0001214659-14-007294.txt : 20141031 0001214659-14-007294.hdr.sgml : 20141031 20141030215827 ACCESSION NUMBER: 0001214659-14-007294 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20140725 ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20141031 DATE AS OF CHANGE: 20141030 FILER: COMPANY DATA: COMPANY CONFORMED NAME: XUMANII INTERNATIONAL HOLDINGS CORP CENTRAL INDEX KEY: 0001499274 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 900582397 STATE OF INCORPORATION: NV FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-55101 FILM NUMBER: 141184672 BUSINESS ADDRESS: STREET 1: 9550 SOUTH EASTERN AVE STREET 2: SUITE 253-A86 CITY: LAS VEGAS STATE: NV ZIP: 89123 BUSINESS PHONE: 800-416-5934 MAIL ADDRESS: STREET 1: 9550 SOUTH EASTERN AVE STREET 2: SUITE 253-A86 CITY: LAS VEGAS STATE: NV ZIP: 89123 FORMER COMPANY: FORMER CONFORMED NAME: Xumanii, Inc. DATE OF NAME CHANGE: 20121207 FORMER COMPANY: FORMER CONFORMED NAME: Medora Corp. DATE OF NAME CHANGE: 20100816 8-K 1 s10281418k.htm s10281418k.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): July 25, 2014

XUMANII INTERNATIONAL HOLDINGS CORP.
 (Exact name of registrant as specified in its charter)

NEVADA
 
333-169280
 
90-09582397
(State of
Incorporation)
 
(Commission
File
Number)
 
(I.R.S.
Employer
Identification
No.)


  9550 South Eastern Ave. Suite 253-A86
Las Vegas, NV  89123

(Address of principal executive offices)(Zip Code)
 
800-416-5934

(Registrant's Telephone Number, Including Area Code)
 


 
 

 
 
Item 8.01 Other events

Xumanii International Holdings Corp.(DBA Imerjn, OTCQB: XUII) (the “Company”), announced that it has completed the acquisition of Rocky Mountain Tracking, Inc. ("RMT"), an established provider of GPS tracking solutions in North America on July 21, 2014. The Company has signed a definitive agreement to acquire RMT Leasing Inc. and its subsidiary Rocky Mountain Tracking Inc. This transaction is not subject to any further action and is effective immediately.

For the year ended April 30, 2014, RMT generated revenues of $1.3 million and EBITDA of approximately $146,000. Xumanii acquired RMT for purchase price of $2.6 million consisting of a combination of cash, a seller note and Preferred Stock. 

RMT has been a leading provider of GPS tracking solutions since 2003. It offers several GPS trackers and GPS tracking systems that are ideal for personal or business use. RMT's software is proprietary and enables users to track the movement of virtually anything using superior tracking devices.

 * Pursuant to Item 601(b)(2) of Regulation S-K, certain of the exhibits and schedules may have been omitted. If so, such exhibits and schedules will be provided to the Securities and Exchange Commission upon request.
 
The purchase price allocation is preliminary awaiting a final valuation of the assets acquired.  The estimated fair values of the assets acquired and the liabilities assumed at July 25, 2014 are as follows:
 
       
Cash and cash equivalents
  $ 8153  
Accounts receivable
    4,184  
Other assets
    22,741  
Fixed assets
    84,521  
Intangible assets
    639,500  
Accounts payable and accrued liabilities
    (61,670 )
Net assets acquired
  $ 697,429  
Goodwill
    1,939,441  
Total
  $ 2,636,870  

 
 

 
 
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS

(a) Financial Statements of Business Acquired.

Filed as Exhibit 99.1 are the audited combined financial statements for the years ended April 30, 2014 and 2013 for RMT.

(b) Pro Forma Financial Information.

Filed as Exhibit 99.2 are the unaudited pro forma combined financial information of Xumanii and RMT.

(d) Exhibits
 
Exhibit         
 
Number
Description
   
99.1
Audited combined financial statements for the years ended April 30, 2014 and 2013 for RMT.
   
99.2
Unaudited pro forma combined financial information of Xumanii and RMT.
 
 
 

 
 

SIGNATURE
  
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
  
  
  
Xumanii International Holdings Corp, Inc.
  
  
  
  
  
  
Date: October 29, 2014
By:
/s/ Adam Radly
  
  
  
Adam Radly
  
  
Chairman & Chief Executive Officer
 
 
 

EX-99.1 2 ex99_1.htm EXHIBIT 99.1 ex99_1.htm
Exhibit 99.1

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
 
To the Board of Directors and
Stockholders of Xumanii International Holdings Corp.
 
