustment are as follows:

Monetary assets and liabilities which are carried at amounts current at the balance sheet date are not restated because they are already expressed in terms of the monetary unit current at the balance sheet date.

Non-monetary assets and liabilities which are not carried at amounts current at the balance sheet date, and components of shareholders' equity are adjusted by applying the relevant conversion factors.

All items in the income statement are restated by applying the relevant conversion factors.

The effect of inflation on the Company’s net monetary position is included in the income statement, in "Other financial results" (Note 9).

The ongoing application of the re-translation of comparative amounts to closing exchanges rates under IAS 21 and the hyperinflation adjustments required by IAS 29 will lead to a difference in addition to the difference arising on the application of hyperinflation accounting.

The comparative figures in these Consolidated Financial Statements presented in a stable currency are not adjusted for subsequent changes in the price level or exchange rates. This resulted in a difference between the closing equity of the previous year and the opening equity of the current year. The Company recognized this initial difference directly in equity.

33.1    Basis of preparation and presentation

The Consolidated Financial Statements of the Group have been prepared in accordance with International Financial Reporting Standards (IFRS) of the International Accounting Standards Board (IASB) and the Interpretations of the International Financial Reporting Interpretations Committee (IFRIC). All IFRS issued by the IASB, effective at the time of preparing these Consolidated Financial Statements have been applied.
 
The Consolidated Financial Statements have been prepared under the historical cost convention as modified by financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss, biological assets and agricultural produce at the point of harvest and farmlands measured at fair value.
 
The preparation of Consolidated Financial Statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the Consolidated Financial Statements are disclosed in Note 33.





F- 72


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

33.1    Basis of preparation and presentation (continued)

New standards and interpretations not yet adopted

Certain new accounting standards and interpretations have been published that are not mandatory for 31 December 2021 reporting periods and have not been early adopted by the group. These standards are not expected to have a material impact on the entity in the current or future reporting periods and on foreseeable future transactions.

33.2    Scope of consolidation
 
The Consolidated Financial Statements include the results of the Company and all of its subsidiaries from the date that control commences to the date that control ceases. They also include the Group’s share of the net income of its jointly-controlled entities on an equity-accounted basis from the point at which joint control commences, to the date that it ceases.
 
(a) Subsidiaries
 
Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date that control commences and deconsolidated from the date that control ceases.
 
The Group uses the acquisition method of accounting to account for business combinations. The consideration transferred for the acquisition of a subsidiary is the fair value of the assets transferred, the liabilities incurred and the equity interests issued by the Group. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Acquisition-related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date.
 
The Group recognizes any non-controlling interest in the acquiree on an acquisition-by-acquisition basis either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s net assets.
 
The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition-date fair value of any previous equity interest in the acquiree over the fair value of the identifiable net assets acquired is recorded as goodwill.
 
Inter-company transactions, balances and unrealized gains on transactions between group companies are eliminated. Unrealized losses are also eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

(b) Disposal of subsidiaries
 
When the Group ceases to have control any retained interest in the entity is re-measured to its fair value at the date when control is lost, with the change in carrying amount recognized in profit or loss. The fair value is the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint venture or financial asset. In addition, any amount previously recognized in other comprehensive income in respect of that entity is accounted for as if the Group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognized in other comprehensive income are reclassified to profit or loss, except for the related revaluation surplus which is reclassified to retained earnings.
 

33.3    Segment reporting
 
According to IFRS 8, operating segments are identified based on the ‘management approach’. This approach stipulates external segment reporting based on the Group’s internal organizational and management structure and on internal financial reporting to the chief operating decision maker (the Management Committee in the case of the Company)
 


F- 73


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



33.4    Foreign currency translation
 
(a) Functional and presentation currency
 
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (‘the functional currency’). The Consolidated Financial Statements are presented in US dollars, which is the Group’s presentation currency.
 
(b) Transactions and balances
 
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the statement of income, in the line Item “Finance income” or “Finance cost”, as appropriate.
 
