6-K 1 d354528d6k.htm FORM 6-K Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 under

the Securities Exchange Act of 1934

For the month of May, 2012

Commission File Number 001-35052

 

 

Adecoagro S.A.

(Translation of registrant’s name into English)

 

 

13-15 Avenue de la Liberté

L-1931 Luxembourg

R.C.S. Luxembourg B 153 681

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨             No  x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-            .

 

 

 


UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS AS OF AND FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2012

This report on Form 6-K is being furnished for the purpose of providing a copy of the registrant’s unaudited condensed consolidated financial statements as of and for the three months ended March 31, 2012 (the “Consolidated Financial Statements”). The Consolidated Financial Statements are presented in U.S. Dollars and prepared in accordance with International Financial Reporting Standards.

The attachment contains forward-looking statements. The registrant desires to qualify for the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995, and consequently is hereby filing cautionary statements identifying important factors that could cause the registrant’s actual results to differ materially from those set forth in the attachment.

The registrant’s forward-looking statements are based on the registrant’s current expectations, assumptions, estimates and projections about the registrant and its industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions.

The forward-looking statements included in the attached relate to, among others: (i) the registrant’s business prospects and future results of operations; (ii) weather and other natural phenomena; (iii) developments in, or changes to, the laws, regulations and governmental policies governing the registrant’s business, including limitations on ownership of farmland by foreign entities in certain jurisdictions in which the registrant operate, environmental laws and regulations; (iv) the implementation of the registrant’s business strategy, including its development of the Ivinhema mill and other current projects; (v) the registrant’s plans relating to acquisitions, joint ventures, strategic alliances or divestitures; (vi) the implementation of the registrant’s financing strategy and capital expenditure plan; (vii) the maintenance of the registrant’s relationships with customers; (viii) the competitive nature of the industries in which the registrant operates; (ix) the cost and availability of financing; (x) future demand for the commodities the registrant produces; (xi) international prices for commodities; (xii) the condition of the registrant’s land holdings; (xiii) the development of the logistics and infrastructure for transportation of the registrant’s products in the countries where it operates; (xiv) the performance of the South American and world economies; and (xv) the relative value of the Brazilian Real, the Argentine Peso, and the Uruguayan Peso compared to other currencies; as well as other risks included in the registrant’s other filings and submissions with the United States Securities and Exchange Commission.

These forward-looking statements involve various risks and uncertainties. Although the registrant believes that its expectations expressed in these forward-looking statements are reasonable, its expectations may turn out to be incorrect. The registrant’s actual results could be materially different from its expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in the attached might not occur, and the registrant’s future results and its performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements.


The forward-looking statements made in the attached relate only to events or information as of the date on which the statements are made in the attached. The registrant undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Adecoagro S.A.
By  

/s/ Carlos A. Boero Hughes

Name:   Carlos A. Boero Hughes
Title:   Chief Financial Officer and
  Chief Accounting Officer

Date: May 15, 2012


Adecoagro S.A.

Unaudited Condensed Consolidated Interim Financial Statements as of March 31, 2012 and for the three-month periods ended March 31, 2012 and 2011


Report of Independent Registered Public Accounting Firm

To the Shareholders of

Adecoagro S.A.

We have reviewed the accompanying condensed consolidated interim statements of financial position of Adecoagro S.A. and its subsidiaries as of March 31, 2012, and the related condensed consolidated interim statements of income and comprehensive income, of changes in shareholders’ equity and of cash flows for the three-month periods ended March 31, 2012 and 2011. This interim financial information is the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying condensed consolidated interim financial statements for them to be in conformity with International Accounting Standard 34, ‘Interim Financial Reporting’, as issued by the International Accounting Standards Board.

Buenos Aires, Argentina

May 15, 2012

PRICE WATERHOUSE & CO. S.R.L.

 

by /s/ Marcelo de Nicola    

Marcelo de Nicola

        Partner


Legal information

Denomination: Adecoagro S.A.

Legal address: 13-15 Avenue de la Liberté, L-1931, Luxembourg

Company activity: Agricultural and agro-industrial

Date of registration: June 11, 2010

Expiration of company charter: No term defined

Number of register: B153.681

Capital stock: 121,262,416 common shares (of which 3,262 are treasury shares)

Majority shareholder: Quantum Partners LP

Legal address: 1300 Thames St. 5th FL, Baltimore MD 21231-3495, United States of America

Parent company activity: Investing

Capital stock: 25,384,049 common shares

 

F - 3


Adecoagro S.A.

Condensed Consolidated Interim Statements of Financial Position

as of March 31, 2012 and December 31, 2011

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     Note    March 31,
2012
    December 31,
2011
 
          (unaudited)        

ASSETS

       

Non-Current Assets

       

Property, plant and equipment

   6      841,561        759,696   

Investment property

        27,405        27,883   

Intangible assets

   7      36,511        36,755   

Biological assets

   8      233,145        187,973   

Investments in joint ventures

        4,091        4,299   

Deferred income tax assets

        38,619        37,081   

Trade and other receivables

   9      21,168        15,746   

Other assets

        1,507        1,408   
     

 

 

   

 

 

 

Total Non-Current Assets

        1,204,007        1,070,841   
     

 

 

   

 

 

 

Current Assets

       

Biological assets

   8      59,495        51,627   

Inventories

   10      87,180        96,147   

Trade and other receivables

   9      147,848        141,181   

Derivative financial instruments

        4,266        10,353   

Cash and cash equivalents

   11      282,910        330,546   
     

 

 

   

 

 

 

Total Current Assets

        581,699        629,854   
     

 

 

   

 

 

 

TOTAL ASSETS

        1,785,706        1,700,695   
     

 

 

   

 

 

 

SHAREHOLDERS EQUITY

       

Capital and reserves attributable to equity holders of the parent

       

Share capital

   12      181,894        180,800   

Share premium

   12      931,831        926,005   

Cumulative translation adjustment

        (84,586     (99,202

Equity-settled compensation

        16,100        15,306   

Other reserves

        (531     (526

Treasury shares

        (5     (4

Retained earnings

        59,467        57,497   
     

 

 

   

 

 

 

Equity attributable to equity holders of the parent

        1,104,170        1,079,876   
     

 

 

   

 

 

 

Non controlling interest

        8,863        14,993   
     

 

 

   

 

 

 

TOTAL SHAREHOLDERS EQUITY

        1,113,033        1,094,869   
     

 

 

   

 

 

 

LIABILITIES

       

Non-Current Liabilities

       

Trade and other payables

   14      8,716        8,418   

Borrowings

   15      223,194        203,409   

Deferred income tax liabilities

        95,343        92,989   

Payroll and social security liabilities

   17      1,453        1,431   

Provisions for other liabilities

        3,435        3,358   
     

 

 

   

 

 

 

Total Non-Current Liabilities

        332,141        309,605   
     

 

 

   

 

 

 

Current Liabilities

       

Trade and other payables

   14      126,359        114,020   

Current income tax liabilities

        936        872   

Payroll and social security liabilities

   17      19,606        17,010   

Borrowings

   15      183,337        157,296   

Derivative financial instruments

        7,760        6,054   

Provisions for other liabilities

        2,534        969   
     

 

 

   

 

 

 

Total Current Liabilities

        340,532        296,221   
     

 

 

   

 

 

 

TOTAL LIABILITIES

        672,673        605,826   
     

 

 

   

 

 

 

TOTAL SHAREHOLDERS EQUITY AND LIABILITIES

        1,785,706        1,700,695   
     

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 4


Adecoagro S.A.

