XML 113 R104.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segments - Summary of Segment Operating Results (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Sep. 30, 2021
property
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Segments reporting        
Total revenues   $ 1,024,102 $ 1,608,488 $ 1,427,901
Depreciation and amortization   (216,118) (200,361) (205,100)
Other income (loss), net   4,284 1,909 (11,515)
Equity in earnings (losses) from unconsolidated ventures   (55,708) (14,549) (9,852)
Gain (loss) on sale or disposal of real estate and other assets, net   24,162 29,678 53,079
Gain (loss) on extinguishment of debt   (144) (2,377) (38,014)
Provision for impairment   (672,492) 0 (13,068)
Income (loss) before income taxes   (714,213) 245,136 64,077
Net income (loss)   (550,708) 184,636 48,924
Net (income) loss attributable to noncontrolling interests   (243) (103) 7,176
Net Income (Loss) Available to Common Stockholders, Basic   (550,951) 184,533 56,100
Number of properties sold | property 3      
Operating Segments        
Segments reporting        
Total revenues   1,024,042 1,608,430 1,427,561
Total operating expenses   (587,574) (976,830) (916,767)
Segment operating income (loss)   436,468 631,600 510,794
Depreciation and amortization   (212,903) (196,677) (200,776)
Interest income (expense), net   (43,958) (18,679) (28,650)
Other income (loss), net   1,141 927 (11,940)
Equity in earnings (losses) from unconsolidated ventures   (55,708) (14,549) (9,852)
Gain (loss) on sale or disposal of real estate and other assets, net   24,162 29,678 53,079
Gain (loss) on extinguishment of debt   (144) (2,230) (2,930)
Provision for impairment   (672,492)   (13,068)
Income (loss) before income taxes   (523,434) 430,070 296,657
Corporate income, expenses, and other items        
Segments reporting        
Expenses And Other   (27,274) (245,434) (247,733)
Operating Assets Segment        
Segments reporting        
Total revenues   443,632 431,834 442,698
Operating Assets Segment | Operating Segments        
Segments reporting        
Total revenues   443,632 431,834 442,698
Total operating expenses   (210,166) (194,496) (209,020)
Segment operating income (loss)   233,466 237,338 233,678
Depreciation and amortization   (170,731) (154,626) (163,031)
Interest income (expense), net   (127,388) (89,959) (75,391)
Other income (loss), net   1,843 (1,140) (10,746)
Equity in earnings (losses) from unconsolidated ventures   2,969 22,263 (67,042)
Gain (loss) on sale or disposal of real estate and other assets, net   23,926 29,588 39,168
Gain (loss) on extinguishment of debt   (96) (2,230) (1,926)
Provision for impairment   0   0
Income (loss) before income taxes   (36,011) 41,234 (45,290)
Operating Assets Segment | Operating Segments | Hospitality revenues        
Segments reporting        
Total revenues       35,600
Total operating expenses       (30,500)
MPC Segment        
Segments reporting        
Total revenues   448,452 408,365 409,746
MPC Segment | Operating Segments        
Segments reporting        
Total revenues   448,452 408,365 409,746
Total operating expenses   (193,470) (173,905) (193,851)
Segment operating income (loss)   254,982 234,460 215,895
Depreciation and amortization   (418) (394) (366)
Interest income (expense), net   64,291 50,305 42,683
Other income (loss), net   (102) 23 0
Equity in earnings (losses) from unconsolidated ventures   22,666 (1,407) 59,399
Gain (loss) on sale or disposal of real estate and other assets, net   0 0 0
Gain (loss) on extinguishment of debt   0 0 (1,004)
Provision for impairment   0   0
Income (loss) before income taxes   341,419 282,987 316,607
Seaport Segment        
Segments reporting        
Total revenues   81,971 88,468 55,008
Seaport Segment | Operating Segments        
Segments reporting        
Total revenues   81,971 88,468 55,008
Total operating expenses   (103,466) (104,393) (77,198)
Segment operating income (loss)   (21,495) (15,925) (22,190)
Depreciation and amortization   (37,791) (36,338) (30,867)
Interest income (expense), net   3,065 3,902 357
Other income (loss), net   (1,290) 245 (3,730)
Equity in earnings (losses) from unconsolidated ventures   (81,485) (36,273) (1,988)
Gain (loss) on sale or disposal of real estate and other assets, net   0 0 0
Gain (loss) on extinguishment of debt   (48) 0 0
Provision for impairment   (672,492)   0
Income (loss) before income taxes   (811,536) (84,389) (58,418)
Strategic Developments Segment        
Segments reporting        
Total revenues   49,987 679,763 520,109
Strategic Developments Segment | Operating Segments        
Segments reporting        
Total revenues   49,987 679,763 520,109
Total operating expenses   (80,472) (504,036) (436,698)
Segment operating income (loss)   (30,485) 175,727 83,411
Depreciation and amortization   (3,963) (5,319) (6,512)
Interest income (expense), net   16,074 17,073 3,701
Other income (loss), net   690 1,799 2,536
Equity in earnings (losses) from unconsolidated ventures   142 868 (221)
Gain (loss) on sale or disposal of real estate and other assets, net   236 90 13,911
Gain (loss) on extinguishment of debt   0 0 0
Provision for impairment   0   (13,068)
Income (loss) before income taxes   $ (17,306) $ 190,238 $ 83,758