XML 24 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2018
Receivables [Abstract]  
Loans and Allowance for Loan Losses

NOTE 5 - LOANS AND ALLOWANCE FOR LOAN LOSSES

The Company's loan portfolio consists primarily of loans to borrowers within Los Angeles, Ventura and Orange County, California and Las Vegas, Nevada.  Although the Company seeks to avoid concentrations of loans to a single industry or based upon a single class of collateral, real estate and real estate associated businesses are among the principal industries in the Company's market area and, as a result, the Company's loan and collateral portfolios are, to some degree, concentrated in those industries.

 

The following tables present the balance and activity related to the allowance for loan losses for held for investment loans by type for the periods presented.

 

 

 

Three months ended September 30,

 

 

 

2018

 

 

2017

 

(dollars in thousands)

 

Real Estate

 

 

Commercial

 

 

Unallocated

 

 

Total

 

 

Real Estate

 

 

Commercial

 

 

Unallocated

 

 

Total

 

Beginning balance

 

$

10,492

 

 

$

4,100

 

 

$

65

 

 

$

14,657

 

 

$

6,433

 

 

$

3,384

 

 

$

810

 

 

$

10,627

 

Additions (reductions) to the allowance

   charged to expense

 

 

1,633

 

 

 

127

 

 

 

(65

)

 

 

1,695

 

 

 

1,239

 

 

 

(115

)

 

 

(424

)

 

 

700

 

Recoveries on loans charged-off

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

93

 

Less loans charged-off

 

 

 

 

 

(174

)

 

 

 

 

 

(174

)

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

12,125

 

 

$

4,053

 

 

$

 

 

$

16,178

 

 

$

7,672

 

 

$

3,362

 

 

$

386

 

 

$

11,420

 

 

 

 

Nine months ended September 30,

 

 

 

2018

 

 

2017

 

(dollars in thousands)

 

Real Estate

 

 

Commercial

 

 

Unallocated

 

 

Total

 

 

Real Estate

 

 

Commercial

 

 

Unallocated

 

 

Total

 

Beginning balance

 

$

9,309

 

 

$

4,044

 

 

$

420

 

 

$

13,773

 

 

$

8,111

 

 

$

6,051

 

 

$

 

 

$

14,162

 

Additions (reductions) to the allowance

   charged to expense

 

 

2,816

 

 

 

183

 

 

 

(420

)

 

 

2,579

 

 

 

(439

)

 

 

(3,435

)

 

 

386

 

 

 

(3,488

)

Recoveries on loans charged-off

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

746

 

 

 

 

 

 

746

 

Less loans charged-off

 

 

 

 

 

(174

)

 

 

 

 

 

(174

)

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

12,125

 

 

$

4,053

 

 

$

 

 

$

16,178

 

 

$

7,672

 

 

$

3,362

 

 

$

386

 

 

$

11,420

 

 

 

 

For the year end December 31,

 

 

 

2017

 

(dollars in thousands)

 

Real Estate

 

 

Commercial

 

 

Unallocated

 

 

Total

 

Beginning balance

 

$

8,111

 

 

$

6,051

 

 

$

 

 

$

14,162

 

Additions (reductions) to the allowance

   charged to expense

 

 

1,198

 

 

 

(2,671

)

 

 

420

 

 

 

(1,053

)

Recoveries on loans charged-off

 

 

 

 

 

747

 

 

 

 

 

 

747

 

Less loans charged-off

 

 

 

 

 

(83

)

 

 

 

 

 

(83

)

Ending balance

 

$

9,309

 

 

$

4,044

 

 

$

420

 

 

$

13,773

 

The following table presents the recorded investment in loans and impairment method as of and for the nine months ended September 30, 2018 and September 30, 2017, and the activity in the allowance for loan losses for the year ended December 31, 2017, by portfolio segment:

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the nine months ended September 30,

2018

 

Real Estate

 

 

Commercial

 

 

Unallocated

 

 

Total

 

Reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specific

 

$

43

 

 

$

 

 

$

 

 

$

43

 

General

 

 

12,082

 

 

 

4,053

 

 

 

 

 

 

16,135

 

Total allowance for loan losses

 

$

12,125

 

 

$

4,053

 

 

$

 

 

$

16,178

 

Loans evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

4,080

 

 

$

2,506

 

 

$

 

 

$

6,586

 

Collectively

 

 

989,915

 

 

 

384,717

 

 

 

 

 

 

1,374,632

 

Total loans, net of deferred loan fees

 

$

993,995

 

 

$

387,223

 

 

$

 

 

$

1,381,218

 

 

As of and for the nine months ended September 30,

2017

 