Condensed Consolidated Interim Statements of Income

for the three-month periods ended March 31, 2012 and 2011

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     Note    March 31,
2012
    March 31,
2011
 
          (unaudited)     (unaudited)  

Sales of manufactured products and services rendered

   19      67,278        26,341   

Cost of manufactured products sold and services rendered

   20      (53,802     (21,944
     

 

 

   

 

 

 

Gross Profit from Manufacturing Activities

        13,476        4,397   
     

 

 

   

 

 

 

Sales of agricultural produce and biological assets

   19      41,204        31,911   

Cost of agricultural produce sold and direct agricultural selling expenses

   20      (41,204     (31,911

Initial recognition and changes in fair value of biological assets and agricultural produce

        27,109        58,458   

Changes in net realizable value of agricultural produce after harvest

        2,949        2,620   
     

 

 

   

 

 

 

Gross Profit from Agricultural Activities

        30,058        61,078   
     

 

 

   

 

 

 

Margin on Manufacturing and Agricultural Activities Before Operating Expenses

        43,534        65,475   
     

 

 

   

 

 

 

General and administrative expenses

   20      (13,206     (17,307

Selling expenses

   20      (13,238     (5,870

Other operating loss, net

   22      (7,695     (5,696

Share of loss in joint ventures

        (233     —     
     

 

 

   

 

 

 

Gain from Operations Before Financing and Taxation

        9,162        36,602   
     

 

 

   

 

 

 

Finance income

   23      5,580        3,423   

Finance costs

   23      (9,799     (15,308
     

 

 

   

 

 

 

Financial results, net

   23      (4,219     (11,885
     

 

 

   

 

 

 

Gain Before Income Tax

        4,943        24,717   
     

 

 

   

 

 

 

Income tax charge

   16      (3,685     (9,356
     

 

 

   

 

 

 

Gain for the Period

        1,258        15,361   
     

 

 

   

 

 

 

Attributable to:

       

Equity holders of the parent

        1,243        15,083   

Non controlling interest

        15        278   

Earnings per share for loss attributable to the equity holders of the parent during the period:

       

Basic

        0.0103        0.1410   

Diluted

        0.0102        0.1404   

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 5


Adecoagro S.A.

Condensed Consolidated Interim Statements of Comprehensive Income

for the three-month periods ended March 31, 2012 and 2011

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     March 31,
2012
     March 31,
2011
 
     (unaudited)      (unaudited)  

Gain for the period

     1,258         15,361   

Other comprehensive income:

     

Exchange differences on translating foreign operations

     15,969         9,550   
  

 

 

    

 

 

 

Other comprehensive income for the period

     15,969         9,550   
  

 

 

    

 

 

 

Total comprehensive income for the period

     17,227         24,911   
  

 

 

    

 

 

 

Attributable to:

     

Equity holders of the parent

     17,087         24,433   

Non controlling interest

     140         478   

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 6


Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the three-month periods ended March 31, 2012 and 2011

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

                Attributable to equity holders of the parent        
    Share Capital
(Note 12)
    Share
Premium
    Cumulative
Translation
Adjustment
    Equity-settled
Compensation
    Other
reserves
    Treasury
shares
    Retained
Earnings
    Subtotal     Non
Controlling
Interest
    Total
Shareholders’
Equity
 

Balance at January 1, 2011

    120,000        563,343        11,273        13,659        —          —          257        708,532        14,570        723,102   

Profit for the year

    —          —          —          —          —          —          15,083        15,083        278        15,361   

Other comprehensive income for the year

    —          —          9,350        —          —          —          —          9,350        200        9,550   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

    —          —          9,350        —          —          —          15,083        24,433        478        24,911   

Net proceeds from IPO and Private placement (See Note 12)

    60,104        362,073        —          —          —          —          —          422,177        —          422,177   

Value of employee services

    —          —          —          342        —          —          —          342        7        349   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2011 (unaudited)

    180,104        925,416        20,623        14,001        —          —          15,340        1,155,484        15,055        1,170,539   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2012

    180,800        926,005        (99,202     15,306        (526     (4     57,497        1,079,876        14,993        1,094,869   

Profit for the year

    —          —          —          —          —          —          1,243        1,243        15        1,258   

Other comprehensive income for the year

    —          —          15,844        —          —          —          —          15,844        125        15,969   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

    —          —          15,844        —          —          —          1,243        17,087        140        17,227   

Employee share options (Note 13):

                   

- Value of employee services

    —          —          —          79        —          —          —          79        1        80   

- Exercised

    49        263        —          (93     —          —          —          219        (2     217   

- Forfeited

    —          —          —          (16     —          —          16        —          —          —     

Restricted shares (Note 13):

                   

- Value of employee services

    —          —          —          635        —          —          —          635        5        640   

- Forfeited

    —          —          —          —          1        (1     —          —          —          —     

Acquisition of non controlling interest (Note 12)

    1,045        5,563        (1,228     189        (6     —          711        6,274        (6,274     —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2012 (unaudited)

    181,894        931,831        (84,586     16,100        (531     (5     59,467        1,104,170        8,863        1,113,033   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 7


Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the three-month periods ended March 31, 2012 and 2011

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     Note    March 31,
2012
    March 31,
2011
 
          (unaudited)     (unaudited)  

Cash flows from operating activities:

       

Gain for the period

        1,258        15,361   

Adjustments for:

       

Income tax loss

   16      3,685        9,356   

Depreciation

   20      3,805        4,192   

Amortization

   7      94        92   

Gain from disposal of other property items

   22      (561     (218

Equity settled share-based compensation granted

   21      720        349   

Loss from derivative financial instruments and forwards

   22, 23      7,113        4,387   

Interest and other expense, net

   23      2,505        7,648   

Initial recognition and changes in fair value of non harvested biological assets (unrealized)

        (23,497     (49,668

Changes in net realizable value of agricultural produce after harvest (unrealized)

        (793     (210

Provision and allowances

        1,878        5,232   

Share of loss from joint venture

        233        —     

Foreign exchange gains, net

   23      1,753        1,484   
     

 

 

   

 

 

 

Subtotal

        (1,807     (1,995

Changes in operating assets and liabilities:

       

(Increase) Decrease in trade and other receivables

        (13,527     1,528   

Decrease (Increase) in inventories

        12,397        (39,614

Decrease in biological assets

        731        21,683   

(Increase) Decrease in other assets

        (99     1   

Decrease (Increase) in derivative financial

        679        (9,287

Increase in trade and other payables

        22,695        2,982   

Increase in payroll and social security liabilities

        2,665        1,104   
     

 

 

   

 

 

 

Net cash used in operating activities before interest and taxes paid

        23,734        (23,598

Income tax paid

        (2,804     (3,282
     

 

 

   

 

 

 

Net cash generated from (used in) operating activities

        20,930        (26,880
     

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 8


Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the three-month periods ended March 31, 2012 and 2011 (Continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

     Note    March 31,
2012
    March 31,
2011
 
          (unaudited)     (unaudited)  

Cash flows from investing activities:

       

Purchases of property, plant and equipment

        (75,836     (7,121

Purchases of intangible assets

   7      (13     (1

Purchase of cattle and non current biological assets planting cost

        (26,736     (15,081

Interest received

   23      4,466        601   

Payment of seller financing arising on subsidiaries acquired

        (6,807  

Proceeds from sale of property, plant and equipment

        836        278   
     

 

 

   

 

 

 

Net cash used in investing activities

        (104,090     (21,324
     

 

 

   

 

 

 

Cash flows from financing activities:

       

Net proceeds from IPO and Private placement

   12      —          422,177   

Proceeds from equity settled share-based compensation exercised

        218        —     

Proceeds from long-term borrowings

        20,418        7,500   

Payments of long-term borrowings

        (1,205     (5,395

Net increase in short-term borrowings

        18,134        10,928   

Interest paid

        (6,292     (6,988
     

 

 

   

 

 

 

Net cash generated from financing activities

        31,273        428,222   
     

 

 

   

 

 

 

Net (decrease)/ increase in cash and cash equivalents

        (51,887     380,018   
     

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

        330,546        70,269   

Effect of exchange rate changes on cash and cash equivalents

        4,251        959   
     

 

 

   

 

 

 

Cash and cash equivalents at end of period

        282,910        451,246   
     

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

F - 9


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

1. General information

Adecoagro S.A. (the “Company” or “Adecoagro”) is a société anonyme (stock corporation) organized under the laws of the Grand Duchy of Luxembourg. Adecoagro is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the “Group”. These activities are carried out through three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation. Farming is further comprised of five reportable segments, which are described in detail in Note 5 to these condensed consolidated interim financial statements. The address of its registered office is 13-15 Avenue de la Liberté, L-1931, Luxembourg.