We have audited the accompanying combined balance sheets of Rocky Mountain Tracking, Inc. and RMT Leasing, Inc. as of April 30, 2014 and 2013, and the related combined statements of operations, stockholders’ equity, and cash flows for each of the years then ended.  Rocky Mountain Tracking, Inc. and RMT Leasing, Inc.’s management is responsible for these financial statements.  Our responsibility is to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the combined financial statements referred to above present fairly, in all material respects, the combined financial position of Rocky Mountain Tracking, Inc. and RMT Leasing, Inc. as of April 30, 2014 and 2013, and the results of the combined operations and the combined cash flows for each of the years then ended in conformity with accounting principles generally accepted in the United States of America.
 
 
/s/ GBH CPAs, PC
 
GBH CPAs, PC
www.gbhcpas.com
Houston, Texas
October 29, 2014
 
 
 

 
 
The financial results of the acquisition are included in the financial statements below.

Rocky Mountain Tracking, Inc.
and RMT Leasing, Inc.
Combined Balance Sheets


   
April 30,
   
April 30,
 
   
2014
   
2013
 
             
Assets
           
Current assets:
           
Cash and cash equivalents
  $ 104     $ 3,018  
Accounts receivable
    2,583       6,328  
Prepaid expenses
    9,303       -  
Notes receivable - related party
    215,570       226,070  
Total current assets
    227,560       235,416  
                 
Fixed assets, net of accumulated depreciation
    21,467       24,231  
Intangible assets, net of accumulated amortization
    23,474       25,474  
                 
Total assets
  $ 272,501     $ 285,121  
                 
Liabilities and Stockholders’ Equity
               
Current liabilities:
               
Accounts payable and accrued expenses
    112,570       237,773  
Accounts payable and accrued expenses – related party
    -       15,000  
Advances from related party
    15,200       14,000  
Deferred revenue
    13,472       13,812  
Note payable
    -       12,996  
                 
Total current liabilities
    141,242       293,581  
                 
Total liabilities
    141,242       293,581  
                 
Commitments and contingencies
               
                 
Stockholders’ equity (deficit):
               
Common stock, $1 par value, 100 shares authorized
               
100 shares issued and outstanding as of April 30, 2014 and 2013
    100       100  
Additional paid-in capital
    25,595       25,595  
Retained earnings (accumulated deficit)
    105,564       (34,155 )
                 
Total stockholders’ equity (deficit)
    131,259       (8,460 )
                 
Total liabilities and stockholders’ equity (deficit)
  $ 272,501     $ 285,121  
 
The accompanying notes are an integral part of these combined financial statements.

 
 

 

Rocky Mountain Tracking, Inc.
and RMT Leasing, Inc.
Combined Statements of Operations
For the Years Ended April 30, 2014 and 2013
 
 
   
April 30,
 
   
2014
   
2013
 
             
Net sales
  $ 1,278,927     $ 1,573,082  
Cost of sales
    604,643       864,347  
Gross profit
    674,284       708,735  
                 
Operating expenses:
               
General and administrative
    532,763       757,739  
Total operating expenses
    532,763       757,739  
                 
Operating income (loss)
    141,521       (49,004 )
                 
Other expense, net
    1,802       2,507  
                 
Net income (loss)
  $ 139,719     $ (51,511 )
                 
Basic and diluted income (loss) per share
  $ 1,397     $ (515 )
                 
Basic and diluted weighted average number of common shares
outstanding
    100       100  
 
The accompanying notes are an integral part of these combined financial statements.
 
 
 

 
 
Rocky Mountain Tracking, Inc.
and RMT Leasing, Inc.
Combined Statement of Stockholders’ Equity (Deficit)
For the Years Ended April 30, 2014 and 2013



                               
   
Common Stock
   
Additional
             
   
Shares
   
Par
Value
   
Paid-In
Capital
   
Retained
Earnings
   
Total
 
                               
                               
Balance at April 30, 2012
    100     $ 100     $ 15,595     $ 60,579     $ 76,274  
Distributions to stockholders
    -       -       -       (43,223 )     (43,223 )
Stockholder’s contribution of fixed assets
    -       -       10,000       -       10,000  
Net loss
    -       -       -       (51,511 )     (51,511 )
Balance at April 30, 2013
    100     $ 100     $ 25,595     $ (34,155 )   $ (8,460 )
Net income
    -       -       -       139,719       139,719  
Balance at April 30, 2014
    100     $ 100     $ 25,595     $ 105,564     $ 131,259  
 
The accompanying notes are an integral part of these combined financial statements.

