XML 87 R77.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segments (Summary of Segment Operating Results) (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2021
property
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Segments reporting          
Total revenues   $ 639,549 $ 219,188 $ 1,126,483 $ 622,225
Depreciation and amortization   (50,015) (56,299) (147,584) (155,395)
Other income (loss), net   2,004 (1,307) 2,497 (12,278)
Equity in earnings (losses) from real estate and other affiliates   7,708 (7,848) 19,528 15,815
Gain (loss) on sale or disposal of real estate and other assets, net   0 39,141 4,009 60,474
Gain (loss) on extinguishment of debt   0 (1,577) (645) (37,543)
Provision for impairment   0 0 0 (13,068)
Income (loss) before income taxes   141,527 8,166 173,094 (79,131)
Net income (loss)   107,669 2,117 131,272 (62,425)
Net (income) loss attributable to noncontrolling interests   427 1,936 510 4,725
Net income (loss) attributable to common stockholders, basic   108,096 4,053 131,782 (57,700)
Number of properties sold | property 3        
Operating segments          
Segments reporting          
Total revenues   639,535 219,085 1,126,440 621,928
Total operating expenses   (411,968) (128,492) (683,645) (392,854)
Segment operating income (loss)   227,567 90,593 442,795 229,074
Depreciation and amortization   (48,875) (55,154) (144,706) (151,984)
Interest income (expense), net   (2,300) (6,438) (13,742) (20,169)
Other income (loss), net   1,303 (1,414) 1,616 (12,608)
Equity in earnings (losses) from real estate and other affiliates   7,708 (7,848) 19,528 15,815
Gain (loss) on sale or disposal of real estate and other assets, net     39,141 4,009 60,474
Gain (loss) on extinguishment of debt     (1,577) (645) (2,459)
Provision for impairment         (13,068)
Income (loss) before income taxes   185,403 57,303 308,855 105,075
Corporate          
Segments reporting          
Corporate income, expenses and other items   (77,734) (55,186) (177,583) (167,500)
Operating Assets          
Segments reporting          
Total revenues   109,493 125,072 327,742 334,933
Operating Assets | Operating segments          
Segments reporting          
Total revenues   109,493 125,072 327,742 334,933
Total operating expenses   (48,994) (61,091) (146,958) (161,516)
Segment operating income (loss)   60,499 63,981 180,784 173,417
Depreciation and amortization   (37,714) (44,224) (115,143) (123,850)
Interest income (expense), net   (23,340) (18,027) (64,776) (55,179)
Other income (loss), net   421 (285) (57) (10,539)
Equity in earnings (losses) from real estate and other affiliates   4,132 (15,108) 21,898 (36,931)
Gain (loss) on sale or disposal of real estate and other assets, net     39,141 4,018 39,141
Gain (loss) on extinguishment of debt     (573) (645) (1,455)
Provision for impairment         0
Income (loss) before income taxes   3,998 24,905 26,079 (15,396)
Operating Assets | Operating segments | Hospitality Revenue          
Segments reporting          
Total revenues     14,000   35,600
Total operating expenses     (11,700)   (30,500)
MPC Segment          
Segments reporting          
Total revenues   78,188 72,061 266,990 194,926
MPC Segment | Operating segments          
Segments reporting          
Total revenues   78,188 72,061 266,990 194,926
Total operating expenses   (31,055) (35,474) (113,087) (92,646)
Segment operating income (loss)   47,133 36,587 153,903 102,280
Depreciation and amortization   (104) (102) (286) (272)
Interest income (expense), net   13,492 10,362 35,697 31,734
Other income (loss), net   0 0 23 0
Equity in earnings (losses) from real estate and other affiliates   14,862 8,277 16,990 54,568
Gain (loss) on sale or disposal of real estate and other assets, net     0 0 0
Gain (loss) on extinguishment of debt     (1,004) 0 (1,004)
Provision for impairment         0
Income (loss) before income taxes   75,383 54,120 206,327 187,306
Seaport Segment          
Segments reporting          
Total revenues   32,501 21,143 70,053 39,494
Seaport Segment | Operating segments          
Segments reporting          
Total revenues   32,501 21,143 70,053 39,494
Total operating expenses   (31,404) (25,219) (79,329) (53,721)
Segment operating income (loss)   1,097 (4,076) (9,276) (14,227)
Depreciation and amortization   (9,651) (9,087) (25,194) (22,926)
Interest income (expense), net   1,731 377 3,003 666
Other income (loss), net   (18) (1,134) 289 (2,088)
Equity in earnings (losses) from real estate and other affiliates   (11,273) (1,009) (20,223) (1,697)
Gain (loss) on sale or disposal of real estate and other assets, net     0 0 0
Gain (loss) on extinguishment of debt     0 0 0
Provision for impairment         0
Income (loss) before income taxes   (18,114) (14,929) (51,401) (40,272)
Strategic Developments Segment          
Segments reporting          
Total revenues   419,353 809 461,655 52,575
Strategic Developments Segment | Operating segments          
Segments reporting          
Total revenues   419,353 809 461,655 52,575
Total operating expenses   (300,515) (6,708) (344,271) (84,971)
Segment operating income (loss)   118,838 (5,899) 117,384 (32,396)
Depreciation and amortization   (1,406) (1,741) (4,083) (4,936)
Interest income (expense), net   5,817 850 12,334 2,610
Other income (loss), net   900 5 1,361 19
Equity in earnings (losses) from real estate and other affiliates   (13) (8) 863 (125)
Gain (loss) on sale or disposal of real estate and other assets, net     0 (9) 21,333
Gain (loss) on extinguishment of debt     0 0 0
Provision for impairment         (13,068)
Income (loss) before income taxes   $ 124,136 $ (6,793) $ 127,850 $ (26,563)