These condensed consolidated interim financial statements have been approved for issue by the Board of Directors on May 15, 2012.

 

2. Basis of preparation

The information presented in the accompanying interim three-month condensed consolidated financial statements is unaudited and in the opinion of management reflect all adjustments necessary to present fairly the financial position of the Group as of March 31, 2012, results of operations and cash flows for the three months ended March 31, 2012 and 2011. All such adjustments are of a normal recurring nature. In preparing the accompanying condensed consolidated interim financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results. These condensed consolidated interim financial statements follow the same accounting policies and methods of their application as the Group’s audited December 31, 2011 annual financial statements. Accordingly, these condensed consolidated interim financial statements should be read in conjunction with the audited financial statements of the Group as of that date.

These condensed consolidated interim financial information as of March 31, 2012 and for the three-month periods ended March 31, 2012 and 2011 have been prepared in accordance with IAS 34, ‘Interim financial reporting’. The annual financial statements for the year ended December 31, 2011 have been prepared in accordance with International Financial Reporting Standards (IFRS) of the International Accounting Standards Board (IASB) and the Interpretations of the International Financial Reporting Interpretations Committee (IFRIC). The condensed consolidated interim financial statements are presented in United States Dollars.

A complete list of standards, amendments and interpretations to existing standards published but not yet effective for the Group is described in Note 2.1 to the annual financial statements. None of those standards became effective for the Group in the three-month period ended March 31, 2012.

During the three months ended March 31, 2012, the IASB did not publish new standards that would have a material impact on the Group when they become effective.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 10


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

2. Basis of preparation (continued)

 

Seasonality of operations

The Group’s business activities are inherently seasonal. The Group generally harvest and sell its grains (corn, soybean, rice and sunflower) between February and June, with the exception of wheat, which is harvested from December to January. Coffee and cotton are different in that while both are typically harvested from June to August, they require a conditioning process which takes about two to three months. Sales in other business segments, such as in Cattle and Dairy business segments, tend to be more stable. However, the raising of cattle and sale of milk is generally higher during the fourth quarter, when the weather is warmer and pasture conditions are more favorable. The sugarcane harvesting period typically begins April/May and ends in November/December. This creates fluctuations in sugarcane inventory, usually peaking in December to cover sales between crop harvests (i.e., January through April). As a result of the above factors, there may be significant variations in the results of operations from one quarter to another, as planting activities may be more concentrated in one quarter whereas harvesting activities may be more concentrated in another quarter. In addition, quarterly results may vary as a result of the effects of fluctuations in commodities prices, production yields and costs on the determination of initial recognition and changes in fair value of biological assets and agricultural produce.

 

3. Financial risk management

Risk management principles and processes

The Group continues to be exposed to several risks arising from financial instruments including price risk, exchange rate risk, interest rate risk, liquidity risk and credit risk. A thorough explanation of the Group’s risks and the Group’s approach to the identification, assessment and mitigation of risks is included in Note 3 to the annual financial statements. There have been no changes to the Group’s exposure and risk management principles and processes since December 31, 2011 and refers readers to the annual financial statements for information.

However, the Group considers that the following tables below provide useful information to understand the Group’s interim results for the three months ended March 31, 2012. These disclosures do not appear in any particular order of potential materiality or probability of occurrence.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 11


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

3. Financial risk management (continued)

 

   

Interest rate risk

The following table shows a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans (excluding finance leases) at March 31, 2012 (all amounts are shown in US dollars):

 

     March 31, 2012  
     Functional currency  

Rate per currency denomination

   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    Total  
     (unaudited)  

Fixed rate:

        

Argentine Peso

     (3,362     —          —          (3,362

Brazilian Reais

     —          (65,883     —          (65,883

Uruguayan Peso

     —          —          (7     (7

US Dollar

     (75,572     —          (1,454     (77,026
  

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal Fixed-rate borrowings

     (78,934     (65,883     (1,461     (146,278
  

 

 

   

 

 

   

 

 

   

 

 

 

Variable rate:

        

Brazilian Reais

     —          (114,114     —          (114,114

US Dollar

     (59,974     (85,141     —          (145,115
  

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal Variable-rate borrowings

     (59,974     (199,255     —          (259,229
  

 

 

   

 

 

   

 

 

   

 

 

 

Total borrowings as per analysis

     (138,908     (265,138     (1,461     (405,507
  

 

 

   

 

 

   

 

 

   

 

 

 

Finance leases

     (906     (118     —          (1,024
  

 

 

   

 

 

   

 

 

   

 

 

 

Total borrowings at March 31, 2012

     (139,814     (265,256     (1,461     (406,531
  

 

 

   

 

 

   

 

 

   

 

 

 

At March 31, 2012, if interest rates on floating-rate borrowings had been 1 % higher (or lower) with all other variables held constant, Gain Before Income Tax for the period would decrease as follows:

 

     March 31, 2012  
     Functional currency  

Rate per currency denomination

   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
     Total  
     (unaudited)  

Variable rate:

         

Brazilian Reais

     —          (1,141     —           (1,141

US Dollar

     (600     (851     —           (1,451
  

 

 

   

 

 

   

 

 

    

 

 

 

Total effects on Gain Before Income Tax

     (600     (1,992     —           (2,592
  

 

 

   

 

 

   

 

 

    

 

 

 

 

   

Credit risk

As of March 31, 2012, 5 banks accounted for more than 86% of the total cash deposited (HSBC, Rabobank, Banco Do Brasil, Itau and ABC Brasil).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 12


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

3. Financial risk management (continued)

 

   

Derivative financial instruments

The following table shows the outstanding positions for each type of derivative contract as of March 31, 2012:

 

   

Futures / Options

As of March 31, 2012

 

     March 31, 2012  

Type of derivative contract

   Tons      Notional
amount
    Market
Value Asset/
(Liability)
    (Loss)/ Gain
(*)
 
                  (unaudited)     (unaudited)  

Futures:

         

Sale

         

Corn

     13         2        52        52   

Soybean

     54         21        (1,989     (2,086

Wheat

     1         0.2        5        (2

Cotton

     3         4,945        193        190   

Sugar

     161         75,947        1,145        (6,564

Ethanol

     21         13,207        (330     (386

Coffee

     2         2,346        1,805        2,100   

Options:

         

Buy put

         

Corn

     88         788        9        (345

Soybean

     0.2         1        0.1        (1

Sugar

     27         570        (388     326   

Wheat

     51         1,784        549        (481

Sell call

         

Corn

     2         (17     (18     1   

Soybean

     1         9        (2     (5

Sugar

     51         1,784        (1,456     182   

Wheat

     27         600        508        101   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

     502         101,987        83        (6,918
  

 

 

    

 

 

   

 

 

   

 

 

 

 

(*) Included in line “Gain from commodity derivative financial instruments” of Note 22.

Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.

Additionally the Group has a floating-to-fixed interest rate swap and several currency forward contracts. There have been no significant changes to these contracts since December 31, 2011.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 13


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

4. Critical accounting estimates and judgments

The Group’s critical accounting policies are also consistent with those of the audited annual financial statements for the year ended December 31, 2011 described in Note 4.

 

5. Segment information

The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation.

 

  1. The Group’s ‘Farming’ is further comprised of five reportable segments: Crops, Rice, Dairy, Coffee and Cattle.

The measurement principles for the Group’s segment reporting structure are based on the IFRS principles adopted in the condensed consolidated interim financial statements. Revenue generated and goods and services exchanged between segments are calculated on the basis of market prices.

