XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.3
Mortgages, Notes and Loans Payable, Net (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Summary and Activity for Mortgages, Notes and Loans Payable Mortgages, notes, and loans payable, net are summarized as follows:
thousands
September 30, 2023
December 31, 2022
Fixed-rate debt
Senior unsecured notes$2,050,000 $2,050,000 
Secured mortgages payable1,492,580 1,500,841 
Special Improvement District bonds55,380 59,777 
Variable-rate debt (a)
Secured Bridgeland Notes475,000 275,000 
Secured mortgages payable1,174,574 916,570 
Unamortized deferred financing costs (b)(51,534)(55,005)
Mortgages, notes, and loans payable, net$5,196,000 $4,747,183 
(a)The Company has entered into derivative instruments to manage the variable interest rate exposure. The Company had an interest rate swap and two interest rate caps that expired in the third quarter of 2023. See Note 8 - Derivative Instruments and Hedging Activities for additional information.
(b)Deferred financing costs are amortized to interest expense over the initial contractual term of the respective financing agreements using the effective interest method (or other methods which approximate the effective interest method).
Schedule of Senior Unsecured Note The following table summarizes the Company’s senior unsecured notes by issuance date:
$ in thousandsPrincipalMaturity DateInterest Rate
August 2020$750,000 August 2028
5.375%
February 2021650,000 February 2029
4.125%
February 2021650,000 February 2031
4.375%
Senior unsecured notes$2,050,000 
Schedule of Secured Mortgages Payable
The following table summarizes the Company’s Secured mortgages payable:
September 30, 2023December 31, 2022
$ in thousandsPrincipalRange of Interest RatesWeighted-average Interest RateWeighted-average Years to MaturityPrincipalRange of Interest RatesWeighted-average Interest RateWeighted-average Years to Maturity
Fixed rate (a)$1,492,580 
3.13% - 7.67%
4.39 %7.3$1,500,841 
3.13% - 7.67%
4.39 %8.1
Variable rate (b)1,174,574 
7.06% - 13.87%
8.59 %2.5916,570 
6.05% - 9.39%
7.36 %3.2
Secured mortgages payable$2,667,154 
3.13% - 13.87%
6.24 %5.2$2,417,411 
3.13% - 9.39%
5.51 %6.2
(a)Interest rates presented are based upon the coupon rates of the Company’s fixed-rate debt obligations.
(b)Interest rates presented are based on the applicable reference interest rates as of September 30, 2023, and December 31, 2022, excluding the effects of interest rate derivatives.