 
 

 

Rocky Mountain Tracking, Inc.
and RMT Leasing, Inc.
Combined Statements of Cash Flow
For the Years Ended April 30, 2014 and 2013

   
April 30, 2014
   
April 30, 2013
 
             
Cash flows from operating activities:
           
Net income (loss)
  $ 139,719     $ (51,511 )
Adjustments to reconcile net income (loss) to net cash
(used in) provided by operating activities:
               
Depreciation and amortization
    4,764       14,158  
Changes in operating assets and liabilities:
               
Accounts receivable
    3,745       (4,942 )
Prepaid expenses
    (9,303 )     -  
Accounts payable and accrued expense
    (125,203 )     71,124  
Accounts payable and accrued expense – related party
    (15,000 )     15,000  
Deferred revenue
    (340 )     1,020  
                 
Net cash (used in) provided by operating activities
    (1,618 )     44,849  
                 
Cash flows from financing activities:
               
Repayments on notes payable
    (12,996 )     (9,514 )
Advances from related party
    1,200       14,000  
Advances to related party
    -       (10,500 )
Repayments from related parties 
    10,500       7,250  
Distributions paid to stockholders
    -       (43,223 )
Net cash used in financing activities
    (1,296 )     (41,987 )
                 
Net increase (decrease) in cash and cash equivalents
    (2,914 )     2,862  
                 
Cash and cash equivalents – beginning of the year
    3,018       156  
                 
Cash and cash equivalents - end of the year
  $ 104     $ 3,018  
                 
Supplemental cash flow information
               
Interest paid
    424       651  
Income tax paid
    -       -  
                 
Non-cash investing and financing activities
               
Stockholder’s contribution of fixed assets
  $ -     $ 10,000  
 
The accompanying notes are an integral part of these combined financial statements.
 
 
 

 
 
Rocky Mountain Tracking, Inc.
and RMT Leasing, Inc.
 Notes to Combined Financial Statements
For the Years Ended April 30, 2014 and 2013


NOTE 1 – BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Operations

Rocky Mountain Tracking, Inc was incorporated on December 30, 2004 in the State of Colorado and is engaged in the business of selling GPS’ trackers and tracking systems that ideal for personal or business use.

RMT Leasing, Inc. was incorporated on September 7, 2011 in the State of Colorado. RMT Leasing, Inc. holds physical assets and lease them to Rocky Mountain Tracking, Inc.

Rocky Mountain Tracking, Inc. and RMT Leasing, Inc. (“collectively, RMT”) were acquired by Xumanii International Holdings Corp (“Xumanii”) on July 25, 2014. See footnote 7.

Basis of Presentation

The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities, (ii) the disclosure of contingent assets and liabilities known to exist as of the date the financial statements are published, and (iii) the reported amount of net revenues and expenses recognized during the periods presented. Adjustments made with respect to the use of estimates often relate to improved information not previously available. Uncertainties with respect to such estimates and assumptions are inherent in the preparation of financial statements; accordingly, actual results could differ from these estimates.

In managements’ opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

The financial statements are on a combined basis with all intercompany receivable, payable, revenue and expenses eliminated.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Uncertainties with respect to such estimates and assumptions are inherent in the preparation of Financial Statements. Actual results could differ from those estimates.

Cash and Cash Equivalents

The Company considers all cash accounts with original maturities of three months or less to be cash equivalents. The FDIC insures these deposits up to $250,000.

Accounts Receivable

Trade accounts receivable is recorded net of an allowance for expected losses. The allowance is estimated from historical performance and projections of trends. Management closely monitors outstanding balances and writes off, as of year-end, all balances that are not expected to be collected by the time the financial statements are issued. No allowance was required as of April 30, 2014 and 2013.
 
 
 

 

Property and Equipment

Depreciation of property and equipment is provided using the straight-line and accelerated methods over the estimated useful lives ranging from 5 to 39 years. Expenditures for major renewals and betterments that extend the useful lives of property and equipment are capitalized. Expenditures for maintenance and repairs are charged to expense as incurred.

Long-lived Assets

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment is measured by the amount by which the carrying amount of the assets exceeds their related fair values. The Company has not recognized any impairment on its long lived assets as of the years ended April 30, 2014 and 2013.