The following table presents information with respect to the Group’s reportable segments. Certain other activities of a holding function nature not allocable to the segments are disclosed in the column ‘Corporate’.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 14


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

5. Segment information (continued)

 

Segment analysis for the three-month period ended March 31, 2012 (unaudited)

 

    Farming     Sugar,                    
    Crops     Rice     Dairy     Coffee     Cattle     Farming
subtotal
    ethanol and
energy
    Land
transformation
    Corporate     Total  

Sales of manufactured products and services rendered

    240        20,252        —          —          1,171        21,663        45,615        —          —          67,278   

Cost of manufactured products sold and services rendered

    —          (18,983     —          —          (42     (19,025     (34,777     —          —          (53,802
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit from Manufacturing Activities

    240        1,269        —          —          1,129        2,638        10,838        —          —          13,476   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales of agricultural produce and biological assets

    35,754        5        4,715        461        80        41,015        189        —          —          41,204   

Cost of agricultural produce sold and direct agricultural selling expenses

    (35,754     (5     (4,715     (461     (80     (41,015     (189     —          —          (41,204

Initial recognition and changes in fair value of biological assets and agricultural produce

    14,769        3,589        353        (4,234     (74     14,403        12,706        —          —          27,109   

Changes in net realizable value of agricultural produce after harvest

    2,976        —          —          (27     —          2,949        —          —          —          2,948   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit/ (Loss) from Agricultural Activities

    17,745        3,589        353        (4,261     (74     17,352        12,706        —          —          30,058   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Margin on Manufacturing and Agricultural Activities Before Operating Expenses

    17,985        4,858        353        (4,261     1,055        19,990        23,544        —          —          43,534   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

General and administrative expenses

    (1,083     (1,032     (215     (231     (17     (2,578     (4,660     —          (5,968     (13,206

Selling expenses

    (1,241     (4,248     (64     (77     (9     (5,639     (7,589     —          (10     (13,238

Other operating loss, net

    (4,138     282        —          1,918        (12     (1,950     (5,610     —          (135     (7,695

Share of loss of joint ventures

    —          —          (233     —          —          (233     —          —          —          (233
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit/ (Loss) from Operations Before Financing and Taxation

    11,523        (140     (159     (2,651     1,017        9,590        5,685        —          (6,113     9,162   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization

    434        975        212        156        59        1,836        2,063        —          —          3,899   

Initial recognition and changes in fair value of biological assets (unrealized)

    11,125        541        159        (1,088     —          10,737        12,494        —          —          23,231   

Initial recognition and changes in fair value of agricultural produce (unrealized)

    795        2,405        —          (3,146     —          54        212        —          —          266   

Initial recognition and changes in fair value of biological assets and agricultural produce (realized)

    2,849        643        194        —          (74     3,612        —          —          —          3,612   

Changes in net realizable value of agricultural produce after harvest (unrealized)

    793        —          —          —          —          793        —          —          —          793   

Changes in net realizable value of agricultural produce after harvest (realized)

    2,183        —          —          (27     —          2,156        —          —          —          2,156   

Property, plant and equipment, net

    234,636        48,354        11,618        23,281        20,612        338,501        503,060        —          —          841,561   

Investment property

    9,225        —          —          —          18,180        27,405        —          —          —          27,405   

Goodwill

    14,214        6,304        —          1,019        1,180        22,717        11,984        —          —          34,701   

Biological assets

    54,979        4,263        9,493        17,892        1,493        88,120        204,520        —          —          292,640   

Investment in joint ventures

    —          —          4,091        —          —          4,091        —          —          —          4,091   

Inventories

    25,042        40,104        2,418        741        42        68,347        18,833        —          —          87,180   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment assets

    338,096        99,025        27,620        42,933        41,507        549,181        738,397        —          —          1,287,578   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Borrowings

    83,315        55,925        13,981        14,981        —          168,202        238,329        —          —          406,531   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment liabilities

    83,315        55,925        13,981        14,981        —          168,202        238,329        —          —          406,531   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 15


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

5. Segment information (continued)

 

Segment analysis for the three-month period ended March 31, 2011 (unaudited)

 

     Farming     Sugar,                     
     Crops     Rice     Dairy     Coffee     Cattle     Farming
subtotal
    ethanol and
energy
    Land
transformation
     Corporate     Total  

Sales of manufactured products and services rendered

     31        15,555        —          713        1,089        17,388        8,953        —           —          26,341   

Cost of manufactured products sold and services rendered

     —          (14,594     —          (629     —          (15,223     (6,721     —           —          (21,944
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Gross Profit from Manufacturing Activities

     31        961        —          84        1,089        2,165        2,232        —           —          4,397   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Sales of agricultural produce and biological assets

     25,740        25        4,443        1,456        247        31,911        —          —           —          31,911   

Cost of agricultural produce sold and direct agricultural selling expenses

     (25,740     (25     (4,443     (1,456     (247     (31,911     —          —           —          (31,911

Initial recognition and changes in fair value of biological assets and agricultural produce

     23,759        9,177        2,847        (2,560     44        33,267        25,191        —           —          58,458   

Changes in net realizable value of agricultural produce after harvest

     2,933        —          —          (313     —          2,620        —          —           —          2,620   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Gross Profit/ (Loss) from Agricultural Activities

     26,692        9,177        2,847        (2,873     44        35,887        25,191        —           —          61,078   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Margin on Manufacturing and Agricultural Activities Before Operating Expenses

     26,723        10,138        2,847        (2,789     1,133        38,052        27,423        —           —          65,475   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

General and administrative expenses

     (2,516     (3,496     (680     (313     (28     (7,033     (5,179     —           (5,095     (17,307

Selling expenses

     (259     (2,599     (76     (114     (12     (3,060     (2,810     —           —          (5,870

Other operating loss, net

     (6,629     81        —          (549     —          (7,097     1,282        —           119        (5,696
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Profit/ (Loss) from Operations Before Financing and Taxation

     17,319        4,124        2,091        (3,765     1,093        20,862        20,716        —           (4,976     36,602   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Depreciation and amortization

     357        385        117        118        38        1,015        3,269        —           —          4,284   

Initial recognition and changes in fair value of biological assets (unrealized)

     19,229        580        1,441        (319     —          20,931        29,426        —           —          50,357   

Initial recognition and changes in fair value of agricultural produce (unrealized)

     762        5,025        —          (2,241     —          3,546        (4,235     —           —          (689

Initial recognition and changes in fair value of biological assets and agricultural produce (realized)

     3,768        3,572        1,406        —          44        8,790        —          —           —          8,790   

Changes in net realizable value of agricultural produce after harvest (unrealized)

     285        —          —          (75     —          210        —          —           —          210   

Changes in net realizable value of agricultural produce after harvest (realized)

     2,648        —          —          (238     —          2,410        —          —           —          2,410   

As of December 31, 2011:

                     

Property, plant and equipment, net

     209,859        43,781        4,202        25,806        19,568        303,216        451,873        —           —          755,089   

Investment property

     —          —          —          —          20,852        20,852        —          —           —          20,852   

Goodwill

     4,892        6,943        —          1,140        316        13,291        13,406        —           —          26,697   

Biological assets

     46,878        3,292        8,102        22,062        302        80,636        152,284        —           —          232,920   

Investment in joint ventures

     —          —          6,182        —          —          6,182        —          —           —          6,182   

Inventories

     28,333        32,449        2,231        2,751        13        65,777        31,217        —           —          96,994   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total segment assets

     289,962        86,465        20,717        51,759        41,051        489,954        648,780        —           —          1,138,734   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Borrowings

     67,170        42,965        10,740        16,072        —          136,947        266,939        —           —          403,886   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total segment liabilities

     67,170        42,965        10,740        16,072        —          136,947        266,939        —           —          403,886   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 16


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5. Segment information (continued)

 

Total segment assets are measured in a manner consistent with that of the condensed consolidated interim financial statements. These assets are allocated based on the operations of the segment and the physical location of the asset. The Group’s investment in the joint venture Grupo La Lácteo is allocated to the ‘Dairy’ segment. Therefore, the Group’s share of profit or loss after income taxes and its carrying amount are reported in this segment.