(c) Group companies
 
The results and financial position of Group entities (except those that has the currency of a hyper-inflationary economy - Argentine subsidiaries) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
 
assets and liabilities for each statement of financial position presented are translated at the closing rate at the date of that statement of financial position;
income and expenses for each statement of income are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the rate on the dates of the transactions); and
all resulting exchange differences are recognized as a separate component of equity.

When a foreign operation is sold, exchange differences that were recorded in equity are recognized in the statement of income as part of the gain or loss on sale.
 
Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing rate.
 
33.5    Property, plant and equipment

Farmlands are initially recorded at fair value and subsequently under the revaluation model based on periodic, but at least annual, valuations prepared by an external independent expert. A revaluation reserve is credited in shareholders’ equity. All other property, plant and equipment is recorded at cost, less accumulated depreciation and impairment losses, if any. Historical cost comprises the purchase price and any costs directly attributable to the acquisition. Under the definition of Property plant and equipment is included the bearer plants, such as sugarcane and coffee trees.

Where individual components of an item of property, plant and equipment have different useful lives, they are accounted for as separate items, which are depreciated separately.
 
Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to the statement of income when they are incurred.

The depreciation methods and periods used by the group are disclosed in Note 12. 


F- 74

Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



33.5    Property, plant and equipment (continued)

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognized within “Other operating income, net” in the consolidated statement of income.

33.6    Investment property
 
Investment property consists of farmland for rental or for capital appreciation and not used in production or for sale in the ordinary course of business, and it is measured at fair value. The changes of the Fair value, which is based on an independent external expert, impacts the profit and loss of the period, in the line item Other operating income, net.
 
33.7    Leases
 
Leases are recognized as a right-of-use asset and corresponding liability at the date of which the leased asset is available for use by the group. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis.

In determining the lease term, the Company considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option. Extension options (or periods after termination options) are only included in the lease term if the lease is reasonably certain to be extended (or not terminated).

    Short term leases are recognized on a straight line basis as an expense in the income statement.

Accounting as lessee

The Company recognizes a right-of-use asset and a lease liability at the commencement date of each lease contract that grants the right to control the use of an identified asset during a period of time. The commencement date is the date in which the lessor makes an underlying asset available for use by the lessee. The Company applied exemptions for leases with a duration lower than 12 months, with a value lower than thirty thousand dollars and/or with clauses related to variable payments. These leases have been considered as short-term leases and, accordingly, no right-of-use asset or lease liability have been recognized.

At initial recognition, the right-of-use asset is measured considering:

The value of the initial measurement of the lease liability;
Any lease payments made at or before the commencement date, less any lease incentives; and
Any initial direct costs incurred by the lessee; and

After initial recognition, the right-of-use assets are measured at cost, less any accumulated depreciation and/or impairment losses, and adjusted for any re-measurement of the lease liability.

Depreciation of the right-of-use asset is calculated using the straight-line method over the estimated duration of the lease contract.

    The lease liability is initially measured at the present value of the lease payments that are not paid at such date, including the following concepts:

Variable lease payments that depend on an index or rate, initially measured using the index or rate as of the commencement date;
Amounts expected to be payable by the lessee under residual value guarantees;
The exercise price of a purchase option if the lessee is reasonably certain to exercise that option; and


F- 75


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



33.7    Leases (continued)

Payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease;
Fixed payments, less any lease incentives receivable;

After the commencement date, the Company measures the lease liability by:

Increasing the carrying amount to reflect interest on the lease liability;
Reducing the carrying amount to reflect lease payments made; and
Re-measuring the carrying amount to reflect any reassessment or lease modifications.

    The above mentioned inputs for the valuation of the right of use assets and lease liabilities including the determination of the contracts within the scope of the standard, the contract term ant interest rate used in the discounted cash flow involved a high degree of management´s estimations.
 