Fair Value of Financial Instruments

The carrying amounts of cash, accounts receivable and accounts payable approximate their fair values due to the short-term maturities of these instruments. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a three-level valuation hierarchy for disclosures of fair value measurements, defined as follows:

Level 1: inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets

Level 2: inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

Level 3: inputs to the valuation methodology are unobservable and significant to the fair value
The Company does not have any assets or liabilities that are required to be measured and recorded at fair value on a recurring basis.

Revenue Recognition

The Company recognizes revenues on sale of goods when (1) there is persuasive evidence of an arrangement with the customer, (2) product risk and title has passed which generally coincides with the shipment of the products to the customer, (3) amount due from the customer is fixed or determinable, and (4) collectability is reasonably assured. Customer discounts and allowances are netted against revenues.

Subscription revenue is generated from the GPS tracking services provided. Customers to be billed monthly, quarterly and annually. Subscription revenue is recognized ratably over the term of the subscription period. The Company records deferred revenues for the services to be performed subsequent to the yearend.

Cost of Subscription

Cost of subscription revenue is primarily comprised of the costs associated with the GPS tracking services that provided by the third parties.
 
 
 

 

Shipping and Handling

The Company bills the customers for, and recognizes as revenue, any charges for shipping and handling costs. The related costs are recognized as cost of sales.

Income Taxes

The Company was formed as an S-Corp and is a pass through entity for federal income tax purposes. Accordingly, a provision for income tax has not been recorded in the accompanying financial statements. Income or losses are reflected in the shareholders’ individual income tax returns in accordance with their ownership percentages.

Concentration of Credit Risk

The Company maintains its cash in financial institutions which exceeded the federally insured deposit limit of $250,000. The Company has not experienced any losses from in such accounts and does not believe it is exposed to any significant credit risk on cash.

Basic and Diluted Earnings (Loss) per Common Share

Basic net earnings (loss) per common share are computed by dividing net earnings (loss) available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflects the potential dilution that could occur if stock options, warrants, and other commitments to issue common stock were exercised or equity awards vest resulting in the issuance of common stock that could share in the earnings of the Company . For the years ended April 30, 2014 and 2013, there were no potentially dilutive securities.

Subsequent Events
 
The Company evaluated subsequent events through the date when financial statements were issued for disclosure consideration.

Recently Adopted Accounting Pronouncements

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new pronouncements that have been issued that might have a material impact on its financial position or results of operations.
 
 
 

 

NOTE 2– PROPERTY AND EQUIPMENT

Property and equipment consisted of the following at April 30, 2014 and 2013:


   
April 30,
2014
   
April 30,
2013
 
             
Automobiles
  $ 30,546     $ 30,546  
Buildings
    17,963       17,963  
Computer equipment and software
    24,537       24,537  
Furniture and equipment
    23,607       23,607  
                 
Property and equipment, at cost
    96,653       96,653  
Accumulated depreciation
    (75,186 )     (72,422 )
                 
Property and equipment, net
  $ 21,467     $ 24,231  
                 

Property and equipment are stated at cost. Depreciation is computed principally on the straight-line method over the estimated useful lives of the assets. The useful lives for automobiles is 5 years, buildings ranges 39 years, computer equipment and software range from 3 to 7 years, and furniture and equipment range from 5 to 7 years.

During the years ended April 30, 2014 and 2013, depreciation expense was $2,764 and $7,358, respectively.

NOTE 3 – INTANGIBLE ASSETS, NET

Intangible assets consisted of the following at April 30, 2014 and 2013:

   
April 30,
2014
   
April 30,
2013
 
             
Software
  $ 20,000     $ 20,000  
Contract rights
    15,000       15,000  
Covenant not to compete
    10,000       10,000  
Goodwill
    5,000       5,000  
Patents
    30,000       30,000  
                 
Intangible assets, at cost
    80,000       80,000  
Accumulated amortization
    (56,526 )     (54,526 )
                 
Intangible assets, net
  $ 23,474     $ 25,474  
                 
Amortization is computed principally on the straight-line method over the estimated useful lives of the assets. The useful lives for the intangible assets range from 2 to 15 years.

During the years ended April 30, 2014 and 2013, amortization expense was $2,000 and $6,800, respectively.

NOTE 4 – NOTE PAYABLE

In 2009, the Company entered into a $45,000 bank revolving line of credit with First National Bank. This line of credit bears an interest rate of 5% and was closed in October 2013. As of April 30, 2014 and 2013, the balance of the line of credit was $0, and $12,996, respectively, and the funds available to borrow was $0 and $32,004, respectively.
 
