XML 119 R103.htm IDEA: XBRL DOCUMENT v3.22.4
SCHEDULE III - REAL ESTATE AND ACCUMLATED DEPRECIATION - Information by Property (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances $ 2,752,188      
Encumbrances 4,747,183      
Debt Issuance Costs, Net (55,005) $ (48,259)    
Initial Cost        
Land 3,021,046      
Land 3,021,931      
Buildings and Improvements 4,631,835      
Buildings and Improvements 4,632,862      
Costs Capitalized Subsequent to Acquisition        
Land (297,290)      
Land (298,175)      
Buildings and Improvements 719,154      
Building Improvements 738,554      
Gross Amounts at Which Carried at Close of Period        
Land 2,723,756      
Land 2,723,756      
Buildings and Improvements 5,350,989      
Building Improvements 5,371,416      
Total 8,074,745      
Total 8,095,172 7,776,555 $ 7,319,133 $ 7,268,288
Accumulated Depreciation (853,630)      
Accumulated Depreciation (867,700) $ (743,311) $ (634,064) $ (507,933)
Aggregate cost of land, building and improvements for federal income tax purposes 7,200,000      
Bridgeland        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 275,000      
Initial Cost        
Land 260,223      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 278,701      
Buildings and Improvements 1,580      
Gross Amounts at Which Carried at Close of Period        
Land 538,924      
Buildings and Improvements 1,580      
Total 540,504      
Accumulated Depreciation (757)      
Bridgeland Predevelopment        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 3,051      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 3,051      
Total 3,051      
Accumulated Depreciation 0      
Lakeland Village Center at Bridgeland        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 2,404      
Buildings and Improvements 11,135      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 3,456      
Gross Amounts at Which Carried at Close of Period        
Land 2,404      
Buildings and Improvements 14,591      
Total 16,995      
Accumulated Depreciation (2,814)      
Lakeside Row        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 35,500      
Initial Cost        
Land 812      
Buildings and Improvements 42,875      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 428      
Gross Amounts at Which Carried at Close of Period        
Land 812      
Buildings and Improvements 43,303      
Total 44,115      
Accumulated Depreciation (5,611)      
Starling at Bridgeland        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 31,155      
Initial Cost        
Land 1,511      
Buildings and Improvements 55,117      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 1,511      
Buildings and Improvements 55,117      
Total 56,628      
Accumulated Depreciation (271)      
Wingspan        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 1      
Initial Cost        
Land 0      
Buildings and Improvements 18,604      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 18,604      
Total 18,604      
Accumulated Depreciation 0      
Columbia        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 457,552      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land (440,927)      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 16,625      
Buildings and Improvements 0      
Total 16,625      
Accumulated Depreciation 0      
Columbia Predevelopment        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 9,410      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 9,410      
Total 9,410      
Accumulated Depreciation 0      
10 - 70 Columbia Corporate Center        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 58,941      
Initial Cost        
Land 24,685      
Buildings and Improvements 94,824      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 46,813      
Gross Amounts at Which Carried at Close of Period        
Land 24,685      
Buildings and Improvements 141,637      
Total 166,322      
Accumulated Depreciation (35,027)      
Columbia Office Properties        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 1,175      
Buildings and Improvements 14,913      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements (1,403)      
Gross Amounts at Which Carried at Close of Period        
Land 1,175      
Buildings and Improvements 13,510      
Total 14,685      
Accumulated Depreciation (6,443)      
Columbia Regional Building        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 23,345      
Initial Cost        
Land 0      
Buildings and Improvements 28,865      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 2,977      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 31,842      
Total 31,842      
Accumulated Depreciation (8,129)      
Juniper Apartments        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 117,000      
Initial Cost        
Land 3,923      
Buildings and Improvements 112,435      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 2,414      
Gross Amounts at Which Carried at Close of Period        
Land 3,923      
Buildings and Improvements 114,849      
Total 118,772      
Accumulated Depreciation (11,604)      
Lakefront District        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 400      
Buildings and Improvements 80,053      
Costs Capitalized Subsequent to Acquisition        
Land (400)      
Buildings and Improvements (47,539)      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 32,514      
Total 32,514      
Accumulated Depreciation 0      
Marlow        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 50,881      
Initial Cost        
Land 4,088      
Buildings and Improvements 120,882      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 4,088      
Buildings and Improvements 120,882      
Total 124,970      
Accumulated Depreciation (154)      
Merriweather District        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 76,808      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 546      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 77,354      
Total 77,354      
Accumulated Depreciation 0      
Merriweather District Area 3 Retail        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 337      
Buildings and Improvements 6,945      
Costs Capitalized Subsequent to Acquisition        
Land 10      
Buildings and Improvements 2,028      
Gross Amounts at Which Carried at Close of Period        
Land 347      
