XML 46 R36.htm IDEA: XBRL DOCUMENT v3.23.2
Note 5 - Loans and Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(dollars in thousands)

 

June 30, 2023

  

December 31, 2022

 

Loans:(1)

        

Real Estate:

        

Construction and land development

 $256,916  $276,876 

Commercial real estate (2)

  1,183,396   1,312,132 

Single-family residential mortgages

  1,554,713   1,464,108 

Commercial:

        

Commercial and industrial

  131,456   201,223 

SBA

  53,459   61,411 

Other:

        

Other loans

  16,055   20,699 

Total loans (1)

 $3,195,995  $3,336,449 

Allowance for credit losses

  (43,092)  (41,076)

Total loans, net

 $3,152,903  $3,295,373 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

For the Three Months Ended June 30,

 
  

2023

  

2022

 

(dollars in thousands)

 

Real Estate

  

Commercial

  

Other

  

Total

  

Real Estate

  

Commercial

  

Other

  

Total

 

Allowance for credit losses:

                                

Beginning balance

 $40,255  $2,173  $643  $43,071  $30,634  $3,196  $1,597  $35,427 

Provisions

  1,013   (378)  (34)  601   1,471   (550)  (6)  915 

Charge-offs

  (399)  (62)  (153)  (614)        (55)  (55)

Recoveries

        34   34         2   2 

Ending allowance balance

 $40,869  $1,733  $490  $43,092  $32,105  $2,646  $1,538  $36,289 
  

For the Six Months Ended June 30,

 
  

2023

  

2022

 

(dollars in thousands)

 

Real Estate

  

Commercial

  

Other

  

Total

  

Real Estate

  

Commercial

  

Other

  

Total

 

Allowance for credit losses:

                                

Beginning balance

 $37,935  $2,425  $716  $41,076  $28,592  $3,793  $527  $32,912 

ASU 2016-13 Transition Adjustment

              1,612   (604)  1,127   2,135 

Adjusted beginning balance

 $37,935  $2,425  $716  $41,076  $30,204  $3,189  $1,654  $35,047 

Provisions

  3,426   (631)  (42)  2,753   1,901   (603)  (17)  1,281 

Charge-offs

  (492)  (62)  (221)  (775)        (102)  (102)

Recoveries

     1   37   38      60   3   63 

Ending allowance balance

 $40,869  $1,733  $490  $43,092  $32,105  $2,646  $1,538  $36,289 
Financing Receivable Credit Quality Indicators [Table Text Block]

(dollars in thousands)

 

Term Loan by Vintage

             

June 30, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Revolving Converted to Term During the Period

  

Total

 

Real estate:

                                    

Construction and land development

                                    

Pass

 $188,661  $32,396  $19,859  $3,919  $197  $37  $  $  $245,069 

Special mention

        11,706                  11,706 

Substandard

                 141         141 

Doubtful

                           

Total

 $188,661  $32,396  $31,565  $3,919  $197  $178  $  $  $256,916 

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                           

Net

 $  $  $  $  $  $  $  $  $ 

Commercial real estate

                                    

Pass

 $45,692  $433,040  $198,804  $181,946  $100,058  $173,308  $  $  $1,132,848 

Special mention

              6,073            6,073 

Substandard

  305   11,909      11,588   2,311   18,362         44,475 

Doubtful

                           

Total

 $45,997  $444,949  $198,804  $193,534  $108,442  $191,670  $  $  $1,183,396 

YTD period charge-offs

 $  $  $  $(399) $  $  $  $  $(399)

YTD period recoveries

                           

Net

 $  $  $  $(399) $  $  $  $  $(399)

Single-family residential mortgages

                                    

Pass

 $162,798  $615,202  $246,503  $128,947  $90,828  $287,402  $2,223  $  $1,533,903 

Special mention

                 3,882         3,882 

Substandard

           5,470      11,366   92      16,928 

Doubtful

                           

Total

 $162,798  $615,202  $246,503  $134,417  $90,828  $302,650  $2,315  $  $1,554,713 

YTD period charge-offs

 $  $  $  $(93) $  $  $  $  $(93)

YTD period recoveries

                           

Net

 $  $  $  $(93) $  $  $  $  $(93)

Commercial:

                                    

Commercial and industrial

                                   