 
 

 

NOTE 5 RELATED PARTY TRANSACTIONS

Notes Receivable from Related Party
 
The Company had notes receivable of $215,570 and $226,070 from a related party as of April 30, 2014 and 2013, respectively. The Company advanced $0 and $10,500 to a related party in 2014 and 2013, respectively. The Company received repayments of $10,500 and $7,250 in 2014 and 2013, respectively. The note does not bear any interest and is due on demand. No interest income has been recorded by the Company.
 
Advances from Related Party
 
The Company received cash from a related party in the amount of $1,200 and $14,000 during the years ended April 30, 2014 and 2013, respectively.  The advances were noninterest bearing and are due on demand. The total advances as of April 30, 2014 and 2013 were $15,200 and $14,000, respectively.
 
Leasing

The Company leases office space under a lease agreement with one of its stockholder which was entered on March 1, 2012. The term of this lease is for three years and can be automatically extended for five additional periods of one year each after each expiration. The monthly rent is $4,400 and will remain the same for the entire term as well as the extended period. Rent expense under operating leases was $52,800 and $52,800 for the years ended April 30, 2014 and 2013, respectively.

NOTE 6 – EQUITY

During the years ended April 30, 2014 and 2013, the Company made distributions of $0, and $43,223, respectively, to its stockholders.

During the year ended April 30, 2013, one of the stockholders contributed an automobile which worth $10,000 to the Company.

NOTE 7 – SUBSEQUENT EVENT

On July 25, 2014, RMT was acquired by Xumanii for an aggregate value of $2.6 million paid as $385,000 cash, $250,000 note bearing interest at a rate of 8% per annum, and 5,000,000 shares of Preferred Stock of Xumanii which had a fair value of $1,994,054.
 
 
 

 
 
Business Highlights
● Proprietary software
● Long history in business
● Customers under contract
● Award winning company
●Space Foundation certified
 
The company, based in Fort Collins, Colorado, was founded in 2003. RMT began selling “passive” devices (i.e. recording devices) and later carried “real-time” devices (i.e. fleets) and “on-demand” devices. RMT now employs its own programmers, technical support, customer service, accounting, and sales staff.

In 2009, RMT received the M2M Value Chain Award. In 2010, RMT received Space Foundation Certification.

Products and Services
RMT is a complete solution provider of GPS tracking systems and services for consumers and businesses throughout the world. RMT offers a variety of GPS trackers and tracking systems that are ideal for personal or business use. Whether the customer needs one or one thousand devices, RMT is able to provide the very best products and service. GPS devices are used to track people, vehicles, recreational equipment, heavy equipment, and other such assets.

RMT operates NavIQ, a robust, yet economical, tracking software developed by Locatient, a company acquired by RMT in 2007. This software is the foundation for RMT’s first-rate GPS tracking solution. With its own state-of-the-art proprietary software, RMT can locate customers’ items anywhere in the United States, Canada, and Mexico. Customers can place their order online, by calling the business, or in person. Once they purchase the tracking service, they are given a Username and Password, which gains them access to another website specifically for tracking (driven by the NavIQ software) where they are able to keep tabs on the specific asset/person.

The majority of items are shipped throughout the country. Systems start at just $175 with no monthly fee, and payment is received at the time of ordering. Detailed information on each product can be viewed on RMT’s website, www.rmtracking.com.

RMT stocks and ships all of its products directly to the end-user. Distributors are not used. The company stocks products with the goal of 30 to 40 days turnover. RMT sells InstallCard, a small card that grants access to over 1,700 professional installers in all 50 states, to provide complete installation of the GPS tracking systems, including transceiver mounting, transmitting antenna installation, GPS antenna set up, power cable arrangement, and ignition wiring.

Fleet Tracking Solution and Fleet Management Systems by Rocky Mountain Tracking
GPS is a system of locating things on the earth using triangulation of signals from three different satellites in orbit. Long used by the military, GPS devices have been available to the general public for 20 years. The system is used to aid in navigation in vehicles quite frequently now, but the best use of GPS technology is in the field of GPS fleet tracking.

There are many different models of GPS devices available for purchase. The key is the software and monitoring contracts that go with them. One of the most common uses of GPS fleet tracking equipment is locating and tracking vehicles. For this purpose, devices like the Informer are ideal. The small size makes it easy to install the GPS devices, covertly if necessary. The most common use of this device for GPS tracking is in the field of fleet management, however. The software used to operate the Informer GPS device is set up so that it can be operated in a passive mode, simply getting and storing a location periodically. Another option is to have these Informer GPS devices set up to update every 30 seconds for real time tracking and fleet management. These devices help create the best fleet tracking system available.
 