Total segment liabilities are measured in a manner consistent with that of the condensed consolidated interim financial statements. These liabilities are allocated based on the operations of the segment.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 17


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6. Property, plant and equipment

Changes in the Group’s property, plant and equipment in the three-month periods ended March 31, 2012 and 2011 were as follows:

 

    Farmlands     Farmland
improvements
    Buildings and
facilities
    Machinery,
equipment,
furniture and

fittings
    Computer
equipment
    Vehicles     Work in
progress
    Total  

Three-month period ended March 31, 2011

               

Opening net book amount

    305,412        245        165,248        239,910        1,602        1,103        38,472        751,992   

Exchange differences

    (1,587     (9     3,391        5,161        32        (20     202        7,170   

Additions

    —          —          236        3,150        112        61        3,682        7,241   

Transfers

    —          —          1,360        2,165        133        —          (3,658     —     

Disposals

    —          —          —          (60     —          —          —          (60

Reclassification to non-income tax credits (*)

    —          —          —          (966     —          —          —          (966

Depreciation charge (Note 20)

    —          (28     (2,268     (7,765     (142     (85     —          (10,288
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing net book amount

    303,825        208        167,967        241,595        1,737        1,059        38,698        755,089   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At March 31, 2011 (unaudited)

               

Cost

    303,825        3,032        196,077        332,392        3,007        2,820        38,698        879,851   

Accumulated depreciation

    —          (2,824     (28,110     (90,797     (1,270     (1,761     —          (124,762
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book amount

    303,825        208        167,967        241,595        1,737        1,059        38,698        755,089   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Three-month period ended March 31, 2012

               

Opening net book amount

    313,685        930        153,617        204,441        1,474        993        84,556        759,696   

Exchange differences

    (1,411     (19     3,372        5,705        37        (19     1,624        9,289   

Additions

    —          —          77        13,462        165        1,822        61,813        77,339   

Transfers

    —          —          1,234        615        —          —          (1,849     —     

Disposals

    —          —          —          (272     (1     (1     —          (274

Reclassification to non-income tax credits (*)

    —          —          —          (136     —          —          (548     (684

Depreciation charge (Note 20)

    —          (100     (1,502     (2,004     (80     (119     —          (3,805
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing net book amount

    312,274        811        156,798        221,811        1,595        2,676        145,596        841,561   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At March 31, 2012 (unaudited)

               

Cost

    312,274        4,049        195,387        339,035        3,556        4,924        145,596        1,004,821   

Accumulated depreciation

    —          (3,238     (38,589     (117,224     (1,961     (2,248     —          (163,260
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net book amount

    312,274        811        156,798        221,811        1,595        2,676        145,596        841,561   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 18


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

6. Property, plant and equipment (continued)

 

(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. The procedure adopted initially was to recognize such credits proportionally to the depreciation of these fixed assets on a monthly basis. During 2009, the Group elected to change the procedure to recognize these federal tax credits separately when the assets is purchased and, as permitted, the tax credits already “embedded” within the cost of the assets were reclassified to tax credit (See Note 9).

An amount of US$ 2,275 and US$ 2,901 of depreciation charges are included in “Cost of manufactured products sold and services rendered” for the three-month periods ended March 31, 2012 and 2011, respectively. An amount of US$ 1,362 and US$ 1,291 of depreciation charges are included in “General and administrative expenses” for the three-month periods ended March 31, 2012 and 2011, respectively. An amount of US$ 168 and US$ nil of depreciation charges are included in “Selling expenses” for the three-month periods ended March 31, 2012 and 2011, respectively. An amount of US$ nil and 6,096 of depreciation charge were not charged in the result of the period and were capitalized in “Inventories”.

As of March 31, 2012, borrowing costs of US$ 1,502 (March 31, 2011: US$ 120) were capitalized as components of the cost of acquisition or construction of qualifying assets.

Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 325,862 as of March 31, 2012.

As of March 31, 2012 included within property, plant and equipment balances are US$ 1.207 related to the net book value of assets under finance leases.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 19


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

7. Intangible assets

Changes in the Group’s intangible assets in the three-month periods ended March 31, 2012 and 2011 were as follows:

 

     Goodwill     Trademarks     Software     Total  

Three-month period ended March 31, 2011

        

Opening net book amount

     26,494        1,884        275        28,653   

Exchange differences

     203        14        7        224   

Additions

     —          —          1        1   

Amortization charge (i) (20)

     —          (53     (39     (92
  

 

 

   

 

 

   

 

 

   

 

 

 

Closing net book amount

     26,697        1,845        244        28,786   
  

 

 

   

 

 

   

 

 

   

 

 

 

At March 31, 2011 (unaudited)

        

Cost

     26,697        2,787        675        30,159   

Accumulated amortization

     —          (942     (431     (1,373
  

 

 

   

 

 

   

 

 

   

 

 

 

Net book amount

     26,697        1,845        244        28,786   
  

 

 

   

 

 

   

 

 

   

 

 

 

Three-month period ended March 31, 2012

        

Opening net book amount

     34,886        1,592        277        36,755   

Exchange differences

     (185     13        9        (163

Additions

     —          —          13        13   

Amortization charge (ii) (Note 20)

     —          (47     (47     (94
  

 

 

   

 

 

   

 

 

   

 

 

 

Closing net book amount

     34,701        1,558        252        36,511   
  

 

 

   

 

 

   

 

 

   

 

 

 

At March 31, 2012 (unaudited)

        

Cost

     34,701        2,680        840        38,221   

Accumulated amortization

     —          (1,122     (588     (1,710
  

 

 

   

 

 

   

 

 

   

 

 

 

Net book amount

     34,701        1,558        252        36,511   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(i) For the three-month period ended March 31, 2012 an amount of US$ 47 and US$ 47 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.
(ii) For the three-month period ended March 31, 2011 an amount of US$ 39 and US$ 53 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.

The Group tests annually whether goodwill has suffered any impairment. The last impairment test of goodwill was performed as of September 30, 2011.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 20


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

8. Biological assets

Changes in the Group’s biological assets in the three-month periods ended March 31, 2012 and 2011 were as follows:

 

     March 31,
2012
    March 31,
2011
 
     (unaudited)     (unaudited)  

Beginning of the period

     239,600        186,757   

Increase due to purchases

     294        —     

Initial recognition and changes in fair value of biological assets (i)

     27,109        58,458   

Decrease due to harvest

     (58,210     (60,327

Decrease due to sales

     (445     (417

Costs incurred during the period

     80,753        45,352   

Exchange differences

     3,539        3,097   
  

 

 

   

 

 

 

End of the period

     292,640        232,920   
  

 

 

   

 

 

 

 

(i) Biological asset with a production cycle of more than one year (that is, sugarcane, coffee, dairy and cattle) generated ‘Initial recognition and changes in fair value of biological assets’ amounting to US$ 8,751 (gain) for the three-month period ended March 31, 2012 (2011: US$ 25,522 - gain). In 2012, an amount of US$ (12,853) (2011: US$ 34,748) was attributable to price changes, and an amount of US$ 21,604 (2011: US$ (9,226)) was mainly attributable to physical changes.

Biological assets as of March 31, 2012 and December 31, 2011 were as follows:

 

     March 31,
2012
     December 31,
2011
 
     (unaudited)      (unaudited)  

Non-current

     

Cattle for dairy production

     9,493         9,338   

Other cattle

     1,240         1,341   

Sown land – coffee

     17,892         18,369   

Sown land – sugarcane

     204,520         158,925   
  

 

 

    

 

 

 
     233,145         187,973   
  

 

 

    

 

 

 

Current

     

Other cattle

     253         160   

Sown land – crops

     54,979         28,300   

Sown land – rice

     4,263         23,167   
  

 

 

    

 

 

 
     59,495         51,627   
  

 

 

    

 

 

 

Total biological assets

     292,640         239,600   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 21


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

9. Trade and other receivables, net

 

     March 31,
2012
    December 31,
2011
 
     (unaudited)        

Non current

    

Receivables from related parties (Note 24)

     63        63   
  

 

 

   

 

 

 

Trade receivables – net

     63        63   
  

 

 

   

 

 

 

Advances to suppliers

     4,846        2,719   

Income tax credits

     3,643        3,682   

Non-income tax credits (i)

     10,245        6,988   

Cash collateral

     1,540        1,469   

Other receivables

     831        824   
  

 

 

   

 

 

 

Non current portion

     21,168        15,746   
  

 

 

   

 

 

 

Current

    

Trade receivables

     32,366        38,178   

Receivables from related parties (Note 24)

     5,276        4,846   

Less: Allowance for trade receivables

     (1,765     (1,622
  

 

 

   

 

 

 

Trade receivables – net

     35,877        41,402   
  

 

 

   

 

 

 

Prepaid expenses

     20,499        12,102   

Advances to suppliers

     15,952        11,872   

Income tax credits

     3,606        2,522   

Non-income tax credits (i)

     47,473        45,659   

Cash collateral

     1,294        1,792   

Receivable from disposal of farmland

     18,311        18,090   

Other receivables

     4,836        7,743   
  

 

 

   

 

 

 

Subtotal

     111,971        99,779   
  

 

 

   

 

 

 

Current portion

     147,848        141,181   
  

 

 

   

 

 

 

Total trade and other receivables, net

     169,016        156,927   
  

 

 

   

 

 

 

 

(i) Includes US$ 684 and US$ 3,021 reclassified from property, plant and equipment as of March 31, 2012 and December 31, 2011 respectively.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 22


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

9. Trade and other receivables, net (continued)

 

The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.