Pass

 $143  $3,626  $6,822  $3,889  $2,974  $4,972  $99,072  $  $121,498 

Special mention

                 2,160         2,160 

Substandard

           1,456   12   258   6,065      7,791 

Doubtful

                    7      7 

Total

 $143  $3,626  $6,822  $5,345  $2,986  $7,390  $105,144  $  $131,456 

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                           

Net

 $  $  $  $  $  $  $  $  $ 

SBA

                                    

Pass

 $1,579  $11,101  $10,438  $6,176  $4,622  $14,665  $  $  $48,581 

Special mention

        329                  329 

Substandard

              86   4,463         4,549 

Doubtful

                           

Total

 $1,579  $11,101  $10,767  $6,176  $4,708  $19,128  $  $  $53,459 

YTD period charge-offs

 $  $  $  $  $  $(62) $  $  $(62)

YTD period recoveries

                 1         1 

Net

 $  $  $  $  $  $(61) $  $  $(61)

Other:

                                    

Pass

 $225  $3,282  $11,217  $1,073  $56  $2  $19  $  $15,874 

Special mention

                           

Substandard

     120   61                  181 

Doubtful

                           

Total

 $225  $3,402  $11,278  $1,073  $56  $2  $19  $  $16,055 

YTD period charge-offs

 $  $(79) $(132) $(10) $  $  $  $  $(221)

YTD period recoveries

        36   1               37 

Net

 $  $(79) $(96) $(9) $  $  $  $  $(184)

Total by risk rating:

                                    

Pass

 $399,098  $1,098,647  $493,643  $325,950  $198,735  $480,386  $101,314  $  $3,097,773 

Special mention

        12,035      6,073   6,042         24,150 

Substandard

  305   12,029   61   18,514   2,409   34,590   6,157      74,065 

Doubtful

                    7      7 

Total loans

 $399,403  $1,110,676  $505,739  $344,464  $207,217  $521,018  $107,478  $  $3,195,995 

Net charge-offs

 $  $(79) $(96) $(501) $  $(61) $  $  $(737)

(dollars in thousands)

 

Term Loan by Vintage

             

December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving

  

Revolving Converted to Term During the Period

  

Total

 

Real estate:

                                    

Construction and land development

                                    

Pass

 $125,216  $52,262  $99,016  $201  $  $40  $  $  $276,735 

Special mention

                           

Substandard

                 141         141 

Doubtful

                           

Total

 $125,216  $52,262  $99,016  $201  $  $181  $  $  $276,876 

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                           

Net

 $  $  $  $  $  $  $  $  $ 

Commercial real estate

                                    

Pass

 $479,304  $293,058  $195,051  $110,442  $73,013  $117,068  $  $  $1,267,936 

Special mention

        9,280                  9,280 

Substandard

  287      8,652   2,329   222   23,426         34,916 

Doubtful

                           

Total

 $479,591  $293,058  $212,983  $112,771  $73,235  $140,494  $  $  $1,312,132 

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                           

Net

 $  $  $  $  $  $  $  $  $ 

Single-family residential mortgages

                                    

Pass

 $637,893  $255,529  $137,964  $96,355  $134,415  $182,893  $2,992  $  $1,448,041 

Special mention

              3,925            3,925 

Substandard

        3,954      7,631   452   105      12,142 

Doubtful

                           

Total

 $637,893  $255,529  $141,918  $96,355  $145,971  $183,345  $3,097  $  $1,464,108 

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                           

Net

 $  $  $  $  $  $  $  $  $ 

Commercial:

                                    

Commercial and industrial

                                   

Pass

 $8,038  $7,513  $4,448  $3,470  $1,016  $8,827  $129,483  $86  $162,881 

Special mention

     5,987         1,638   17,805   3,577      29,007 

Substandard

        1,600   16      339   7,380      9,335 

Doubtful

                           

Total

 $8,038  $13,500  $6,048  $3,486  $2,654  $26,971  $140,440  $86  $201,223 

YTD period charge-offs

 $  $  $  $(5) $  $  $  $  $(5)

YTD period recoveries

                 2         2 

Net

 $  $  $  $(5) $  $2  $  $  $(3)

SBA

                                    

Pass

 $14,922  $10,664  $6,496  $4,688  $2,579  $16,793  $  $  $56,142 

Special mention

                           

Substandard

           91   1,017   4,161         5,269 

Doubtful

                           