Buildings and Improvements 8,973      
Total 9,320      
Accumulated Depreciation (449)      
One Mall North        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 16,059      
Initial Cost        
Land 7,822      
Buildings and Improvements 10,818      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 1,922      
Gross Amounts at Which Carried at Close of Period        
Land 7,822      
Buildings and Improvements 12,740      
Total 20,562      
Accumulated Depreciation (2,389)      
One Merriweather        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 49,800      
Initial Cost        
Land 1,433      
Buildings and Improvements 72,745      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 1,617      
Gross Amounts at Which Carried at Close of Period        
Land 1,433      
Buildings and Improvements 74,362      
Total 75,795      
Accumulated Depreciation (14,610)      
Two Merriweather        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 25,600      
Initial Cost        
Land 1,019      
Buildings and Improvements 33,016      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 5,838      
Gross Amounts at Which Carried at Close of Period        
Land 1,019      
Buildings and Improvements 38,854      
Total 39,873      
Accumulated Depreciation (7,171)      
6100 Merriweather        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 76,000      
Initial Cost        
Land 2,550      
Buildings and Improvements 112,669      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 2,059      
Gross Amounts at Which Carried at Close of Period        
Land 2,550      
Buildings and Improvements 114,728      
Total 117,278      
Accumulated Depreciation (11,741)      
South Lake Medical Office Building        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 4,711      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 4,711      
Total 4,711      
Accumulated Depreciation 0      
Teravalis        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 544,546      
Buildings and Improvements 312      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 544,546      
Buildings and Improvements 312      
Total 544,858      
Accumulated Depreciation (17)      
85 South Street        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 15,913      
Buildings and Improvements 8,137      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 3,468      
Gross Amounts at Which Carried at Close of Period        
Land 15,913      
Buildings and Improvements 11,605      
Total 27,518      
Accumulated Depreciation (5,541)      
Seaport Predevelopment        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 11,224      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 11,224      
Total 11,224      
Accumulated Depreciation 0      
Tin Building        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 200,401      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 200,401      
Total 200,401      
Accumulated Depreciation (4,315)      
Pier 17        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 468,476      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 31,980      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 500,456      
Total 500,456      
Accumulated Depreciation (89,988)      
Historic District Area / Uplands        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 7,884      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 119,564      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 127,448      
Total 127,448      
Accumulated Depreciation (26,425)      
250 Water Street        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 100,000      
Initial Cost        
Land 0      
Buildings and Improvements 179,471      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 63,055      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 242,526      
Total 242,526      
Accumulated Depreciation 0      
1700 Pavilion        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 38,128      
Initial Cost        
Land 1,700      
Buildings and Improvements 89,311      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 1,700      
Buildings and Improvements 89,311      
Total 91,011      
Accumulated Depreciation (215)      
Aristocrat        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 35,060      
Initial Cost        
Land 5,004      
Buildings and Improvements 34,588      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 152      
Gross Amounts at Which Carried at Close of Period        
Land 5,004      
Buildings and Improvements 34,740      
Total 39,744      
Accumulated Depreciation (5,489)      
Constellation Apartments        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 24,200      
Initial Cost        
Land 3,069      
Buildings and Improvements 39,759      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 1,691      
Gross Amounts at Which Carried at Close of Period        
Land 3,069      
Buildings and Improvements 41,450      
Total 44,519      
Accumulated Depreciation (7,784)      
Downtown Summerlin        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 1,933      
Initial Cost        
Land 30,855      
Buildings and Improvements 364,100      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 27,315      
Gross Amounts at Which Carried at Close of Period        
Land 30,855      
Buildings and Improvements 391,415      
Total 422,270      
Accumulated Depreciation (113,520)      
Hockey Ground Lease        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 180      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 6,705      
Buildings and Improvements 2,198      
Gross Amounts at Which Carried at Close of Period        
Land 6,705      
Buildings and Improvements 2,198      
Total 8,903      
Accumulated Depreciation (293)      
Las Vegas Ballpark        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 44,802      
Initial Cost        
Land 5,318      
Buildings and Improvements 124,391      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 1,064      
Gross Amounts at Which Carried at Close of Period        
Land 5,318      
Buildings and Improvements 125,455      
Total 130,773      
Accumulated Depreciation (24,161)      
Summerlin South Office        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 10,386      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 10,386      
Total 10,386      
Accumulated Depreciation 0      