Real Estate

 

 

Commercial

 

 

Unallocated

 

 

Total

 

Reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specific

 

$

 

 

$

 

 

$

 

 

$

 

General

 

 

7,672

 

 

 

3,362

 

 

 

386

 

 

 

11,420

 

Loans acquired with deteriorated credit

   quality

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

 

$

7,672

 

 

$

3,362

 

 

$

386

 

 

$

11,420

 

Loans evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

2,580

 

 

$

1,370

 

 

$

 

 

$

3,950

 

Collectively

 

 

819,654

 

 

 

372,602

 

 

 

 

 

 

1,192,256

 

Loans acquired with deteriorated credit

   quality

 

 

316

 

 

 

 

 

 

 

 

 

316

 

Total loans, net of deferred loan fees

 

$

822,550

 

 

$

373,972

 

 

$

 

 

$

1,196,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the year ended December 31,

2017

 

Real Estate

 

 

Commercial

 

 

Unallocated

 

 

Total

 

Reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specific

 

$

 

 

$

 

 

$

 

 

$

 

General

 

 

9,309

 

 

 

4,044

 

 

 

420

 

 

 

13,773

 

Loans acquired with deteriorated credit

   quality

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for loan losses

 

$

9,309

 

 

$

4,044

 

 

$

420

 

 

$

13,773

 

Loans evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

2,420

 

 

$

155

 

 

$

 

 

$

2,575

 

Collectively

 

 

834,152

 

 

 

412,032

 

 

 

 

 

 

1,246,184

 

Loans acquired with deteriorated credit

   quality

 

 

315

 

 

 

 

 

 

 

 

 

315

 

Total loans, net of deferred loan fees

 

$

836,887

 

 

$

412,187

 

 

$

 

 

$

1,249,074

 

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors.  The Company analyzes loans individually by classifying the loans as to credit risk.  This analysis typically includes larger, non-homogeneous loans such as commercial real estate and commercial and industrial loans.  This analysis is performed on an ongoing basis as new information is obtained.  The Company uses the following definitions for risk ratings:

Pass - Loans classified as pass include loans not meeting the risk ratings defined below.

Special Mention - Loans classified as special mention have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Impaired - A loan is considered impaired, when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Additionally, all loans classified as troubled debt restructurings are considered impaired.  

The risk category of loans by class of loans was as follows at September 30, 2018 and December 31, 2017:

 

(dollars in thousands)

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

Pass

 

 

Mention

 

 

Substandard

 

 

Impaired

 

 

Total

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

$

110,431

 

 

$

 

 

$

 

 

$

279

 

 

$

110,710

 

Commercial real estate

 

 

515,034

 

 

 

4,418

 

 

 

1,682

 

 

 

3,040

 

 

 

524,174

 

Single-family residential mortgages

 

 

358,350

 

 

 

 

 

 

 

 

 

761

 

 

 

359,111

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

297,140

 

 

 

934

 

 

 

1,743

 

 

 

 

 

 

299,817

 

SBA

 

 

82,132

 

 

 

 

 

 

2,768

 

 

 

2,506

 

 

 

87,406

 

Total loans

 

$

1,363,087

 

 

$

5,352

 

 

$

6,193

 

 

$

6,586

 

 

$

1,381,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

$

91,619

 

 

$

 

 

$

 

 

$

289

 

 

$

91,908

 

Commercial real estate

 

 

469,422

 

 

 

19,070

 

 

 

5,416

 

 

 

2,131

 

 

 

496,039

 

Single-family residential mortgages

 

 

248,940

 

 

 

 

 

 

 

 

 

 

 

 

248,940

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

277,518

 

 

 

2,360

 

 

 

888

 

 

 

 

 

 

280,766

 

SBA

 

 

126,759

 

 

 

1,778

 

 

 

2,729

 

 

 

155

 

 

 

131,421

 

Total loans

 

$

1,214,258

 

 

$

23,208

 

 

$

9,033

 

 

$

2,575

 

 

$

1,249,074

 

 

 

As of September 30, 2018, there was one past due loan in single-family residential mortgages held for sale.  The following table presents the aging of the recorded investment in past-due loans at September 30, 2018 and December 31, 2017 by class of loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

30-59

Days

 

 

60-89

Days

 

 

90 or

More Days

 

 

Total

 

 

Loans Not

 

 

Total

 

 

Total

Nonaccrual

 

September 30, 2018

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Loans

 

 

Loans

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

$

 

 

$

 

 

$

 

 

$

 

 

$

110,710

 

 

$

110,710

 

 

$

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

524,174

 

 

 

524,174

 