Total

 $14,922  $10,664  $6,496  $4,779  $3,596  $20,954  $  $  $61,411 

YTD period charge-offs

 $  $  $  $  $  $(14) $  $  $(14)

YTD period recoveries

                 227         227 

Net

 $  $  $  $  $  $213  $  $  $213 

Other:

                                    

Pass

 $4,224  $14,684  $1,505  $90  $7  $  $26  $  $20,536 

Special mention

                           

Substandard

  105   48   10                  163 

Doubtful

                           

Total

 $4,329  $14,732  $1,515  $90  $7  $  $26  $  $20,699 

YTD period charge-offs

 $  $(237) $  $  $  $  $  $  $(237)

YTD period recoveries

     27   2                  29 

Net

 $  $(210) $2  $  $  $  $  $  $(208)

Total by risk rating:

                                    

Pass

 $1,269,597  $633,710  $444,480  $215,246  $211,030  $325,621  $132,501  $86  $3,232,271 

Special mention

     5,987   9,280      5,563   17,805   3,577      42,212 

Substandard

  392   48   14,216   2,436   8,870   28,519   7,485      61,966 

Doubtful

                           

Total loans

 $1,269,989  $639,745  $467,976  $217,682  $225,463  $371,945  $143,563  $86  $3,336,449 

Net (charge-offs)/recoveries

 $  $(210) $2  $(5) $  $215  $  $  $2 
Financing Receivable, Past Due [Table Text Block]

(dollars in thousands)

  30-59   60-89  

90 Days

  

Total

  

Loans Not

      

Non-Accrual

 

June 30, 2023

 

Days

  

Days

  

Or More

  

Past Due

  

Past Due

  

Total Loans

  

Loans (1)

 

Real estate:

                            

Construction and land development

 $  $  $141  $141  $256,775  $256,916  $141 

Commercial real estate

  9,118      11,909   21,027   1,162,369   1,183,396   22,357 

Single-family residential mortgages

  6,294   1,448   10,905   18,647   1,536,066   1,554,713   16,517 

Commercial:

                            

Commercial and industrial

  333   69   7   409   131,047   131,456   610 

SBA

     800   1,148   1,948   51,511   53,459   1,948 

Other:

  167   54      221   15,834   16,055   36 
  $15,912  $2,371  $24,110  $42,393  $3,153,602  $3,195,995  $41,609 

Real estate:

                            

Single-family residential mortgages held for sale

 $  $  $  $  $555  $555  $ 

(dollars in thousands)

  30-59    60-89   

90 Days

  

Total

  

Loans Not

      

Non-Accrual

 

December 31, 2022

 

Days

  

Days

  

Or More

  

Past Due

  

Past Due

  

Total Loans

  

Loans (1)

 

Real estate:

                            

Construction and land development

 $  $  $141  $141  $276,735  $276,876  $141 

Commercial real estate

  558   240   1,191   1,989   1,310,143   1,312,132   13,189 

Single-family residential mortgages

  12,764   2,555   4,100   19,419   1,444,689   1,464,108   5,936 

Commercial:

                            

Commercial and industrial

     545   7   552   200,671   201,223   713 

SBA

  150   1,017   1,228   2,395   59,016   61,411   2,245 

Other:

  154   76   99   329   20,370   20,699   99 
  $13,626  $4,433  $6,766  $24,825  $3,311,624  $3,336,449  $22,323 
Financing Receivable, Nonaccrual [Table Text Block]
  

Nonaccrual

     
  

With No

     

(dollars in thousands)

 

Allowance

     

June 30, 2023

 

for Credit Loss

  

Nonaccrual

 

Real estate:

        

Construction and land development

 $141  $141 

Commercial real estate

  22,357   22,357 

Single-family residential mortgages

  16,517   16,517 

Commercial:

        

Commercial and industrial

  610   610 

SBA

  1,948   1,948 

Other:

  29   36 

Total

 $41,602  $41,609 
  

Nonaccrual

     
  

With No

     

(dollars in thousands)

 

Allowance

     

December 31, 2022

 

for Credit Loss

  

Nonaccrual

 

Real estate:

        

Construction and land development

 $141  $141 

Commercial real estate

  1,191   13,189 

Single-family residential mortgages

  5,936   5,936 

Commercial:

        

Commercial and industrial

  713   713 

SBA

  2,245   2,245 

Other:

  51   99 

Total

 $10,277  $22,323