XML 60 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
 12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Summary of leased assets and liabilities
The Company’s leased assets and liabilities are as follows:
thousands20222021
Assets
Operating lease right-of-use assets, net$46,926 $57,022 
Liabilities
Operating lease obligations$51,321 $69,363 
Components of lease expense and other information
The components of lease expense for the years ended December 31 are as follows:
thousands20222021
Operating lease cost$7,449 $8,495 
Variable lease costs904 823 
Total lease cost$8,353 $9,318 
Other information related to the Company’s lessee agreements is as follows:
Supplemental Consolidated Statements of Cash Flows InformationYear ended December 31,
thousands20222021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows on operating leases$5,718 $6,930 
Other Information20222021
Weighted-average remaining lease term (years)
Operating leases43.838.7
Weighted-average discount rate
Operating leases7.7 %7.7 %
Schedule of future minimum lease payments
Future minimum lease payments as of December 31, 2022, are as follows:
thousandsOperating Leases
2023$4,834 
20244,878 
20253,493 
20263,269 
20273,336 
Thereafter241,294 
Total lease payments261,104 
Less: imputed interest(209,783)
Present value of lease liabilities$51,321 
Schedule of minimum rentals based on operating leases of the consolidated properties The minimum rentals based on operating leases of the consolidated properties held as of December 31, 2022, are as follows:
Year ended December 31,
thousands20222021
Total minimum rent payments$229,302 $223,138 

Total future minimum rents associated with operating leases are as follows:
thousandsTotal Minimum Rent
2023$236,188 
2024239,414 
2025218,399 
2026198,114 
2027185,526 
Thereafter802,060 
Total$1,879,701