Two Summerlin        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 40,873      
Initial Cost        
Land 3,037      
Buildings and Improvements 47,104      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 1,908      
Gross Amounts at Which Carried at Close of Period        
Land 3,037      
Buildings and Improvements 49,012      
Total 52,049      
Accumulated Depreciation (8,488)      
Summerlin        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 57,328      
Initial Cost        
Land 990,179      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 24,332      
Buildings and Improvements 884      
Gross Amounts at Which Carried at Close of Period        
Land 1,014,511      
Buildings and Improvements 884      
Total 1,015,395      
Accumulated Depreciation (489)      
Summerlin Predevelopment        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 10,697      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 10,697      
Total 10,697      
Accumulated Depreciation 0      
Tanager Apartments        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 58,648      
Initial Cost        
Land 7,331      
Buildings and Improvements 53,978      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 87      
Gross Amounts at Which Carried at Close of Period        
Land 7,331      
Buildings and Improvements 54,065      
Total 61,396      
Accumulated Depreciation (7,195)      
Tanager Echo        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 31,552      
Initial Cost        
Land 0      
Buildings and Improvements 68,341      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 68,341      
Total 68,341      
Accumulated Depreciation 0      
Creekside Park Apartments        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 37,730      
Initial Cost        
Land 729      
Buildings and Improvements 40,116      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 578      
Gross Amounts at Which Carried at Close of Period        
Land 729      
Buildings and Improvements 40,694      
Total 41,423      
Accumulated Depreciation (6,668)      
Creekside Park Medical Plaza        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 2,845      
Initial Cost        
Land 306      
Buildings and Improvements 6,912      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 306      
Buildings and Improvements 6,912      
Total 7,218      
Accumulated Depreciation (15)      
Creekside Park The Grove        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 57,000      
Initial Cost        
Land 1,876      
Buildings and Improvements 52,382      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 1,876      
Buildings and Improvements 52,382      
Total 54,258      
Accumulated Depreciation (3,399)      
Creekside Park West        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 15,869      
Initial Cost        
Land 1,228      
Buildings and Improvements 17,922      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 549      
Gross Amounts at Which Carried at Close of Period        
Land 1,228      
Buildings and Improvements 18,471      
Total 19,699      
Accumulated Depreciation (1,924)      
HHC 242 Self-Storage        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 878      
Buildings and Improvements 6,802      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 1,123      
Gross Amounts at Which Carried at Close of Period        
Land 878      
Buildings and Improvements 7,925      
Total 8,803      
Accumulated Depreciation (1,218)      
HHC 2978 Self-Storage        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 124      
Buildings and Improvements 5,498      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 2,065      
Gross Amounts at Which Carried at Close of Period        
Land 124      
Buildings and Improvements 7,563      
Total 7,687      
Accumulated Depreciation (1,130)      
Houston Ground Leases        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 15,762      
Buildings and Improvements 1,989      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 15,762      
Buildings and Improvements 1,989      
Total 17,751      
Accumulated Depreciation (125)      
One Hughes Landing        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 48,286      
Initial Cost        
Land 1,678      
Buildings and Improvements 34,761      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements (3,940)      
Gross Amounts at Which Carried at Close of Period        
Land 1,678      
Buildings and Improvements 30,821      
Total 32,499      
Accumulated Depreciation (9,880)      
Two Hughes Landing        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 46,332      
Initial Cost        
Land 1,269      
Buildings and Improvements 34,950      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements (3,618)      
Gross Amounts at Which Carried at Close of Period        
Land 1,269      
Buildings and Improvements 31,332      
Total 32,601      
Accumulated Depreciation (10,138)      
Three Hughes Landing        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 70,000      
Initial Cost        
Land 2,626      
Buildings and Improvements 46,372      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 32,701      
Gross Amounts at Which Carried at Close of Period        
Land 2,626      
Buildings and Improvements 79,073      
Total 81,699      
Accumulated Depreciation (19,843)      
1725 Hughes Landing Boulevard        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 61,207      
Initial Cost        
Land 1,351      
Buildings and Improvements 36,764      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 38,203      
Gross Amounts at Which Carried at Close of Period        
Land 1,351      
Buildings and Improvements 74,967      
Total 76,318      
Accumulated Depreciation (26,798)      
1735 Hughes Landing Boulevard        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 59,006      
Initial Cost        
Land 3,709      
Buildings and Improvements 97,651      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements (305)      
Gross Amounts at Which Carried at Close of Period        
Land 3,709      
Buildings and Improvements 97,346      
Total 101,055      
Accumulated Depreciation (30,541)      
Hughes Landing Daycare        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 138      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 138      
Buildings and Improvements 0      