 

 

 

Single-family residential mortgages

 

 

615

 

 

 

452

 

 

 

761

 

 

 

1,828

 

 

 

356,522

 

 

 

359,111

 

 

 

761

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

299,817

 

 

 

299,817

 

 

 

 

SBA

 

 

 

 

 

 

 

 

1,541

 

 

 

1,541

 

 

 

85,865

 

 

 

87,406

 

 

 

1,541

 

 

 

$

615

 

 

$

452

 

 

$

2,302

 

 

$

3,369

 

 

$

1,377,088

 

 

$

1,381,218

 

 

$

2,302

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential mortgages

   held for sale

 

$

373

 

 

$

 

 

$

 

 

$

373

 

 

$

378,570

 

 

$

378,943

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

$

 

 

$

 

 

$

 

 

$

 

 

$

91,908

 

 

$

91,908

 

 

$

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

496,039

 

 

 

496,039

 

 

 

 

Single-family residential mortgages

 

 

1,175

 

 

 

338

 

 

 

 

 

 

1,513

 

 

 

247,427

 

 

 

248,940

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

280,766

 

 

 

280,766

 

 

 

 

SBA

 

 

 

 

 

1,426

 

 

 

84

 

 

 

1,510

 

 

 

129,756

 

 

 

131,421

 

 

 

155

 

 

 

$

1,175

 

 

$

1,764

 

 

$

84

 

 

$

3,023

 

 

$

1,245,896

 

 

$

1,249,074

 

 

$

155

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential mortgages

   held for sale

 

$

697

 

 

$

 

 

$

 

 

$

697

 

 

$

125,150

 

 

$

125,847

 

 

$

 

 

 

Information relating to individually impaired loans presented by class of loans was as follows at September 30, 2018 and December 31, 2017:

 

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Principal

 

 

Recorded

 

 

Average

 

 

Interest

 

 

Related

 

September 30, 2018

 

Balance

 

 

Investment

 

 

Balance

 

 

Income

 

 

Allowance

 

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

$

279

 

 

$

279

 

 

$

284

 

 

$

17

 

 

$

 

Commercial real estate

 

 

3,039

 

 

 

3,039

 

 

 

2,597

 

 

 

189

 

 

 

 

Single-family residential mortgages

 

 

761

 

 

 

761

 

 

 

380

 

 

 

 

 

 

 

Commercial - SBA

 

 

2,377

 

 

 

2,377

 

 

 

1,302

 

 

 

64

 

 

 

 

Total

 

$

6,456

 

 

$

6,456

 

 

$

4,563

 

 

$

270

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - SBA

 

$

183

 

 

$

183

 

 

$

92

 

 

$

 

 

$

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

$

289

 

 

$

289

 

 

$

296

 

 

$

16

 

 

$

 

Commercial real estate

 

 

2,131

 

 

 

2,131

 

 

 

2,192

 

 

 

297

 

 

 

 

Commercial - SBA

 

 

155

 

 

 

155

 

 

 

78

 

 

 

15

 

 

 

 

Total

 

$

2,575

 

 

$

2,575

 

 

$

2,566

 

 

$

328

 

 

$

 

 

No interest income was recognized on a cash basis for the nine months ended September 30, 2018 and 2017 and for the year ended December 31, 2017.  

The Company had six and four loans identified as troubled debt restructurings (“TDRs”) at September 30, 2018 and December 31, 2017, respectively, with aggregate balances of $4.3 million and $2.4 million, respectively.   There were no specific reserves on TDRs as of September 30, 2018 or December 31, 2017.  There are no commitments to lend additional amounts at September 30, 2018 and December 31, 2017 to customers with outstanding loans that are classified as TDRs.

In the third quarter of 2018, the Company did not have any loans that were modified as TDRs.  The modification of the terms generally included loans where a moratorium on loan payments was granted.  Such moratoriums ranged from six months to nine months on the loans restructured in 2018 and 2017.

The following table presents loans by class modified as TDRs during the nine months ended September 30, 2018. There was no TDRs during the nine months ended September 30, 2017.  

 

 

 

 

 

 

 

Pre-

 

 

Post-

 

 

 

 

 

 

 

Modification

 

 

Modification

 

(dollars in thousands)

 

Number of

 

 

Recorded

 

 

Recorded

 

September 30, 2018

 

Loans

 

 

Investment

 

 

Investment

 

Commercial

 

 

2

 

 

$

1,148

 

 

$

1,148

 

Commercial real estate

 

 

1

 

 

 

1,025

 

 

 

1,025

 

Total

 

 

3

 

 

$

2,173

 

 

$

2,173