XML 86 R76.htm IDEA: XBRL DOCUMENT v3.23.2
Segments (Summary of Segment Operating Results) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segments reporting        
Total revenues $ 223,316 $ 276,708 $ 419,605 $ 486,934
Depreciation and amortization (53,221) (48,976) (105,230) (97,569)
Other income (loss), net (1,607) 714 3,374 493
Equity in earnings (losses) from unconsolidated ventures (6,186) (6,092) (10,988) 11,820
Gain (loss) on sale or disposal of real estate and other assets, net (16) 4,018 4,714 4,009
Gain (loss) on extinguishment of debt 0 (363) 0 (645)
Income (loss) before income taxes (34,511) 28,695 (58,416) 31,567
Net income (loss) (19,141) 21,432 (41,768) 23,603
Net (income) loss attributable to noncontrolling interests (2) 132 (120) 83
Net income (loss) attributable to common stockholders (19,143) 21,564 (41,888) 23,686
Operating segments        
Segments reporting        
Total revenues 223,300 276,694 419,575 486,905
Total operating expenses (144,536) (151,230) (256,461) (271,677)
Segment operating income (loss) 78,764 125,464 163,114 215,228
Depreciation and amortization (52,396) (48,156) (103,605) (95,831)
Interest income (expense), net (6,371) (5,688) (16,221) (11,442)
Other income (loss), net (1,658) 617 616 313
Equity in earnings (losses) from unconsolidated ventures (6,186) (6,092) (10,988) 11,820
Gain (loss) on sale or disposal of real estate and other assets, net (16) 4,018 4,714 4,009
Gain (loss) on extinguishment of debt   (363)   (645)
Income (loss) before income taxes 12,137 69,800 37,630 123,452
Corporate        
Segments reporting        
Corporate income, expenses, and other items (31,278) (48,368) (79,398) (99,849)
Operating Assets Segment        
Segments reporting        
Total revenues 121,427 118,562 222,352 218,249
Operating Assets Segment | Operating segments        
Segments reporting        
Total revenues 121,427 118,562 222,352 218,249
Total operating expenses (54,452) (51,349) (102,051) (97,964)
Segment operating income (loss) 66,975 67,213 120,301 120,285
Depreciation and amortization (40,878) (38,999) (80,510) (77,429)
Interest income (expense), net (30,285) (21,318) (59,196) (41,436)
Other income (loss), net (40) (309) 2,242 (478)
Equity in earnings (losses) from unconsolidated ventures 2,042 2,591 3,947 17,766
Gain (loss) on sale or disposal of real estate and other assets, net (16) 4,018 4,714 4,018
Gain (loss) on extinguishment of debt   (363)   (645)
Income (loss) before income taxes (2,202) 12,833 (8,502) 22,081
MPC Segment        
Segments reporting        
Total revenues 63,311 108,110 140,324 188,802
MPC Segment | Operating segments        
Segments reporting        
Total revenues 63,311 108,110 140,324 188,802
Total operating expenses (28,078) (45,136) (62,429) (82,032)
Segment operating income (loss) 35,233 62,974 77,895 106,770
Depreciation and amortization (106) (92) (213) (182)
Interest income (expense), net 17,161 11,783 32,973 22,205
Other income (loss), net 0 23 (103) 23
Equity in earnings (losses) from unconsolidated ventures 2,638 (3,422) 6,746 2,128
Gain (loss) on sale or disposal of real estate and other assets, net 0 0 0 0
Gain (loss) on extinguishment of debt   0   0
Income (loss) before income taxes 54,926 71,266 117,298 130,944
Seaport Segment        
Segments reporting        
Total revenues 22,804 28,176 34,701 37,552
Seaport Segment | Operating segments        
Segments reporting        
Total revenues 22,804 28,176 34,701 37,552
Total operating expenses (26,665) (29,066) (45,581) (47,925)
Segment operating income (loss) (3,861) (890) (10,880) (10,373)
Depreciation and amortization (10,469) (7,720) (20,996) (15,543)
Interest income (expense), net 1,311 1,319 2,497 1,272
Other income (loss), net (1,601) (43) (1,600) 307
Equity in earnings (losses) from unconsolidated ventures (10,896) (5,239) (21,716) (8,950)
Gain (loss) on sale or disposal of real estate and other assets, net 0 0 0 0
Gain (loss) on extinguishment of debt   0   0
Income (loss) before income taxes (25,516) (12,573) (52,695) (33,287)
Strategic Developments Segment        
Segments reporting        
Total revenues 15,758 21,846 22,198 42,302
Strategic Developments Segment | Operating segments        
Segments reporting        
Total revenues 15,758 21,846 22,198 42,302
Total operating expenses (35,341) (25,679) (46,400) (43,756)
Segment operating income (loss) (19,583) (3,833) (24,202) (1,454)
Depreciation and amortization (943) (1,345) (1,886) (2,677)
Interest income (expense), net 5,442 2,528 7,505 6,517
Other income (loss), net (17) 946 77 461
Equity in earnings (losses) from unconsolidated ventures 30 (22) 35 876
Gain (loss) on sale or disposal of real estate and other assets, net 0 0 0 (9)
Gain (loss) on extinguishment of debt   0   0
Income (loss) before income taxes $ (15,071) $ (1,726) $ (18,471) $ 3,714