33.8    Goodwill
 
Goodwill represents future economic benefits arising from assets that are not capable of being individually identified and separately recognized by the Group on an acquisition. Goodwill on acquisition is initially measured at cost. being the excess of the consideration over the fair value of the Group’s share of net assets of the acquired subsidiary undertaking at the acquisition date. Following initial recognition, goodwill is measured at cost less any accumulated impairment losses. It is allocated to those cash generating units expected to benefit from the acquisition for the purpose of impairment testing. Goodwill ais included within “Intangible assets” on the statement of financial position. Goodwill arising on the acquisition of foreign entities is treated as an asset of the foreign entity denominated in the local currency and translated at the closing rate.
 
Goodwill is not amortized but tested for impairment on an annual basis, or more frequently if there is an indication of impairment (see Note 33 (a)). Gains and losses on the disposal of a Group entity include any goodwill relating to the entity sold (see Note 33.10). 

33.9    Other intangible assets
 
Other intangible assets that are acquired by the Group, which have finite useful lives, are measured at cost less accumulated amortization and impairment losses, if any. These intangible assets comprise mainly trademarks and computer software and are amortized in the statement of income on a straight-line basis over their estimated useful lives estimated to be 10 to 20 years and 3 to 5 years, respectively.
 
33.10 Impairment of assets

Goodwill
 
The Company conducts an impairment test annually or more frequently if events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the carrying amount exceeds its recoverable amount. For the purpose of impairment testing, assets are grouped at the lowest levels for which there are separately identifiable cash flows, known as cash-generating units. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the cash generating unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset may in the unit. Impairment losses recognized for goodwill cannot be reversed in a subsequent period. Recoverable amount is the higher of the fair value less costs to sell and value in use. In determining the value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted (see Note 33 (a) for details).

F- 76

Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

33.10    Impairment of assets (continued)
Property, plant and equipment and finite lived intangible assets
 
At each statement of financial position date, the Group reviews the carrying amounts of its property, plant and equipment and other intangible assets which have finite lives to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent, if any, of the impairment loss. Where the asset does not generate cash flows that are independent from other assets, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.
 
If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, that carrying amount is reduced to its recoverable amount. An impairment loss is recognized immediately in the statement of income.
 
Where an impairment loss subsequently reverses, the carrying amount of the asset or cash-generating unit is increased to the revised estimate of its recoverable amount, not to exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized immediately in the statement of income.
 
33.11    Biological assets

Biological assets comprise growing crops (mainly corn, wheat, soybeans, sunflower peanuts and rice), sugarcane, coffee and livestock (growing herd and cattle for dairy production).
 
The Group distinguishes between consumable and bearer biological assets, and between mature and immature biological assets. “Consumable” biological assets are those assets that may be harvested as agriculture produce or sold as biological assets, for example livestock intended for dairy production. “Bearer” biological assets are those assets capable of producing more than one harvest, for example sugarcane or livestock from which raw milk is produced. “Mature” biological assets are those that have attained harvestable specifications (for consumable biological assets) or are able to sustain regular harvests (for bearer biological assets). “Immature” biological assets are those assets other than mature biological assets.
 
Costs are capitalized as biological assets if, and only if, (a) it is probable that future economic benefits will flow to the entity, and (b) the cost can be measured reliably. The Group capitalizes costs such as: planting, harvesting, weeding, seedlings, irrigation, agrochemicals, fertilizers and a systematic allocation of fixed and variable production overheads that are directly attributable to the management of biological assets, among others. Costs that are expensed as incurred include administration and other general overhead and unallocated production overhead, among others.
 
Biological assets, both at initial recognition and at each subsequent reporting date, are measured at fair value less costs to sell, except where fair value cannot be reliably measured. Cost approximates fair value when little biological transformation has taken place since the costs were originally incurred or the impact of biological transformation on price is not expected to be material.
 Gains and losses that arise on measuring biological assets at fair value less costs to sell and measuring agricultural produce at the point of harvest at fair value less costs to sell are recognized in the statement of income in the period in which they arise in the line item “Initial recognition and changes in fair value of biological assets and agricultural produce”.
 
