XML 52 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investment in Real Estate and Other Affiliates (Narrative) (Details)
usdPerAcre in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Oct. 25, 2022
USD ($)
Aug. 18, 2022
USD ($)
Mar. 31, 2022
USD ($)
Mar. 30, 2022
USD ($)
Mar. 01, 2022
USD ($)
hospitality
Jan. 19, 2021
a
$ / ft²
Jul. 31, 2022
USD ($)
a
customHomeSite
Apr. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Oct. 31, 2021
USD ($)
a
Sep. 30, 2022
USD ($)
a
ft²
Dec. 31, 2021
USD ($)
a
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Mar. 31, 2015
USD ($)
usdPerAcre
Sep. 30, 2022
USD ($)
a
ft²
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
a
Dec. 31, 2016
Dec. 31, 2015
ft²
Investments in and Advances to Affiliates [Line Items]                                        
Total liabilities                     $ 5,957,790,000 $ 5,848,524,000       $ 5,957,790,000   $ 5,848,524,000    
Equity in earnings (losses) from real estate and other affiliates                     7,708,000   $ (7,848,000)     19,528,000 $ 15,815,000      
Impairment of investment in real estate and other affiliates                     0   0     0 0      
Carrying value                     $ 7,125,228,000 7,033,244,000       7,125,228,000   7,033,244,000    
Net loss attributable to noncontrolling interest                         (1,595,000)     $ (407,000) (4,296,000)      
Over-Allotment Option                                        
Investments in and Advances to Affiliates [Line Items]                                        
Sale of stock, consideration received on transaction     $ 168,900,000         $ 22,100,000                        
Disposal Group, Disposed of by Sale, Not Discontinued Operations | 110 North Wacker                                        
Investments in and Advances to Affiliates [Line Items]                                        
Equity in earnings (losses) from real estate and other affiliates                 $ 8,600,000                      
Consideration received       $ 208,600,000                                
Gain on disposal       5,000,000                                
Transaction costs on sales of investments real estate       17,600,000                                
Carrying value       195,000,000                                
Net loss attributable to noncontrolling interest       $ (400,000)                                
Floreo Development Holding Company, LLC                                        
Investments in and Advances to Affiliates [Line Items]                                        
Ownership interest                               50.00%        
Jean-Georges Restaurants                                        
Investments in and Advances to Affiliates [Line Items]                                        
Acquisition interest         25.00%                              
Purchase price         $ 45,000,000                              
Number of hospitality | hospitality         40                              
Purchase price         $ 10,000,000                              
Additional interests acquired         20.00%                              
Floreo Development Holding Company, LLC                                        
Investments in and Advances to Affiliates [Line Items]                                        
Acquisition interest                   50.00% 50.00%         50.00%        
Purchase price                   $ 59,000,000           $ 59,000,000        
JDM Partners                                        
Investments in and Advances to Affiliates [Line Items]                                        
Acquisition interest                     50.00%         50.00%        
El Dorado Holdings                                        
Investments in and Advances to Affiliates [Line Items]                                        
Acquisition interest                     50.00%         50.00%        
Endorphin Ventures                                        
Investments in and Advances to Affiliates [Line Items]                                        
Proceeds from equity method investment, distribution, return of capital                               $ 179,100,000        
Discovery                                        
Investments in and Advances to Affiliates [Line Items]                                        
Proceeds from equity method investment, distribution, return of capital                               27,000,000        
Equity Method Investments                                        
Investments in and Advances to Affiliates [Line Items]                                        
Equity in earnings (losses) from real estate and other affiliates                     $ 7,708,000   (7,848,000)     14,890,000 12,060,000      
Equity method investment                     $ 247,836,000 $ 365,997,000       $ 247,836,000   365,997,000    
Seaport Segment                                        
Investments in and Advances to Affiliates [Line Items]                                        
Area of real estate property (in sqft) | ft²                     472,000         472,000        
Seaport Segment | The Tin Building by Jean-Georges                                        
Investments in and Advances to Affiliates [Line Items]                                        
Area of real estate property (in sqft) | ft²                                       53,783
Floreo Development Holding Company, LLC | Subsequent Event                                        
Investments in and Advances to Affiliates [Line Items]                                        
Face amount $ 165,000,000                                      
Outstanding borrowings 57,500,000                                      
Guarantee fee $ 5,000,000                                      
JDM Partners                                        
Investments in and Advances to Affiliates [Line Items]                                        
Ownership interest                               42.50%        
Purchase price   $ 10,000,000                                    
El Dorado Holdings                                        
Investments in and Advances to Affiliates [Line Items]                                        
Ownership interest                               7.50%        
West End Alexandria                                        
Investments in and Advances to Affiliates [Line Items]                                        
Preferred internal rate of return on capital contribution                       15.00%                
110 North Wacker                                        
Investments in and Advances to Affiliates [Line Items]                                        
Impairment of investment in real estate and other affiliates                                   17,700,000    
110 North Wacker | Strategic Developments Segment                                        
Investments in and Advances to Affiliates [Line Items]                                        
Equity in earnings (losses) from real estate and other affiliates                           $ 267,500,000            
The Lawn Club NYC, LLC                                        
Investments in and Advances to Affiliates [Line Items]                                        
Joint venture real estate, percentage funded           80.00%                            
Preferred return on capital of cash distribution           80.00%                            
Joint venture real estate, percentage funded, distribution           60.00%                            
Lease agreement equal per square foot of the property on an annual basis (per sq ft) | $ / ft²           100                            
The Lawn Club NYC, LLC | Endorphin Ventures                                        
Investments in and Advances to Affiliates [Line Items]                                        
Joint venture real estate, percentage funded           20.00%                            
Preferred return on capital of cash distribution           20.00%                            
Joint venture real estate, percentage funded, distribution           40.00%                            
Ssäm Bar                                        
Investments in and Advances to Affiliates [Line Items]                                        