Total 138      
Accumulated Depreciation 0      
Hughes Landing Retail        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 32,912      
Initial Cost        
Land 5,184      
Buildings and Improvements 32,562      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements (36)      
Gross Amounts at Which Carried at Close of Period        
Land 5,184      
Buildings and Improvements 32,526      
Total 37,710      
Accumulated Depreciation (9,643)      
1701 Lake Robbins        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 1,663      
Buildings and Improvements 3,725      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 459      
Gross Amounts at Which Carried at Close of Period        
Land 1,663      
Buildings and Improvements 4,184      
Total 5,847      
Accumulated Depreciation (996)      
2201 Lake Woodlands Drive        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 3,755      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 1,210      
Gross Amounts at Which Carried at Close of Period        
Land 3,755      
Buildings and Improvements 1,210      
Total 4,965      
Accumulated Depreciation (535)      
Lakefront North        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 50,000      
Initial Cost        
Land 10,260      
Buildings and Improvements 39,357      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 15,544      
Gross Amounts at Which Carried at Close of Period        
Land 10,260      
Buildings and Improvements 54,901      
Total 65,161      
Accumulated Depreciation (7,932)      
One Lakes Edge        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 67,535      
Initial Cost        
Land 1,057      
Buildings and Improvements 81,768      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 597      
Gross Amounts at Which Carried at Close of Period        
Land 1,057      
Buildings and Improvements 82,365      
Total 83,422      
Accumulated Depreciation (19,645)      
Two Lakes Edge        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 105,000      
Initial Cost        
Land 1,870      
Buildings and Improvements 96,349      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 460      
Gross Amounts at Which Carried at Close of Period        
Land 1,870      
Buildings and Improvements 96,809      
Total 98,679      
Accumulated Depreciation (10,560)      
The Lane at Waterway        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 37,500      
Initial Cost        
Land 2,029      
Buildings and Improvements 40,033      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 352      
Gross Amounts at Which Carried at Close of Period        
Land 2,029      
Buildings and Improvements 40,385      
Total 42,414      
Accumulated Depreciation (3,478)      
Memorial Hermann Medical Office Building        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 2,769      
Initial Cost        
Land 586      
Buildings and Improvements 4,091      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 586      
Buildings and Improvements 4,091      
Total 4,677      
Accumulated Depreciation (59)      
Millennium Six Pines Apartments        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 42,500      
Initial Cost        
Land 4,000      
Buildings and Improvements 54,624      
Costs Capitalized Subsequent to Acquisition        
Land 7,225      
Buildings and Improvements 893      
Gross Amounts at Which Carried at Close of Period        
Land 11,225      
Buildings and Improvements 55,517      
Total 66,742      
Accumulated Depreciation (13,294)      
Millennium Waterway Apartments        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 51,000      
Initial Cost        
Land 15,917      
Buildings and Improvements 56,002      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 2,471      
Gross Amounts at Which Carried at Close of Period        
Land 15,917      
Buildings and Improvements 58,473      
Total 74,390      
Accumulated Depreciation (23,237)      
8770 New Trails        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 35,296      
Initial Cost        
Land 2,204      
Buildings and Improvements 35,033      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 80      
Gross Amounts at Which Carried at Close of Period        
Land 2,204      
Buildings and Improvements 35,113      
Total 37,317      
Accumulated Depreciation (4,731)      
9303 New Trails        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 9,830      
Initial Cost        
Land 1,929      
Buildings and Improvements 11,915      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 1,448      
Gross Amounts at Which Carried at Close of Period        
Land 1,929      
Buildings and Improvements 13,363      
Total 15,292      
Accumulated Depreciation (3,884)      
3831 Technology Forest Drive        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 19,712      
Initial Cost        
Land 514      
Buildings and Improvements 14,194      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 1,813      
Gross Amounts at Which Carried at Close of Period        
Land 514      
Buildings and Improvements 16,007      
Total 16,521      
Accumulated Depreciation (6,447)      
20/25 Waterway Avenue        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 14,500      
Initial Cost        
Land 2,346      
Buildings and Improvements 8,871      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 65      
Gross Amounts at Which Carried at Close of Period        
Land 2,346      
Buildings and Improvements 8,936      
Total 11,282      
Accumulated Depreciation (2,826)      
Waterway Garage Retail        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 1,341      
Buildings and Improvements 4,255      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 1,284      
Gross Amounts at Which Carried at Close of Period        
Land 1,341      
Buildings and Improvements 5,539      
Total 6,880      
Accumulated Depreciation (1,599)      
3 Waterway Square        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 43,209      
Initial Cost        
Land 748      
Buildings and Improvements 42,214      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements (2,767)      
Gross Amounts at Which Carried at Close of Period        
Land 748      
Buildings and Improvements 39,447      
Total 40,195      
Accumulated Depreciation (14,907)      