Where there is an active market for a biological asset or agricultural produce, quoted market prices in the most relevant market are used as a basis to determine the fair value. Otherwise, when there is no active market or market-determined prices are not available, fair value of biological assets is determined through the use of valuation techniques.
 
Therefore, the fair value of biological assets is generally derived from the expected discounted cash flows of the related agricultural produce. The fair value of the agricultural produce at the point of harvest is generally derived from market determined prices.




F- 77

Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

33.11    Biological assets (continued)


A general description of the determination of fair values based on the Company’s business segments follow:
 
Growing crops including rice:

Growing crops, for which biological growth is not significant, are measured at cost, which approximates fair value. Expenditure on growing crops includes land preparation expenses and other direct expenses incurred during the sowing period including labor, seedlings, agrochemicals and fertilizers among others.
 
Otherwise, biological assets are measured at fair value less estimated point-of-sale costs at initial recognition and at any subsequent period. Point-of-sale costs include all costs that would be necessary to sell the assets
 
The fair value of growing crops including rice is measured based on a formula, which takes into consideration the estimate of crop yields, estimated market prices and costs, and discount rates. Estimated yields are determined based on several factors including location of farmland, environmental conditions and other restrictions and growth at the time of measurement. Yields are multiplied by sown hectares to determine the estimated tons of crops including rice to be obtained. The tons are then multiplied by a net cash flow determined at the future crop prices less the direct costs to be incurred. This amount is discounted at a discount rate, which reflects current market assessments of the assets involved and the time value of money.
 
Growing herd and cattle:

Livestock are measured at fair value less estimated point-of-sale costs, with any changes therein recognized in the statement of income, on initial recognition as well as subsequently at each reporting period. The fair value of livestock is determined based on the actual selling prices less estimated point-of-sale costs in the markets where the Group operates.
 
Sugarcane:

Sugarcane planting costs form part of Property plant and equipment. The agricultural produce growing on sugarcane is classified as biological assets and are measured at fair value less cost to sell. The fair value of agricultural produce growing on sugarcane depends on the variety, location and maturity of the plantation.
 
Agricultural produce growing in the Sugarcane, for which biological growth is not significant, is valued at cost, which approximates fair value. Expenditure on the agricultural produce growing in the sugarcane consists mainly of labor, agrochemicals and fertilizers among others. When it has attained significant biological growth, it is measured at fair value through a discounted cash flow model. Estimated revenues are based on estimated yearly production volume (which will be destined to sugar, ethanol, energy and raw cane production) and the price is calculated as the average of daily prices for sugar future contracts (Sugar #11 ICE-NY contracts) for a six months period. Projected costs include maintenance and land leasing among others. These estimates are discounted at an appropriate discount rate.
 
33.12    Inventories
 
Inventories comprise of raw materials, finished goods (including harvested agricultural produce and manufactured goods) and others.
 
Harvested agricultural produce (except for rice and milk) are measured at net realizable value until the point of sale because there is an active market in the produce, there is a negligible risk that the produce will not be sold and there is a well-established practice in the industry carrying the inventories at net realizable value. Changes in net realizable value are recognized in the statement of income in the period in which they arise under the line item “Changes in net realizable value of agricultural produce after harvest”.
 
All other inventories (including rice and milk) are measured at the lower of cost and net realizable value. Cost is determined using the weighted average method.


F- 78


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)




33.13    Financial assets
 
Financial assets are classified in the following categories: at fair value through profit or loss and at amortized cost, namely loans and receivables. The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of its financial assets at initial recognition (see Note 17).
 
(a) Recognition and measurement
 
Regular purchases and sales of financial assets are recognized on the trade-date – the date on which the Group commits to purchase or sell the asset. Financial assets not carried at fair value through profit or loss are initially recognized at fair value plus transaction costs. Financial assets carried at fair value through profit or loss are initially recognized at fair value and transaction costs are expensed in the statement of income. Financial assets are derecognized when the rights to receive cash flows from the investments have expired or have been transferred and the Group has transferred substantially all risks and rewards of ownership. Financial assets at fair value through profit or loss are subsequently carried at fair value. Loans and receivables are subsequently carried at amortized cost using the effective interest method.
 