 
 

 

Features that can be used with this GPS fleet management system include a geo fence that can be set to alert if the vehicle crosses the boundary; even telling if it is inside or outside the fenced area. Monitoring of speed and idling habits of the employee and locating the nearest employee in the case of a service call coming in are benefits of using these fleet GPS tracking devices.

The data from these fleet GPS devices can be displayed on any computer with an internet connection in either a global map display or a three-dimensional street-by-street display for exact positioning. The informer is exceptionally accurate, to within three meters, making it a very useful tool for fleet management.

RMT’s tracking devices operate using NavIQ software. The company also utilizes
Savvy (RMT’s ticketing/device management software that works in conjunction with NavIQ), Nuance PaperPort (desktop document management software), QuickBooks, and basic Microsoft Office programs such as Word and Excel. The company’s software is kept updated, but its proprietary software requires continual updating to keep current.

NavIQ GPS Software by RMT
Consumers can save equipment and labor costs by monitoring locations in real time using GPS and low-cost cellular or global satellite networks. Receive notification of arrival or departure from designated zones (geofences).

At a glance...
Full-featured GPS tracking software
Web-based and Desktop versions
Supports cellular and satellite tracking
RMT’s web client raises the bar for web-based vehicle tracking software and systems. With support for over 56 countries in Europe, the Middle East, North and South America, NavIQ is truly a global solution. Animated pans, zooms, 3D perspective, and fly-over routing features combine to provide a rich user experience that is unparalleled in the tracking industry.

Fleet operators can mix and match tracking devices to suit their needs and take advantage of low cost cellular technology for devices operating within cellular coverage or install satellite-based devices for vehicles operating in remote locations. RMT’s tracking software simplifies managing mixed fleets.

NavIQ Features

Trip playback - Display activity both on the map and in text format for any specified timeframe.
Event overlay - Optionally display event markers along the historical route. Markers identify location of events such as “Overspeed.”
Custom reporting - Using RMT’s “Hybrid-Web” technology, new reports can be created and made available without requiring a software update. (New daily reporting feature -- reports sent to your in-box every day automatically!)
Robust I/O support - Users can define the labels for all inputs and outputs for each device, active and inactive states, and output activation/ deactivation verbs. It also supports analog scaling, and minimum/maximum threshold detection. Email alerts can be sent for any I/O event.
Over-the-air configuration - Users with “manager permissions” may reconfigure device settings (such as reporting interval) over the air. RMT’s solution simplifies device configuration by grouping related functions into sections that can be hidden to prevent overwhelming an end-user.
Geofencing - Supports advanced user-defined geofencing - draw a circle or polygon directly on the map and the coordinates are sent over-the-air to the device. RMT makes it a breeze to set up geofences on multiple devices through the Geofence Cloning feature
User-defined grouping and status codes - Allows each end-user to define groups and status codes. Entire fleets can be logically grouped and/or sorted based on a number of user-specified criteria.
Ideal for 3rd party developers and IT staff - NavIQ Developer Services allow integrators and in-house developers to obtain real-time data directly from RMT’s servers in a wide range of formats (XML/SOAP,.Net Web Services, etc.)
 
 
 

 
 
Dynamic Reports

Full color reports / graphs - Fleet managers may utilize NavIQ’s reports to quickly identify improper use of company property through the comprehensive Risk Management Report. This report highlights weekend and after-hours usage, shows which drivers are routinely exceeding set speed limits, and helps identify excessive idling.

Other reports include: Current Fleet Status, Daily/Weekly activity, Trips and Stops by Vehicle or by Group, and Device Usage.
Reports by Email (NEW!) - Daily reports and graphs can be sent directly to your email. You will always have access to your online account to see the most current tracking, but RMT’s automated system will drop daily reports into any email account of your choice for your convenience.

Interactive Mapping
Fast Maps – RMT’s mapping engine sends map data to the web-client to be rendered on the end-user’s PC. This results in ultra-fast maps. How fast? So fast that an entire trip can be animated and displayed on the screen turn for turn. Activate the 3D perspective and it will seem like you’re flying along the route traveled.
Custom Map Data - .Map data in most standard GIS formats (e.g. ESRI, MapInfo, etc.) may be readily imported into RMT’s system.