The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in US dollars):

 

     March 31,
2012
     December 31,
2011
 
     (unaudited)         

Currency

     

US Dollar

     47,518         51,338   

Argentine Peso

     53,595         42,163   

Uruguayan Peso

     994         803   

Brazilian Reais

     66,909         62,622   
  

 

 

    

 

 

 
     169,016         156,927   
  

 

 

    

 

 

 

As of March 31, 2012 trade receivables of US$ 7,072 (December 31, 2011: US$ 18,938) were past due but not impaired. The ageing analysis of these receivables is as follows:

 

     March 31,
2012
     December 31,
2011
 
     (unaudited)         

Up to 3 months

     5,498         17,996   

3 to 6 months

     1,513         914   

Over 6 months

     61         28   
  

 

 

    

 

 

 
     7,072         18,938   
  

 

 

    

 

 

 

The creation and release of allowance for trade receivables have been included in ‘Selling expenses’ in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.

The other classes within other receivables do not contain impaired assets.

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above. The Group holds mortgages as collateral for the sale of La Macarena and La Alegría farmlands.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 23


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10. Inventories

 

     March 31,
2012
     December 31,
2011
 
     (unaudited)         

Raw materials

     25,865         31,539   

Finished goods

     60,929         60,067   

Stocks held by third parties

     373         4,528   

Others

     13         13   
  

 

 

    

 

 

 
     87,180         96,147   
  

 

 

    

 

 

 

The cost of inventories recognized as expense are included in ‘Cost of manufactured products sold and services rendered’ amounted to US$ 35,179 for the three-month periods ended March 31, 2012. The cost of inventories recognized as expense and included in ‘Cost of agricultural produce sold and direct agricultural selling expenses’ amounted to US$ 32,245 for the three-month periods ended March 31, 2012.

 

11. Cash and cash equivalents

 

     March 31,
2012
     December 31,
2011
 
     (unaudited)         

Cash at bank and on hand

     185,963         238,902   

Short-term bank deposits

     96,947         91,644   
  

 

 

    

 

 

 
     282,910         330,546   
  

 

 

    

 

 

 

 

12. Shareholders’ contributions

 

     Number of shares
(thousands)
     Share capital and
share premium
 

At January 1, 2011 (1)

     80,000         683,343   

Issue of shares on January 28, 2011 (2)

     40,069         422,177   

At March 31, 2011

     120,069         1,105,520   

At January 1, 2012

     120,533         1,106,805   

Employee share options exercised (Note 13)

     32         312   

Exchange of shares

     697         6,608   

At March 31, 2012

     121,262         1,113,725   

 

(1) The Extraordinary General Meeting of Adecoagro’s shareholders held on January 24, 2011 approved the reverse split of Adecoagro’s common shares, changing the nominal value of Adecoagro’s common shares from US$ 1 to US$ 1.5. Therefore, Adecoagro reduced total shares outstanding as of that date from 119,999,997 shares to 79,999,985 shares.
(2) Initial Public Offering and private placement

On January 28, 2011 the Company successfully completed an initial public offering of its shares in the New York Stock Exchange. The Company issued 28,405,925 shares, at a price of US$ 11 per share. In addition, on February 11, 2010, the Company issued 4,285,714 shares as a consequence of the over-alloment option exercised by the underwriters of the initial public offering, raising an overall amount of approximately US$ 359 million.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 24


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

12. Shareholders’ contributions (continued)

 

On January 28, 2011, Adecoagro’s also issued and sold to Al Gharrafa Investment Company 7,377,598 common shares at a purchase price per share of US$ 10,65, which is equal to the price per common share paid by the underwriters acting in the initial public offering of the Company. This transaction was conditioned upon, and closed immediately after, the closing of the initial public offering of the Company. Consequently the Company raised US$ 79 million.

The Company intends to use these funds to finance part of the construction costs of Ivinhema (sugar and ethanol mill in Brazil) and for potential investments in the acquisition of farmland and capital expenditures required in the expansion of the farming business.

The related transaction costs totaling US$ 15 million have been netted off with the deemed proceeds, on the Share premium issued.

During March, 2012, the Company issued 696,618 shares to certain limited partners of International Farmland Holdings LP (“IFH”) in exchange for their residual interest, totaling 0.57230% interest in IFH thereby increasing its interest in IFH to 99.2%.

 

13. Equity-settled share-based payments

The Group has set a “2004 Incentive Option Plan” and a “2007/2008 Equity Incentive Plan” (collectively referred to as “Option Schemes”) under which the Group grants equity-settled options to senior managers and selected employees of the Group´s subsidiaries. Additionally, in 2010 the Group has set a “Adecoagro Restricted Share and Restricted Stock Unit Plan” (referred to as “Restricted Share Plan”) under which the Group grants restricted shares to senior and medium management and key employees of the Group’s subsidiaries.

 

  (a) Option Schemes

For the three-month periods ended March 31, 2012 and 2011 the Group incurred US$ 0.8 million and US$ 0.3 million respectively, related to the options granted under the Option Schemes.

The fair value of the Option Schemes was measured at the date of grant using the Black-Scholes valuation technique. This valuation model takes into account factors such as non transferability, expected volatility, exercise restrictions and behavioral considerations.

Key grant-date fair value and other assumptions under the Option Schemes are detailed below:

 

Grant Date    Jan
2009
    Nov
2009
    Jan
2010
    Jan
2010
    Jun
2010
    Sep
2010
    Sep
2010
 

Expected volatility

     21     22     22     22     22     22     22

Expected life

     6.5        6.5        6.5        6.5        6.5        6.5        6.5   

Risk free rate

     1.85     2.31     2.34     2.34     1.79     1.41     1.41

Expected dividend yield

     0     0     0     0     0     0     0

Fair value per option

   $ 3.52      $ 3.78      $ 3.62      $ 3.38      $ 3.17      $ 3.05      $ 3.28   

Possibility of ceasing employment before vesting

     0.16     0.46     0.46     0.46     0.67     0.76     0.76

Exercise price

   $ 13.40      $ 13.40      $ 12.82      $ 13.40      $ 13.40      $ 13.40      $ 12.82   

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 25


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

13. Equity-settled share-based payments (continued)

 

Since the Group’s shares are not publicly traded expected volatility was determined by calculating the historical volatility of share prices of comparable entities in representative stock markets. The expected life used in the model has been adjusted, based on management’s best estimate, for the effects of non-transferability, exercise restrictions and behavioral considerations.

