XML 117 R101.htm IDEA: XBRL DOCUMENT v3.22.4
Segments - Summary of Segment Operating Results (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Sep. 30, 2021
property
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Segments reporting        
Total revenues   $ 1,608,488 $ 1,427,901 $ 699,489
Depreciation and amortization   (200,361) (205,100) (217,467)
Other income (loss), net   1,909 (11,515) 130
Equity in earnings (losses) from unconsolidated ventures   (14,549) (9,852) 271,099
Gain (loss) on sale or disposal of real estate and other assets, net   29,678 53,079 59,942
Gain (loss) on extinguishment of debt   (2,377) (38,014) (13,169)
Provision for impairment   0 (13,068) (48,738)
Income (loss) before income taxes   245,136 64,077 8,480
Net income (loss)   184,636 48,924 (3,173)
Net (income) loss attributable to noncontrolling interests   (103) 7,176 (22,981)
Net income (loss) attributable to common stockholders   184,533 56,100 (26,154)
Number of properties sold | property 3      
Operating Segments        
Segments reporting        
Total revenues   1,608,430 1,427,561 699,231
Total operating expenses   (976,830) (916,767) (495,349)
Segment operating income (loss)   631,600 510,794 203,882
Depreciation and amortization   (196,677) (200,776) (210,836)
Interest income (expense), net   (18,679) (28,650) (61,024)
Other income (loss), net   927 (11,940) 89
Equity in earnings (losses) from unconsolidated ventures   (14,549) (9,852) 271,099
Gain (loss) on sale or disposal of real estate and other assets, net   29,678 53,079 59,942
Gain (loss) on extinguishment of debt   (2,230) (2,930) (13,169)
Provision for impairment     (13,068) (48,738)
Income (loss) before income taxes   430,070 296,657 201,245
Corporate        
Segments reporting        
Corporate income, expenses and other items   (245,434) (247,733) (204,418)
Operating Assets        
Segments reporting        
Total revenues   431,834 442,698 372,057
Operating Assets | Operating Segments        
Segments reporting        
Total revenues   431,834 442,698 372,057
Total operating expenses   (194,496) (209,020) (185,480)
Segment operating income (loss)   237,338 233,678 186,577
Depreciation and amortization   (154,626) (163,031) (162,324)
Interest income (expense), net   (89,959) (75,391) (91,411)
Other income (loss), net   (1,140) (10,746) 540
Equity in earnings (losses) from unconsolidated ventures   22,263 (67,042) (7,366)
Gain (loss) on sale or disposal of real estate and other assets, net   29,588 39,168 38,232
Gain (loss) on extinguishment of debt   (2,230) (1,926) (1,521)
Provision for impairment     0 (48,738)
Income (loss) before income taxes   41,234 (45,290) (86,011)
Operating Assets | Operating Segments | Hospitality revenues        
Segments reporting        
Total revenues     35,600 35,200
Total operating expenses     (30,500) (32,300)
MPC Segment        
Segments reporting        
Total revenues   408,365 409,746 283,953
MPC Segment | Operating Segments        
Segments reporting        
Total revenues   408,365 409,746 283,953
Total operating expenses   (173,905) (193,851) (128,597)
Segment operating income (loss)   234,460 215,895 155,356
Depreciation and amortization   (394) (366) (365)
Interest income (expense), net   50,305 42,683 36,587
Other income (loss), net   23 0 0
Equity in earnings (losses) from unconsolidated ventures   (1,407) 59,399 17,845
Gain (loss) on sale or disposal of real estate and other assets, net   0 0 0
Gain (loss) on extinguishment of debt   0 (1,004) 0
Provision for impairment     0 0
Income (loss) before income taxes   282,987 316,607 209,423
Seaport Segment        
Segments reporting        
Total revenues   88,468 55,008 23,814
Seaport Segment | Operating Segments        
Segments reporting        
Total revenues   88,468 55,008 23,814
Total operating expenses   (104,393) (77,198) (46,112)
Segment operating income (loss)   (15,925) (22,190) (22,298)
Depreciation and amortization   (36,338) (30,867) (41,602)
Interest income (expense), net   3,902 357 (12,512)
Other income (loss), net   245 (3,730) (2,616)
Equity in earnings (losses) from unconsolidated ventures   (36,273) (1,988) (9,292)
Gain (loss) on sale or disposal of real estate and other assets, net   0 0 0
Gain (loss) on extinguishment of debt   0 0 (11,648)
Provision for impairment     0 0
Income (loss) before income taxes   (84,389) (58,418) (99,968)
Strategic Developments Segment        
Segments reporting        
Total revenues   679,763 520,109 19,407
Strategic Developments Segment | Operating Segments        
Segments reporting        
Total revenues   679,763 520,109 19,407
Total operating expenses   (504,036) (436,698) (135,160)
Segment operating income (loss)   175,727 83,411 (115,753)
Depreciation and amortization   (5,319) (6,512) (6,545)
Interest income (expense), net   17,073 3,701 6,312
Other income (loss), net   1,799 2,536 2,165
Equity in earnings (losses) from unconsolidated ventures   868 (221) 269,912
Gain (loss) on sale or disposal of real estate and other assets, net   90 13,911 21,710
Gain (loss) on extinguishment of debt   0 0 0
Provision for impairment     (13,068) 0
Income (loss) before income taxes   $ 190,238 $ 83,758 $ 177,801