Marketing
RMT subscribes to a search engine optimization and marketing package from Page1 Online Marketing. RMT relies on online marketing via search inorganic placement (free
placement) within Google and other search engines. RMT uses Google AdWords (aka: Pay-Per-Click), magazine and trade publication advertising, and direct mailings.
RMT also participates in trade shows that management feels best promotes the company and its products.

Customers log in to their GPS unit on the RMT website to track the asset/person with
the tracking unit. The website receives nearly 60,000 visits per month and dominates the web nationally, with first page rankings for nearly all keywords.

Competition
The GPS tracking industry is becoming increasingly competitive. RMT’s management believes its top three competitors are Fleetmatics, LiveviewGPS, and Brickhouse Security. Fleetmatics is a company that offers fleet tracking hardware and software. LiveviewGPS offers GPS for commercial and personal use. Brickhouse Security offers a wide variety of tracking devices for many applications.
RMT’s competitive advantages include its 2-year warranty and 90-day satisfaction guarantee, its unique pricing structure of On-Demand devices, and the price/structure of its monthly service plans for fleet devices. All of RMT’s products meet different niches. The GPS tracking market is a $2 billion industry. It takes a lot of capital and time to build and specialize in programmers and software; many manufacturers require large quantities for distribution. For these reasons, management believes that many
are deterred from entering the market.

Potential Growth Opportunities
There are some new products in the industry with features that RMT could potentially increase sales by integrating into the line of products it provides.
Expand the product line - Technology evolves so quickly that multiple opportunities exist for new products to be brought on to meet demands. For example, the aftermarket navigation systems can be integrated with RMT’s current tracking systems to offer an all-inclusive tracking / navigation option. RMT’s software has many capabilities that are not currently being utilized, such as accelerometer, which can report unsafe driving and reduce insurance rates.
Obtain more capital to expand into new countries
Look at acquiring smaller competitors - There are many small competitors in the industry. Some are getting bought out by the larger companies. Companies with a considerable subscriber base could be a wise investment.
Adding new sales channels
 
 
 

EX-99.2 3 ex99_2.htm EXHIBIT 99.2 ex99_2.htm
Exhibit 99.2
Unaudited pro forma combined financial information of Xumanii and RMT.
 
The unaudited pro forma information below gives effect to the share exchange between Xumanii and RMT as if it had been  as of the beginning consummated of the applicable period. The unaudited pro forma information has been derived from the historical Financial Statements of these two companies. The unaudited pro forma information is for illustrative purposes only. You should not rely on the unaudited pro forma financial information as being indicative of the historical esults that would have been achieved had the acquisition occurred in the past or the future financial results that the Company will achieve after the merger.
 
Xumanii International Holdings Corp.
 
Rocky Mountain Tracking, Inc.
 
RMT Leasing, Inc.
 
and RMT Management, Inc.
 
Pro forma Combined Balance Sheet
 
(Unaudited)
 
                           
   
Xumanii
International
Holdings Corp.
   
Rocky
Mountain
Tracking, Inc.
RMT Leasing,
Inc. and RMT
Management,
Inc.
               
   
April 30,
   
April 30,
     
Pro forma
   
Pro forma
 
   
2014
   
2014
     
Adjustment
   
Combined
 
                           
Assets
                         
Current assets:
                         
Cash and cash equivalents
  $ 400,149     $ 104   (1)   $ (385,000 )   $ 15,253  
Accounts receivable
    -       2,583                 2,583  
Accounts receivable - related party
    376,451       -                 376,451  
Prepaid expenses
    12,276       9,303                 21,579  
Note receivable - related party
    -       215,570   (1)     (215,570 )     -  
Total current assets
    788,876       227,560         (600,570 )     415,866  
                                   
Goodwill
                (1)     1,939,441       1,939,441  
Intangible assets, net of accumulated amortization
    320,842       23,474   (1)     639,500       983,816  
Fixed assets, net of accumulated depreciation
    -       21,467                 21,467  
                                   
Total assets
  $ 1,109,718     $ 272,501       $ 1,978,371     $ 3,360,590  
                                   
Liabilities and Stockholders’ Equity (Deficit)
                                 
Current liabilities:
                                 
Accounts payable and accrued liabilities
    214,467       112,570                 327,037  
Derivative liabilities
    1,564,220       -                 1,564,220  
Advances from related party
    -       15,200                    
Deferred revenue
    -       13,472                 13,472  
Notes payable
    828,055       -   (1)     250,000       1,078,055  
                                   