Movements in the number of equity-settled options outstanding and their related weighted average exercise prices under plans are as follows:

2004 Incentive Option Plan

 

     March 31, 2012     March 31, 2011  
     Average
exercise
price per
share
     Options
(thousands)
    Average
exercise
price per
share
     Options
(thousands)
 

At January 1

     6.68         2,134        6.67         2,176   

Granted

     —           —          —           —     

Forfeited

     —           —          —           —     

Exercised

     6.71         (32     —           —     

Expired

     —           —          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

 

At March 31

     6.68         2,101        6.67         2,176   
  

 

 

    

 

 

   

 

 

    

 

 

 

2007/2008 Equity Incentive Plan

 

     March 31, 2012     March 31, 2011  
     Average
exercise
price per
share
     Options
(thousands)
    Average
exercise
price per
share
     Options
(thousands)
 

At January 1

     13.06         2,038        13.05         2,113   

Granted

     —           —          —           —     

Forfeited

     13.17         (9     12.82         (46

Exercised

     —           —          —           —     

Expired

     —           —          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

 

At March 31

     13.06         2,029        13.05         2,067   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 26


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

13. Equity-settled share-based payments (continued)

 

Options outstanding under the plans have the following expiry date and exercise prices:

2004 Incentive Option Plan

 

     Exercise
price per
share
               
        Shares (in thousands)  
Expiry date:       March 31, 2012      March 31, 2011  

May 1, 2014

     5.83         674         674   

May 1, 2015

     5.83         553         556   

May 1, 2016

     5.83         173         229   

February 16, 2016

     7.11         110         110   

October 1, 2016

     8.62         592         607   

2007/2008 Equity Incentive Plan

 

     Exercise
price per
share
               
        Shares (in thousands)  
Expiry date:       March 31, 2012      March 31, 2011  

Dec 1, 2017

     12.82         1,149         1,151   

Jan 30, 2019

     13.40         687         700   

Nov 1, 2019

     13.40         13         18   

Jan 30, 2020

     12.82         28         35   

Jan 30, 2020

     13.40         71         81   

Jun 30, 2020

     13.40         22         22   

Sep 1, 2020

     13.40         44         44   

Sep 1, 2020

     12.82         15         15   

The following table shows the exercisable shares at year end under both the Adecoagro/ IFH 2004 Incentive Option Plan and the Adecoagro/ IFH 2007/ 2008 Equity Incentive Plan:

 

     Exercisable shares
in thousands
 

March 31, 2012

     3,841   

March 31, 2011

     3,423   

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 27


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

13. Equity-settled share-based payments (continued)

 

  (b) Restricted Share and Restricted Stock Unit Plan

The Restricted Share and Restricted Stock Unit Plan was effectively established in 2010 and amended in November 2011 and is administered by the Compensation Committee of the Company. Awards under this plan vest over a 3-year period from the date of grant at 33% on each anniversary of the grant date. Participants are entitled to receive one common share of the Company for each restricted share or restricted unit issued. For the Restricted Share Plan there are no performance requirements for the delivery of common shares, except that a participant’s employment with the Group must not have been terminated prior to the relevant vesting date. If the participant ceases to be an employee for any reason, any unvested restricted share shall not be converted into common shares and the participant shall cease for all purposes to be a shareholder with respect to such shares.

On July 18, 2011, the Group issued and registered 427,293 restricted shares with a nominal value of US$ 1.5 which were granted under the Restricted Share Plan. While the restricted shares are not vested, they are recognized in “Other reserves”. Once they are vested, the reserve is reversed and a share premium is recognized.

The restricted shares under the Restricted Share and Restricted Stock Unit Plan were measured at fair value at the date of grant.

As March 31, 2012, the Group recognized compensation expense US$ 0.6 million related to the restricted shares granted under the Restricted Share and Restricted Stock Unit Plan.

Key grant-date fair value and other assumptions under the Restricted Share and Restricted Stock Unit Plan are detailed below:

 

Grant Date    Apr 1,
2011
    Apr 1,
2011
    May 13,
2011
 

Fair value

     12.69        12.69        12.36   

Possibility of ceasing employment before vesting

     5     10     0

Movements in the number of restricted shares outstanding under the Restricted Share and Restricted Stock Unit Plan are as follows:

 

     Restricted  shares
(thousands)
 
     2012  

At January 1, 2012

     356   

Granted

     —     

Forfeited

     (1

Exercised

     —     
  

 

 

 

At March 31, 2012

     355   
  

 

 

 

On March 27, 2012, the Board of Directors of the Company approved the award of 471 thousand restricted stock units under the Adecoagro’s Restricted Share and Restricted Stock Unit Plan as compensation to senior and medium management and key employees. During April 2012, 316 thousand restricted stock units were granted out of this award.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 28


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

14. Trade and other payables

 

     March 31,
2012
     December 31,
2011
 
     (unaudited)         

Non-current

     

Payable from acquisition of property, plant and equipment (i)

     3,646         3,646   

Taxes payable

     1,824         1,547   

Other payables

     870         885   

Escrows arising on business combinations

     2,376         2,340   
  

 

 

    

 

 

 
     8,716         8,418   
  

 

 

    

 

 

 

Current

     

Trade payables

     87,651         68,672   

Payable from acquisition of subsidiary

     26,156         35,730   

Advances from customers

     4,134         1,721   

Amounts due to related parties (Note 24)

     239         318   

Taxes payable

     4,536         4,989   

Other payables

     3,643         2,590   
  

 

 

    

 

 

 
     126,359         114,020   
  

 

 

    

 

 

 

Total trade and other payables

     135,075         122,438   
  

 

 

    

 

 

 

 

(i) These trades payable are mainly collateralized by property, plant and equipment of the Group.

 

15. Borrowings

 

     March 31,
2012
     December 31,
2011
 
     (unaudited)         

Non-current

     

Syndicated loan (*)

     10,000         10,000   

BNDES loan (*)

     51,422         52,627   

IDB facility (*)

     71,447         69,401   

Brazil Loan (*)

     35,216         23,070   

Other bank borrowings

     54,455         48,232   

Obligations under finance leases

     654         79   
  

 

 

    

 

 

 
     223,194         203,409   
  

 

 

    

 

 

 

Current

     

Bank overdrafts

     3,856         6,735   

Syndicated loan (*)

     10,280         10,112   

BNDES loan (*)

     10,664         10,396   

IDB facility (*)

     7,895         8,349   

Brazil Loan (*)

     4,110         2,836   

Other bank borrowings

     146,162         118,749   

Obligations under finance leases

     370         119   
  

 

 

    

 

 

 
     183,337         157,296   
  

 

 

    

 

 

 

Total borrowings

     406,531         360,705   
  

 

 

    

 

 

 

 

(*) The Group was in compliance with the related covenants under the respective loan agreements.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 29


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

15. Borrowings (continued)

 

As of March 31, 2012, total bank borrowings include collateralized liabilities of US$ 343,509 (December 31, 2011: US$ 297,472). These loans are mainly collateralized by property, plant and equipment and shares of certain subsidiaries of the Group.

The maturity of the Group’s borrowings (excluding obligations under finance leases) and the Group’s exposure to fixed and variable interest rates is as follows:

 

     March 31,
2012
     December 31,
2011
 
     (unaudited)         

Fixed rate:

     

Less than 1 year

     69,533         70,007   

Between 1 and 2 years

     23,860         25,554   

Between 2 and 3 years

     13,028         12,426   

Between 3 and 4 years

     9,659         8,902   

Between 4 and 5 years

     8,037         7,551   

More than 5 years

     22,161         22,866   
  

 

 

    

 

 

 
     146,278         147,306   
  

 

 

    

 

 

 

Variable rate:

     

Less than 1 year

     113,434         87,170   

Between 1 and 2 years

     41,781         40,353   

Between 2 and 3 years

     36,327         24,756   

Between 3 and 4 years

     30,170         23,507   

Between 4 and 5 years

     26,351         23,369   

More than 5 years

     11,166         14,046   
  

 

 

    

 

 

 
     259,229         213,201   
  

 

 

    

 

 

 
     405,507         360,507   
  

 

 

    

 

 

 

The carrying amounts of the Group’s borrowings are denominated in the following currencies (expressed in US dollars):

 

     March 31,
2012
     December 31,
2011
 
     (unaudited)         

Currency

     

Argentine Peso

     4,268         6,739   

US Dollar

     222,141         199,657   

Uruguayan Peso

     7         —     

Brazilian Reais

     180,115         154,309   
  

 

 

    

 

 

 
     406,531         360,705   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 30


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

16. Taxation

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

 

     March 31,
2012
    March 31,
2011
 
     (unaudited)     (unaudited)  

Current income tax

     (416     (2,723

Deferred income tax

     (3,269     (6,633
  

 

 

   

 

 

 

Income tax (charge) / benefit

     (3,685     (9,356
  

 

 

   

 

 

 

There has been no change in the statutory tax rates in the countries where the Group operates since December 31, 2011.