4 Waterway Square        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 28,786      
Initial Cost        
Land 1,430      
Buildings and Improvements 51,553      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 7,199      
Gross Amounts at Which Carried at Close of Period        
Land 1,430      
Buildings and Improvements 58,752      
Total 60,182      
Accumulated Depreciation (21,529)      
The Woodlands        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 269,411      
Buildings and Improvements 9,814      
Costs Capitalized Subsequent to Acquisition        
Land (84,054)      
Buildings and Improvements (9,744)      
Gross Amounts at Which Carried at Close of Period        
Land 185,357      
Buildings and Improvements 70      
Total 185,427      
Accumulated Depreciation (70)      
The Woodlands Predevelopment        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 36,647      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 36,647      
Total 36,647      
Accumulated Depreciation (611)      
The Woodlands Parking Garages        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 5,857      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 2,496      
Buildings and Improvements 14,967      
Gross Amounts at Which Carried at Close of Period        
Land 8,353      
Buildings and Improvements 14,967      
Total 23,320      
Accumulated Depreciation (3,391)      
2000 Woodlands Parkway        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 655      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 655      
Total 655      
Accumulated Depreciation (225)      
The Woodlands Towers at the Waterway        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 347,446      
Initial Cost        
Land 11,044      
Buildings and Improvements 437,561      
Costs Capitalized Subsequent to Acquisition        
Land (1)      
Buildings and Improvements 24,894      
Gross Amounts at Which Carried at Close of Period        
Land 11,043      
Buildings and Improvements 462,455      
Total 473,498      
Accumulated Depreciation (45,425)      
The Woodlands Warehouse        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 13,700      
Initial Cost        
Land 4,480      
Buildings and Improvements 4,389      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 4,480      
Buildings and Improvements 4,389      
Total 8,869      
Accumulated Depreciation (538)      
1400 Woodloch Forest        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 1,570      
Buildings and Improvements 13,023      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 4,962      
Gross Amounts at Which Carried at Close of Period        
Land 1,570      
Buildings and Improvements 17,985      
Total 19,555      
Accumulated Depreciation (6,311)      
The Woodlands Hills        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 99,284      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 12,280      
Buildings and Improvements 43      
Gross Amounts at Which Carried at Close of Period        
Land 111,564      
Buildings and Improvements 43      
Total 111,607      
Accumulated Depreciation (16)      
‘A‘ali‘i        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 714      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 1,046      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 1,760      
Total 1,760      
Accumulated Depreciation (26)      
Ae‘o        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 1,162      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 1,162      
Total 1,162      
Accumulated Depreciation (116)      
Anaha        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 1,097      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 1,097      
Total 1,097      
Accumulated Depreciation (139)      
Ke Kilohana        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 656      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 656      
Total 656      
Accumulated Depreciation (60)      
Kewalo Basin Harbor        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 11,232      
Initial Cost        
Land 0      
Buildings and Improvements 24,116      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 22      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 24,138      
Total 24,138      
Accumulated Depreciation (4,794)      
Kō‘ula        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 29,726      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 29,726      
Total 29,726      
Accumulated Depreciation (10)      
The Park Ward Village        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 52,066      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 52,066      
Total 52,066      
Accumulated Depreciation (2,047)      
Victoria Place        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 47,155      
Initial Cost        
Land 0      
Buildings and Improvements 208,168      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 208,168      
Total 208,168      
Accumulated Depreciation (6,208)      
Waiea        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 1,206      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 365      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 1,571      
Total 1,571      
Accumulated Depreciation (211)      
Ward Predevelopment        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 1,845      
Initial Cost        
Land 0      
Buildings and Improvements 135,068      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 135,068      
Total 135,068      
Accumulated Depreciation (6,116)      
Ward Village Retail        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 200,000      
Initial Cost        
Land 164,007      
Buildings and Improvements 89,321      
Costs Capitalized Subsequent to Acquisition        
Land (103,657)      
Buildings and Improvements 307,414      
Gross Amounts at Which Carried at Close of Period        
Land 60,350      
Buildings and Improvements 396,735      
Total 457,085      
Accumulated Depreciation (119,245)      
Corporate        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 2,050,000      
Initial Cost        
Land 885      
Buildings and Improvements 1,027      
Costs Capitalized Subsequent to Acquisition        
Land (885)      
Building Improvements 19,400      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Building Improvements 20,427      
Total 20,427      
Accumulated Depreciation $ (14,070)