Gains or losses arising from changes in the fair value of the “financial assets at fair value through profit or loss” category are presented in the statement of income within “Other operating income, net” in the period in which they arise.
 
If the market for a financial asset is not active (and for unlisted securities), the Group establishes fair value by using valuation techniques. These include the use of recent arm’s length transactions, reference to other instruments that are substantially the same, discounted cash flow analysis, and option pricing models, making maximum use of market inputs and relying as little as possible on entity-specific inputs.
 
The Group assesses at each statement of financial position date whether there is objective evidence that a financial asset or a group of financial assets is impaired. Impairment testing of trade receivables is described in Note 33.15.

(b) Offsetting financial instruments
 
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis, or realize the asset and settle the liability simultaneously. This right must not be contingent on future events and must be enforceable in any case.
 
33.14    Derivative financial instruments and hedging activities
 
Derivatives are initially recognized at fair value on the date a derivative contract is entered into and are subsequently remeasured at their fair value. Commodity future contract fair values are computed with reference to quoted market prices on future exchanges markets. The fair values of commodity options are calculated using year-end market rates together with common option pricing models. The fair value of interest rate swaps has been calculated using a discounted cash flow analysis.
 
The Group manages exposures to financial and commodity risks using hedging instruments that provide the appropriate economic outcome. The principal hedging instruments used may include commodity future contracts, put and call options, foreign exchange forward contracts and interest rate swaps. The Group does not use derivative financial instruments for speculative purposes.
 






F- 79


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

33.14    Derivative financial instruments (continued)
The Group’s policy is to apply hedge accounting to hedging relationships where it is both permissible under IFRS 9, practical to do so and its application reduces volatility, but transactions that may be effective hedges in economic terms may not always qualify for hedge accounting under IFRS 9. Any derivatives that the Group holds to hedge these exposures are classified as “held for trading” and are shown in a separate line on the face of the statement of financial position. The method of recognizing gains or losses on derivatives depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. Gains and losses on commodity derivatives are classified within “Other operating income, net”. Gains and losses on interest rate and foreign exchange rate derivatives are classified within ‘Financial results, net’. The Group designates certain derivatives as hedges of the foreign currency risk associated with highly probable forecast transactions (cash flow hedge).
 
The Group documents at the inception of the transaction the relationship between hedging instruments and hedged items, as well as its risk management objectives and strategy for undertaking various hedging transactions. The Group also documents its assessment, both at hedge inception and on an ongoing basis, of whether the instruments that are used in hedging transactions are highly effective in offsetting changes in fair value or cash flows of hedged items.
 
Cash flow hedge
 
The effective portion of the gain or loss on the instruments that are designated and qualify as cash flow hedges is recognized in other comprehensive income. The gain or loss relating to the ineffective portion is recognized immediately in the statement of income within "Finance income” or “Finance cost”, as appropriate.
 
Amounts accumulated in equity are reclassified to profit or loss in the periods when the hedged item affects profit or loss. The gain or loss relating to the effective portion is recognized in the statement of income within "Finance income” or “Finance cost”, as appropriate.
 
When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is recognized when the forecast transaction is ultimately recognized in the statement of income. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately transferred to the statement of income.


F- 80


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



33.15    Trade and other receivables and trade and other payables
 
Trade receivables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest method. In the case of receivables, less allowance for trade receivables.
 
The group applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due.
 
33.16    Cash and cash equivalents
 
Cash and cash equivalents includes cash in hand, deposits held at call with banks and other short-term highly liquid investments with original maturities of three months or less. In the statements of cash flows, interest paid is presented within financing cash flows and interest received is presented within investing activities.
 
33.17    Borrowings
 
Borrowings are initially recognized at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortized cost using the effective interest method. Borrowing costs are capitalized during the period of time that is required to complete and prepare the asset for its intended use.
 
33.18    Provisions
 
Provisions are recognized when (i) the Group has a present legal or constructive obligation as a result of past events; (ii) it is probable that an outflow of resources will be required to settle the obligation; and (iii) a reliable estimate of the amount of the obligation can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation.
 