The gross movement on the deferred income tax account is as follows:

 

     March 31,
2012
    March 31,
2011
 
     (unaudited)     (unaudited)  

Beginning of period

     55,908        44,032   

Exchange differences

     (2,453     (3,036

Income tax charge / (benefit)

     3,269        6,633   
  

 

 

   

 

 

 

End of period

     56,724        47,629   
  

 

 

   

 

 

 

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

 

     March 31,
2012
     March 31,
2011
 
     (unaudited)      (unaudited)  

Tax calculated at the tax rates applicable to profits in the respective countries

     2,267         9,800   

Non-deductible items

     336         228   

Unused tax losses, net

     408         901   

Others

     674         (1,573
  

 

 

    

 

 

 

Income tax charge

     3,685         9,356   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 31


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

17. Payroll and social security liabilities

 

     March 31,
2012
     December 31,
2011
 
     (unaudited)         

Non-current

     

Social security payable

     1,453         1,431   
  

 

 

    

 

 

 
     1,453         1,431   
  

 

 

    

 

 

 

Current

     

Salaries payable

     5,651         3,174   

Social security payable

     2,546         2,758   

Provision for vacations

     6,416         7,100   

Provision for bonuses

     4,993         3,978   
  

 

 

    

 

 

 
     19,606         17,010   
  

 

 

    

 

 

 

Total payroll and social security liabilities

     21,059         18,441   
  

 

 

    

 

 

 

 

18. Provisions for other liabilities

The Group is subject to several laws, regulations and business practices of the countries where it operates. In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity. There have been no material changes to claimed amounts and current proceedings since December 31, 2011, except for the increase in provision for onerous contracts as of March 31, 2012 for a total amount of US$ 1,750.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 32


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

19. Sales

 

     March 31,
2012
     March 31,
2011
 
     (unaudited)      (unaudited)  

Sales of manufactured products and services rendered:

     

Ethanol

     31,684         3,510   

Sugar

     12,560         5,232   

Rice

     19,909         15,431   

Energy

     1,370         161   

Operating leases

     1,389         1,089   

Coffee

     —           713   

Services

     353         155   

Others

     13         50   
  

 

 

    

 

 

 
     67,278         26,341   
  

 

 

    

 

 

 

Sales of agricultural produce and biological assets:

     

Soybean

     4,129         3,925   

Cattle for dairy production

     372         373   

Other cattle

     73         247   

Corn

     11,847         12,917   

Cotton

     2,314         —     

Milk

     4,343         4,070   

Wheat

     11,185         3,962   

Coffee

     461         1,456   

Sunflower

     3,426         3,800   

Barley

     2,837         449   

Seeds

     5         19   

Sorghum

     —           571   

Others

     212         122   
  

 

 

    

 

 

 
     41,204         31,911   
  

 

 

    

 

 

 

Total sales

     108,482         58,252   
  

 

 

    

 

 

 

Commitments to sell commodities at a future date

The Group entered into contracts to sell non financial instruments, mainly, sugar, soybean and corn through sales forward contracts. Those contracts are held for purposes of delivery the non financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met, those contracts are not recorded as derivatives.

The notional amount of these contracts is US$ 16.0 million as of March 31, 2012 (2011: US$ 122.6 million) comprised primarily of 20,626 tons of sugar (US$ 11.19 million), 5,628 tons of soybean (U$S 2,4 million) and 2,135 tons of cotton (U$S 2.4 million) which expire between June 2012 and December 2012.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 33


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

20. Expenses by nature

The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:

 

     March 31,
2012
     March 31,
2011
 
     (unaudited)      (unaudited)  

Cost of agricultural produce and biological assets sold

     37,040         28,191   

Raw materials and consumables used in manufacturing activities

     29,345         14,340   

Services

     5,872         2,189   

Salaries and social security expenses (Note 21)

     19,033         11,157   

Depreciation and amortization

     3,899         4,284   

Taxes (*)

     671         2,197   

Maintenance and repairs

     7,369         2,905   

Lease expense and similar arrangements (**)

     1,152         535   

Freights

     2,632         3,282   

Export taxes / selling taxes

     5,848         2,197   

Fuel and lubricants

     1,901         874   

Others

     6,688         4,881   
  

 

 

    

 

 

 

Total expenses by nature

     121,450         77,032   
  

 

 

    

 

 

 

 

(*) Excludes export taxes and selling taxes.
(**) Relates to various cancellable operating lease agreements for office and machinery equipment.

For the three-month period ended March 31, 2012, an amount of US$ 53,802 is included as “cost of manufactured products sold and services rendered” (March 31, 2011: US$ 21,944); an amount of US$ 41,204 is included as “cost of agricultural produce sold and direct agricultural selling expenses” (March 31, 2011: US$ 31,911); an amount of US$ 13,206 is included in “general and administrative expenses” (March 31, 2011: US$ 17,307); and an amount of US$ 13,238 is included in “selling expenses” as described above (March 31, 2011: US$ 5,870).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 34


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

21. Salaries and social security expenses

 

     March 31,
2012
     March 31,
2011
 
     (unaudited)      (unaudited)  

Wages and salaries

     13,853         8,968   

Social security costs

     4,460         1,840   

Equity-settled share-based compensation

     720         349   
  

 

 

    

 

 

 
     19,033         11,157   
  

 

 

    

 

 

 

Number of employees

     6,044         5,529   
  

 

 

    

 

 

 

 

22. Other operating loss, net

 

     March 31,
2012
    March 31,
2011
 
     (unaudited)     (unaudited)  

(Loss) /gain from commodity derivative financial instruments

     (6,195     1,486   

Loss from onerous contracts – forwards

     (1,571     (7,344

Gain from disposal of other property items

     561        218   

Others

     (490     (56
  

 

 

   

 

 

 
     (7,695     (5,696
  

 

 

   

 

 

 

 

23. Financial results, net

 

     March 31,
2012
    March 31,
2011
 
     (unaudited)     (unaudited)  

Finance income:

    

- Interest income

     4,466        601   

- Gain from interest rate/foreign exchange rate derivative financial instruments

     653        1,471   

- Other income

     461        1,351   
  

 

 

   

 

 

 

Finance income

     5,580        3,423   
  

 

 

   

 

 

 

Finance costs:

    

- Interest expense

     (5,974     (9,417

- Foreign exchange losses, net

     (1,753     (1,484

- Taxes

     (614     (441

- Other expenses

     (1,458     (3,966
  

 

 

   

 

 

 

Finance costs

     (9,799     (15,308
  

 

 

   

 

 

 
    
  

 

 

   

 

 

 

Total financial results, net

     (4,219     (11,885
  

 

 

   

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 35


Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

24. Related-party transactions

The following is a summary of the balances and transactions with related parties:

 

Related party

   Relationship    

Description of transaction

   Income (loss) included in
the statement of income
    Balance receivable
(payable)
 
        March 31,
2012
    March 31,
2011
    March 31,
2012
    December 31,
2011
 
                (unaudited)     (unaudited)     (unaudited)        

Grupo La Lácteo

     Joint venture      Sales of goods      2,473        4,070        —          —     
     Purchases of goods      (52     —          —          —     
     Interest income      62        —          —          —     
     Receivables from related parties (Note 9)      —          —          5,339        4,909   

Mario Jorge de Lemos

Vieira/ Cia Agropecuaria

Monte Alegre/ Alfenas

     (i)      Cost of manufactured products sold and services rendered (ii)      1,195        —          —          —     

Agricola Ltda/ Marcelo

Weyland Barbosa Vieira/

             

Paulo Albert Weyland

     Payables (Note 14)         

Vieira

          —          —          (239     (318

Ospraie

     (i)      Consent fee (iii)      —          (3,000     —          —     

Directors and senior management

     Employment      Compensation selected employees      (1,637     (1,520     (16,100     (15,306

 

(i) Shareholder of the Company.
(ii) Relates to agriculture partnership agreements (“parceria”).
(iii) One-time cost related to the agreement entered into with Ospraie to waive certain rights following the completion of initial public offering.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 36