XML 85 R75.htm IDEA: XBRL DOCUMENT v3.23.1
Segments (Summary of Segment Operating Results) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Segments reporting    
Total revenues $ 196,289 $ 210,226
Depreciation and amortization (52,009) (48,593)
Other income (loss), net 4,981 (221)
Equity in earnings (losses) from unconsolidated ventures (4,802) 17,912
Gain (loss) on sale or disposal of real estate and other assets, net 4,730 (9)
Gain (loss) on extinguishment of debt 0 (282)
Income (loss) before income taxes (23,905) 2,872
Net income (loss) (22,627) 2,171
Net (income) loss attributable to noncontrolling interests (118) (49)
Net income (loss) attributable to common stockholders (22,745) 2,122
Operating segments    
Segments reporting    
Total revenues 196,275 210,211
Total operating expenses (111,925) (120,447)
Segment operating income (loss) 84,350 89,764
Depreciation and amortization (51,209) (47,675)
Interest income (expense), net (9,850) (5,754)
Other income (loss), net 2,274 (304)
Equity in earnings (losses) from unconsolidated ventures (4,802) 17,912
Gain (loss) on sale or disposal of real estate and other assets, net 4,730 (9)
Gain (loss) on extinguishment of debt   (282)
Income (loss) before income taxes 25,493 53,652
Corporate    
Segments reporting    
Corporate income, expenses, and other items (48,120) (51,481)
Operating Assets Segment    
Segments reporting    
Total revenues 100,925 99,687
Operating Assets Segment | Operating segments    
Segments reporting    
Total revenues 100,925 99,687
Total operating expenses (47,599) (46,615)
Segment operating income (loss) 53,326 53,072
Depreciation and amortization (39,632) (38,430)
Interest income (expense), net (28,911) (20,118)
Other income (loss), net 2,282 (169)
Equity in earnings (losses) from unconsolidated ventures 1,905 15,175
Gain (loss) on sale or disposal of real estate and other assets, net 4,730 0
Gain (loss) on extinguishment of debt   (282)
Income (loss) before income taxes (6,300) 9,248
MPC Segment    
Segments reporting    
Total revenues 77,013 80,692
MPC Segment | Operating segments    
Segments reporting    
Total revenues 77,013 80,692
Total operating expenses (34,351) (36,896)
Segment operating income (loss) 42,662 43,796
Depreciation and amortization (107) (90)
Interest income (expense), net 15,812 10,422
Other income (loss), net (103) 0
Equity in earnings (losses) from unconsolidated ventures 4,108 5,550
Gain (loss) on sale or disposal of real estate and other assets, net 0 0
Gain (loss) on extinguishment of debt   0
Income (loss) before income taxes 62,372 59,678
Seaport Segment    
Segments reporting    
Total revenues 11,897 9,376
Seaport Segment | Operating segments    
Segments reporting    
Total revenues 11,897 9,376
Total operating expenses (18,916) (18,859)
Segment operating income (loss) (7,019) (9,483)
Depreciation and amortization (10,527) (7,823)
Interest income (expense), net 1,186 (47)
Other income (loss), net 1 350
Equity in earnings (losses) from unconsolidated ventures (10,820) (3,711)
Gain (loss) on sale or disposal of real estate and other assets, net 0 0
Gain (loss) on extinguishment of debt   0
Income (loss) before income taxes (27,179) (20,714)
Strategic Developments Segment    
Segments reporting    
Total revenues 6,440 20,456
Strategic Developments Segment | Operating segments    
Segments reporting    
Total revenues 6,440 20,456
Total operating expenses (11,059) (18,077)
Segment operating income (loss) (4,619) 2,379
Depreciation and amortization (943) (1,332)
Interest income (expense), net 2,063 3,989
Other income (loss), net 94 (485)
Equity in earnings (losses) from unconsolidated ventures 5 898
Gain (loss) on sale or disposal of real estate and other assets, net 0 (9)
Gain (loss) on extinguishment of debt   0
Income (loss) before income taxes $ (3,400) $ 5,440