33.19    Onerous contracts

The Group enters into contracts, which require the Group to sell commodities in accordance with the Group's expected sales. These contracts do not qualify as derivatives. These contracts are not recognized until at least one of the parties has performed under the agreement. However, when the contracts are onerous, the Group recognizes the present obligation under the contracts as a provision included within “Provision and other liabilities” in the statement of financial position. Losses under these onerous contracts are recognized within “Other operating income, net” in the statement of income.

33.20    Current and deferred income tax
 
The Group’s tax benefit or expense for each year comprises the charge for current tax payable and deferred taxation attributable to the Group’s operating subsidiaries. Tax is recognized in the statement of income, except to the extent that it relates to items recognized directly in equity. In this case, the tax is also recognized in equity.
 
The current income tax charge is calculated on the basis of the tax laws enacted at the date of the statement of financial position in the countries where the Group’s subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation and considers whether it is probable that a taxation authority will accept an uncertain tax treatment. The Group measures its tax balances either based on the most likely amount or the expected value, depending on which method provides a better prediction of the resolution of the uncertainty. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.






F- 81


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

33.20    Current and deferred income tax (continued)

 

Deferred income tax is recognized, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the Consolidated Financial Statements. However, the deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates (and laws) effective in the countries where the Group’s subsidiaries operate and generate taxable income.


Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized.
 
Deferred income tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future.
 
The Group is able to control the timing of dividends from its subsidiaries and hence does not expect to remit overseas earnings in the foreseeable future in a way that would result in a charge to taxable profit. Hence deferred tax is recognized in respect of the retained earnings of overseas subsidiaries only to the extent that, at the date of the statement of financial position, dividends have been accrued as receivable or a binding agreement to distribute past earnings in future has been entered into by the subsidiary.

33.21    Revenue Recognition
 
The Group’s primary activities comprise agricultural and agro-industrial activities.

The Group’s agricultural activities comprise growing and selling agricultural produce. In accordance with IAS 41 “Agriculture”, cattle are measured at fair value with changes therein recognized in the statement of income as they arise. Agricultural produce is measured at net realizable value with changes therein recognized in the statement of income as they arise. Therefore, sales of agricultural produce and cattle generally do not generate any separate gains or losses in the statement of income.
 
The Group’s agro-industrial activities comprise the selling of manufactured products (i.e. industrialized rice, milk-related products, ethanol, sugar, energy, among others). These sales are measured at the fair value of the consideration received or receivable, net of returns and allowances, trade and other discounts, and sales taxes, as applicable.

Revenue is recognized when the full control have been transferred to the buyer, recovery of the consideration is probable, the associated costs and possible return of goods can be estimated reliably, and there is no continuing management involvement with the goods. Transfers of control vary depending on the individual terms of the contract of sale. Revenues are recognised when control of the products has transferred, being when the products are delivered to the customer, having this full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products.

The Group also provides certain agricultural-related services such as grain warehousing/conditioning and other services, e.g. handling and drying services. Revenue from services is recognized as services are provided.

The Group leases owned farmland property to third parties under operating lease agreements. Rental income is recognized on a straight-line basis over the period of the lease.

The Group is a party to a 25-year power agreement for the sale of electricity which expires in 2042. The delivery period starts in April and ends in November of each year. The Group is also a party to two 15-year power agreements which delivery period starts in March and ends in December of each year, these two agreements will expire in 2024 and 2025, respectively. Prices under all the agreements are adjusted annually for inflation. Revenue related to the sale of electricity under these two agreements is recorded based upon output delivered.
 
F- 82

Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



33.22    Farmlands sales
 
The Group’s strategy is to profit from land appreciation value generated through the transformation of its productive capabilities. Therefore, the Group may seek to realize value from the sale of farmland assets and businesses.
 
