XML 52 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segments (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Summary of segment operating results
Segment operating results are as follows:
thousandsOperating Assets Segment (a)MPC SegmentSeaport SegmentStrategic Developments SegmentTotal
Year Ended December 31, 2023
Total revenues$443,632 $448,452 $81,971 $49,987 $1,024,042 
Total operating expenses(210,166)(193,470)(103,466)(80,472)(587,574)
Segment operating income (loss)233,466 254,982 (21,495)(30,485)436,468 
Depreciation and amortization(170,731)(418)(37,791)(3,963)(212,903)
Interest income (expense), net(127,388)64,291 3,065 16,074 (43,958)
Other income (loss), net1,843 (102)(1,290)690 1,141 
Equity in earnings (losses) from unconsolidated ventures2,969 22,666 (81,485)142 (55,708)
Gain (loss) on sale or disposal of real estate and other assets, net23,926 — — 236 24,162 
Gain (loss) on extinguishment of debt(96)— (48)— (144)
Provision for impairment— — (672,492)— (672,492)
Segment EBT$(36,011)$341,419 $(811,536)$(17,306)$(523,434)
Corporate income, expenses, and other items(27,274)
Net income (loss)(550,708)
Net (income) loss attributable to noncontrolling interests(243)
Net income (loss) attributable to HHH$(550,951)
thousandsOperating Assets Segment (a)MPC SegmentSeaport SegmentStrategic Developments SegmentTotal
Year Ended December 31, 2022
Total revenues$431,834 $408,365 $88,468 $679,763 $1,608,430 
Total operating expenses(194,496)(173,905)(104,393)(504,036)(976,830)
Segment operating income (loss)237,338 234,460 (15,925)175,727 631,600 
Depreciation and amortization(154,626)(394)(36,338)(5,319)(196,677)
Interest income (expense), net(89,959)50,305 3,902 17,073 (18,679)
Other income (loss), net(1,140)23 245 1,799 927 
Equity in earnings (losses) from unconsolidated ventures22,263 (1,407)(36,273)868 (14,549)
Gain (loss) on sale or disposal of real estate and other assets, net29,588 — — 90 29,678 
Gain (loss) on extinguishment of debt(2,230)— — — (2,230)
Segment EBT$41,234 $282,987 $(84,389)$190,238 $430,070 
Corporate income, expenses, and other items(245,434)
Net income (loss)184,636 
Net (income) loss attributable to noncontrolling interests(103)
Net income (loss) attributable to HHH$184,533 
Year Ended December 31, 2021
Total revenues$442,698 $409,746 $55,008 $520,109 $1,427,561 
Total operating expenses(209,020)(193,851)(77,198)(436,698)(916,767)
Segment operating income (loss)233,678 215,895 (22,190)83,411 510,794 
Depreciation and amortization(163,031)(366)(30,867)(6,512)(200,776)
Interest income (expense), net(75,391)42,683 357 3,701 (28,650)
Other income (loss), net(10,746)— (3,730)2,536 (11,940)
Equity in earnings (losses) from unconsolidated ventures(67,042)59,399 (1,988)(221)(9,852)
Gain (loss) on sale or disposal of real estate and other assets, net39,168 — — 13,911 53,079 
Gain (loss) on extinguishment of debt(1,926)(1,004)— — (2,930)
Provision for impairment— — — (13,068)(13,068)
Segment EBT$(45,290)$316,607 $(58,418)$83,758 $296,657 
Corporate income, expenses, and other items(247,733)
Net income (loss)48,924 
Net (income) loss attributable to noncontrolling interests7,176 
Net income (loss) attributable to HHH$56,100 
(a)Total revenues includes hospitality revenues of $35.6 million for the year ended December 31, 2021. Total operating expenses includes hospitality operating costs of $30.5 million for the year ended December 31, 2021. In September 2021, the Company completed the sale of its three hospitality properties. Refer to Note 3 - Acquisitions and Dispositions for additional information.
Summary of assets by segment and the reconciliation of total segment assets to the total assets in the Condensed Consolidated Balance Sheets
The following represents assets by segment and the reconciliation of total segment assets to Total assets in the Consolidated Balance Sheets as of December 31:
thousands20232022
Operating Assets$3,577,694 $3,448,823 
Master Planned Communities3,358,821 3,272,655 
Seaport (a)485,898 1,166,950 
Strategic Developments1,638,955 1,359,180 
Total segment assets9,061,368 9,247,608 
Corporate 514,244 355,855 
Total assets$9,575,612 $9,603,463 
(a)In 2023, the Company recorded a $709.5 million impairment charge related to the Seaport segment. Refer to Note 4 - Impairment for additional information.