XML 46 R37.htm IDEA: XBRL DOCUMENT v3.23.3
Segments (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Summary of Segment Operating Results
Segment operating results are as follows:
thousandsOperating Assets SegmentMPC SegmentSeaport SegmentStrategic Developments SegmentTotal
Three Months Ended September 30, 2023
Total revenues$116,874 $95,799 $29,490 $26,481 $268,644 
Total operating expenses(55,786)(41,239)(33,303)(29,620)(159,948)
Segment operating income (loss)61,088 54,560 (3,813)(3,139)108,696 
Depreciation and amortization(43,127)(103)(10,808)(962)(55,000)
Interest income (expense), net(31,884)16,031 1,358 4,412 (10,083)
Other income (loss), net(244)— 313 81 150 
Equity in earnings (losses) from unconsolidated ventures1,364 14,310 (46,619)59 (30,886)
Gain (loss) on sale or disposal of real estate and other assets, net16,050 — — 236 16,286 
Gain (loss) on extinguishment of debt— — (48)— (48)
Provision for impairment— — (672,492)— (672,492)
Segment EBT $3,247 $84,798 $(732,109)$687 $(643,377)
Corporate income, expenses, and other items99,390 
Net income (loss)(543,987)
Net (income) loss attributable to noncontrolling interests(46)
Net income (loss) attributable to HHH$(544,033)
Three Months Ended September 30, 2022
Total revenues$109,493 $78,188 $32,501 $419,353 $639,535 
Total operating expenses(48,994)(31,055)(31,404)(300,515)(411,968)
Segment operating income (loss)60,499 47,133 1,097 118,838 227,567 
Depreciation and amortization(37,714)(104)(9,651)(1,406)(48,875)
Interest income (expense), net(23,340)13,492 1,731 5,817 (2,300)
Other income (loss), net421 — (18)900 1,303 
Equity in earnings (losses) from unconsolidated ventures4,132 14,862 (11,273)(13)7,708 
Segment EBT $3,998 $75,383 $(18,114)$124,136 $185,403 
Corporate income, expenses, and other items(77,734)
Net income (loss)107,669 
Net (income) loss attributable to noncontrolling interests427 
Net income (loss) attributable to HHH$108,096 
Nine Months Ended September 30, 2023
Total revenues$339,226 $236,123 $64,191 $48,679 $688,219 
Total operating expenses(157,837)(103,668)(78,884)(76,020)(416,409)
Segment operating income (loss)181,389 132,455 (14,693)(27,341)271,810 
Depreciation and amortization(123,637)(316)(31,804)(2,848)(158,605)
Interest income (expense), net(91,080)49,004 3,855 11,917 (26,304)
Other income (loss), net1,998 (103)(1,287)158 766 
Equity in earnings (losses) from unconsolidated ventures5,311 21,056 (68,335)94 (41,874)
Gain (loss) on sale or disposal of real estate and other assets, net20,764 — — 236 21,000 
Gain (loss) on extinguishment of debt— — (48)— (48)
Provision for impairment— — (672,492)— (672,492)
Segment EBT $(5,255)$202,096 $(784,804)$(17,784)$(605,747)
Corporate income, expenses, and other items19,992 
Net income (loss)(585,755)
Net (income) loss attributable to noncontrolling interests(166)
Net income (loss) attributable to HHH$(585,921)
thousandsOperating Assets SegmentMPC SegmentSeaport SegmentStrategic Developments SegmentTotal
Nine Months Ended September 30, 2022
Total revenues$327,742 $266,990 $70,053 $461,655 $1,126,440 
Total operating expenses(146,958)(113,087)(79,329)(344,271)(683,645)
Segment operating income (loss)180,784 153,903 (9,276)117,384 442,795 
Depreciation and amortization(115,143)(286)(25,194)(4,083)(144,706)
Interest income (expense), net(64,776)35,697 3,003 12,334 (13,742)
Other income (loss), net(57)23 289 1,361 1,616 
Equity in earnings (losses) from unconsolidated ventures21,898 16,990 (20,223)863 19,528 
Gain (loss) on sale or disposal of real estate and other assets, net4,018 — — (9)4,009 
Gain (loss) on extinguishment of debt(645)— — — (645)
Segment EBT $26,079 $206,327 $(51,401)$127,850 $308,855 
Corporate income, expenses, and other items(177,583)
Net income (loss)131,272 
Net (income) loss attributable to noncontrolling interests510 
Net income (loss) attributable to HHH$131,782 
Summary of Assets by Segment and the Reconciliation of Total Segment Assets to the Total Assets in the Condensed Consolidated Balance Sheets
The assets by segment and the reconciliation of total segment assets to Total assets in the Condensed Consolidated Balance Sheets are summarized as follows:
thousandsSeptember 30, 2023December 31, 2022
Operating Assets$3,532,554 $3,448,823 
Master Planned Communities3,438,699 3,272,655 
Seaport (a)471,977 1,166,950 
Strategic Developments1,537,429 1,359,180 
Total segment assets8,980,659 9,247,608 
Corporate387,909 355,855 
Total assets$9,368,568 $9,603,463 
(a)During the third quarter of 2023, the Company recorded a $709.5 million impairment charge related to the Seaport segment. Refer to Note 4 - Impairment for additional information.