Farmland sales are not recognized until (i) the sale is completed, (ii) the Group has determined that it is probable the buyer will pay, (iii) the amount of revenue can be measured reliably, and (iv) the Group has transferred to the buyer the risk of ownership, and does not have a continuing involvement. Gains from “farmland sales” are included in the statement of income under the line item “Other operating income, net”.

33.23    Assets held for sale and discontinued operations

When the Group intends to dispose of, or classify as held for sale, a business component that represents a separate major line of business or geographical area of operations, or a subsidiary acquired exclusively with a view to resale, it classifies such operations as discontinued. The post tax profit or loss of the discontinued operations is shown as a single amount on the face of the statement of income, separate from the other results of the Group. Assets and liabilities classified as held for sale are measured at the lower of carrying value and fair value less costs to sell.
 
Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered through a disposal rather than through continuing use. This condition is regarded as met only when management is committed to the sale (disposal), the sale (disposal) is highly probable and expected to be completed within one year from classification and the asset is available for immediate sale (disposal) in its present condition. The statements of income for the comparative periods are represented to show the discontinued operations separate from the continuing operations.
 
33.24    Earnings per share
 
Basic earnings per share is calculated by dividing the net income for the year attributable to equity holders of the parent by the weighted average number of ordinary shares outstanding during the year. Diluted net earnings per share is computed by dividing the net income for the period by the weighted average number of ordinary shares outstanding, and when dilutive, adjusted for the effect of all potentially dilutive shares, including share options, on an as-if converted basis.
 

33.25    Equity-settled share-based payments
 
The Group issues equity settled share-based payments to certain directors, senior management and employees. Options under the awards were measured at fair value at the date of grant. An expense is recognized to spread the fair value of each award over the vesting period on a straight-line basis, after allowing for an estimate of the awards that will eventually vest. The estimate of the level of vesting is reviewed at least annually, with any impact on the cumulative charge being recognized immediately.
 
33.26    Research and development
 
Research phase expenditure is expensed as incurred. Development expenditure is capitalized as an internally generated intangible asset only if it meets strict criteria, relating in particular to technical feasibility and generation of future economic benefits. Research expenses have been immaterial to date. The Group has not capitalized any development expenses to date.












F- 83


Adecoagro S.A.
Notes to the Consolidated Financial Statements (Continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



34.     Information related to COVID-19 pandemic

In December 2019, a novel strain of coronavirus (“COVID-19”) was reported to have surfaced in China and started spreading to the rest of the world in early 2020. The COVID-19 virus has impacted economic activity worldwide and has posed the risk that Adecoagro or its employees, contractors, suppliers, customers and other business partners may be prevented from conducting certain business activities for an indefinite period of time, including due to shutdowns mandated by governmental authorities or otherwise adopted by companies as a preventive measure.

Both in Argentine and Brazil, governments adopted social distancing measures, and shutdowns, that affected economic activities. In our case, activities pursued by our Argentine subsidiaries, related to agricultural production, distribution and commercialization, were exempted from the Mandatory Isolation Regime for being considered “essential” activities. Also our activities in Brazil have no restrictions. Thus, the activity of the Company has not suffered any severe effect.

As of the date of this report, impulsed by the vaccination path, almost all restrictions were lifted.

The Company is closely monitoring the situation and taking all necessary measures at its disposal to preserve human life and its operation.

The Company has enacted prevention and action protocols tailored for each facility and activity, in addition to constituting crises committees to monitor the Company’s response to the pandemic.

Measures taken include but are not limited to: (i) body temperature controls at entrances of each facility and other critical check points, (ii) mandatory distancing in the workplace, (iii) maximum limit of people in the conferences rooms, lunch room and vehicles (iv) sanitary barriers, (v) special protective attire and masks, (vi) mandatory quarantines for those who have been in contact with travelers or with symptomatic persons, (vii) training programs and information about how to prevent the risks of transmission of COVID-19, (viii) hired an infectious disease specialist to further assess on site. Additionally, remote work has been guaranteed for the duration of the pandemic for employees based in central offices, and a rotation scheme has been implemented for administrative employees based in the farms or industrial facilities.
F- 84