Total current liabilities
    2,606,742       141,242         250,000       2,982,784  
                                   
Total liabilities
    2,606,742       141,242         250,000       2,982,784  
                                   
Stockholders’ equity (deficit):
                                 
Preferred stock, $0.001 par value, 0 shares issued and
outstanding
    -       -   (1)     50       50  
Common stock, $0.001 par value, 450,000,000 shares
authorized, 450,308,162 shares issued and outstanding,
$1 par value, 10,000 shares authorized, 100 shares issued
and outstanding
    4,503       100                 4,603  
                                   
Additional paid-in capital
    2,095,956       25,595   (1)     1,994,004       3,955,436  
                  (1)     (265,683 )        
                  (2)     105,564          
Retained earnings (accumilated deficit)
    (3,597,483 )     105,564   (2)     (105,564 )     (3,597,483 )
                                   
Total stockholders’ equity (deficit)
    (1,497,024 )     131,259         1,728,371       362,606  
                                   
Total liabilities and stockholders’ equity (deficit)
  $ 1,109,718     $ 272,501       $ 1,978,371     $ 3,345,390  
 
Pro Forma Footnotes:
       
(1) To record RMT acquisition as follows:
       
Cash
  $ 385,000    
Notes payable
    250,000    
Preferred stock
    1,994,054    
Total purchase price
  $ 2,629,054    
           
(2) To eliminate RMT equity.
         
 
 
 

 
 
Xumanii International Holdings Corp.
 
Rocky Mountain Tracking, Inc.
 
RMT Leasing, Inc.
 
and RMT Management, Inc.
 
Pro forma Combined Statement of Operations
 
(Unaudited)
 
                     
   
Xumanii
International
Holdings Corp.
   
Rocky Mountain
Tracking, Inc.
RMT Leasing,  Inc.
and RMT
Management, Inc.
         
   
Nine Months
   
Nine Months
         
   
Ended
   
Ended
 
Pro Forma
 
Pro forma
 
   
April 30, 2014
   
January 31, 2014
 
Adjustment
 
Combined
 
Net sales
  $ 80     $ 957,771       $ 957,851  
Cost of sales
    -       457,455         457,455  
Gross profit
    80       500,316         500,396  
                           
Operating expenses:
                         
General and administrative
    1,544,198       448,151         1,992,349  
Total operating expenses
    1,544,198       448,151         1,992,349  
                           
Operating income (loss)
    (1,544,118 )     52,165         (1,491,953 )
                           
Other expense, net
    262,040       1,803         263,843  
                           
Net income (loss)
  $ (1,806,158 )   $ 50,362       $ (1,755,796 )
                           
Weighted average common shares outstanding - basic and diluted
    315,156,884                 315,156,884  
                           
Net loss per common share - basic and diluted
  $ (0.01 )             $ (0.01 )
 
 
 

 
 
Xumanii International Holdings Corp.
 
Rocky Mountain Tracking, Inc.
 
RMT Leasing, Inc.
 
and RMT Management, Inc.
 
Pro forma Combined Statement of Operations
 
(Unaudited)
 
                     
                     
   
Xumanii
International
Holdings Corp.
   
Rocky Mountain
Tracking, Inc.
RMT Leasing,  Inc.
and RMT
Management, Inc.
         
   
Year Ended
   
Year Ended
 
Pro Forma
 
Pro forma
 
   
July 31, 2014
   
April 30, 2014
 
Adjustment
 
Combined
 
Net sales
  $ 985     $ 1,278,927       $ 1,279,912  
Cost of sales
    49,050       604,643         653,693  
Gross profit
    (48,065 )     674,284         626,219  
                           
Operating expenses:
                         
General and administrative
    2,113,184       546,563         2,659,747  
Total operating expenses
    2,113,184       546,563         2,659,747  
                           
Operating income (loss)
    (2,161,249 )     127,721         (2,033,528 )
                           
Other expenses:
                         
Change in fair value of derivative liabilities
    (1,050,893 )     -         (1,050,893 )
Interest expense, net
    2,254,434       1,802         2,256,236  
      1,203,541       1,802         1,205,343  
                           
Net income (loss)
  $ (3,364,790 )   $ 125,919       $ (3,238,871 )
                           
Weighted average common shares outstanding - basic and diluted
    315,156,884                 315,156,884  
                           
Net loss per common share - basic and diluted
  $ (0.01 )             $ (0.01 )