XML 48 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Segments (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Summary of segment operating results
Segment operating results are as follows:
thousandsOperating Assets SegmentMPC SegmentSeaport SegmentStrategic Developments SegmentTotal
Three Months Ended March 31, 2023
Total revenues$100,925 $77,013 $11,897 $6,440 $196,275 
Total operating expenses(47,599)(34,351)(18,916)(11,059)(111,925)
Segment operating income (loss)53,326 42,662 (7,019)(4,619)84,350 
Depreciation and amortization(39,632)(107)(10,527)(943)(51,209)
Interest income (expense), net(28,911)15,812 1,186 2,063 (9,850)
Other income (loss), net2,282 (103)94 2,274 
Equity in earnings (losses) from unconsolidated ventures1,905 4,108 (10,820)(4,802)
Gain (loss) on sale or disposal of real estate and other assets, net4,730 — — — 4,730 
Segment EBT $(6,300)$62,372 $(27,179)$(3,400)$25,493 
Corporate income, expenses, and other items(48,120)
Net income (loss)(22,627)
Net (income) loss attributable to noncontrolling interests(118)
Net income (loss) attributable to common stockholders$(22,745)
Three Months Ended March 31, 2022
Total revenues$99,687 $80,692 $9,376 $20,456 $210,211 
Total operating expenses(46,615)(36,896)(18,859)(18,077)(120,447)
Segment operating income (loss)53,072 43,796 (9,483)2,379 89,764 
Depreciation and amortization(38,430)(90)(7,823)(1,332)(47,675)
Interest income (expense), net(20,118)10,422 (47)3,989 (5,754)
Other income (loss), net(169)— 350 (485)(304)
Equity in earnings (losses) from unconsolidated ventures15,175 5,550 (3,711)898 17,912 
Gain (loss) on sale or disposal of real estate and other assets, net— — — (9)(9)
Gain (loss) on extinguishment of debt(282)— — — (282)
Segment EBT $9,248 $59,678 $(20,714)$5,440 $53,652 
Corporate income, expenses, and other items(51,481)
Net income (loss)2,171 
Net (income) loss attributable to noncontrolling interests(49)
Net income (loss) attributable to common stockholders$2,122 
Summary of assets by segment and the reconciliation of total segment assets to the total assets in the condensed consolidated balance sheets
The assets by segment and the reconciliation of total segment assets to Total assets in the Condensed Consolidated Balance Sheets are summarized as follows:
thousandsMarch 31, 2023December 31, 2022
Operating Assets$3,464,019 $3,448,823 
Master Planned Communities3,255,892 3,272,655 
Seaport1,162,486 1,166,950 
Strategic Developments1,435,242 1,359,180 
Total segment assets9,317,639 9,247,608 
Corporate262,493 355,855 
Total assets$9,580,132 $9,603,463