Joint venture real estate, percentage funded                                     89.75%  
Preferred return on capital of cash distribution                               75.00%        
Preferred return on capital                               10.00%        
Join venture real estate, remaining cash distribution percentage                               50.00%        
Ssäm Bar | Momofuku                                        
Investments in and Advances to Affiliates [Line Items]                                        
Joint venture real estate, percentage funded                                     10.25%  
Preferred return on capital of cash distribution                               25.00%        
Ssäm Bar | Seaport Segment | Equity Method Investments                                        
Investments in and Advances to Affiliates [Line Items]                                        
Equity in earnings (losses) from real estate and other affiliates                     $ (216,000)   (1,009,000)     $ (473,000) (1,697,000)      
Investment in real estate and other affiliates                     5,700,000         5,700,000        
Equity method investment                     5,661,000 $ 5,852,000       $ 5,661,000   5,852,000    
The Tin Building by Jean-Georges                                        
Investments in and Advances to Affiliates [Line Items]                                        
Joint venture real estate, percentage funded                               100.00%        
Preferred return on capital of cash distribution                               65.00%        
Joint venture real estate, percentage funded, distribution                               100.00%        
Ownership interest                               100.00%        
Joint venture real estate, leased                               100.00%        
Preferred return on capital                               18.00%        
The Tin Building by Jean-Georges | Jean-Georges Restaurants                                        
Investments in and Advances to Affiliates [Line Items]                                        
Preferred return on capital of cash distribution                               35.00%        
The Tin Building by Jean-Georges | Seaport Segment | Equity Method Investments                                        
Investments in and Advances to Affiliates [Line Items]                                        
Equity in earnings (losses) from real estate and other affiliates                     (11,366,000)   0     $ (20,565,000) 0      
Equity method investment                     3,730,000 0       3,730,000   0    
Contributions cost                     24,300,000         24,300,000        
Jean-Georges Restaurants | Seaport Segment | Equity Method Investments                                        
Investments in and Advances to Affiliates [Line Items]                                        
Equity in earnings (losses) from real estate and other affiliates                     309,000   0     815,000 0      
Equity method investment                     $ 46,215,000 $ 0       $ 46,215,000   $ 0    
Economic/Legal Ownership         25.00%           25.00% 0.00%       25.00%   0.00%    
The Summit                                        
Investments in and Advances to Affiliates [Line Items]                                        
Preferred return on capital                               5.00%        
Cash distribution entitlement by the joint venture                               2        
The Summit | Equity Method Investments                                        
Investments in and Advances to Affiliates [Line Items]                                        
Equity in earnings (losses) from real estate and other affiliates             $ 13,500,000                          
Join venture real estate, remaining cash distribution percentage             50.00%                          
Preferred return on capital             5.00%                          
Contribution of property                             $ 13,400,000          
SID bonds transferred to joint venture                             1,300,000          
Transaction value of land contributed to joint venture                             $ 125,400,000 $ 125,400,000        
Transactional value per acre of land contributed to joint venture | usdPerAcre                             226          
Maximum contribution required to joint venture by co-venturer                             $ 30,000,000          
Amount contributed on maximum contribution required to joint venture by co-venture                             $ 3,800,000          
Area of land | a             54                          
Fair value of property contributed             $ 21,500,000                          
Number of custom home sites | customHomeSite             28                          
The Summit | Equity Method Investments | HHC                                        
Investments in and Advances to Affiliates [Line Items]                                        
Economic/Legal Ownership             40.00%                          
The Summit | Discovery | Equity Method Investments                                        
Investments in and Advances to Affiliates [Line Items]                                        
Proceeds from equity method investment, distribution, return of capital             $ 32,000,000                          
Economic/Legal Ownership             60.00%                          
Foulger Pratt Development, LLC                                        
Investments in and Advances to Affiliates [Line Items]                                        
Economic/Legal Ownership                       100.00%           100.00%    
West End Alexandria                                        
Investments in and Advances to Affiliates [Line Items]                                        
Preferred return on capital                       10.00%                
Economic/Legal Ownership                       58.33%           58.33%    
Preferred return on capital, percent of capital contribution                       100.00%                
West End Alexandria | Strategic Developments Segment | Equity Method Investments                                        
Investments in and Advances to Affiliates [Line Items]                                        
Equity in earnings (losses) from real estate and other affiliates                     $ 5,000   $ 0     67,000 $ 0      
Equity method investment                     $ 56,613,000 $ 56,546,000       $ 56,613,000   $ 56,546,000    
West End Alexandria | Foulger Pratt Development, LLC                                        
Investments in and Advances to Affiliates [Line Items]                                        
Economic/Legal Ownership                       10.42%           10.42%    
Preferred return on capital, percent of capital contribution                       20.00%                
Preferred unreturned on capital, percent of capital contribution                       30.00%                
West End Alexandria | Seritage                                        
Investments in and Advances to Affiliates [Line Items]                                        
Economic/Legal Ownership                       31.25%           31.25%    
West End Alexandria | West End Alexandria                                        
Investments in and Advances to Affiliates [Line Items]                                        
Preferred return on capital, percent of capital contribution                       80.00%                
Preferred unreturned on capital, percent of capital contribution                       70.00%                
Fulton Market Building                                        
Investments in and Advances to Affiliates [Line Items]                                        
Area of real estate property (in sqft) | a           20,000                            
Phoenix, Arizona | Floreo Development Holding Company, LLC                                        
Investments in and Advances to Affiliates [Line Items]                                        
Area of land | a                   3,029                    
Phoenix, Arizona | Floreo Development Holding Company, LLC                                        
Investments in and Advances to Affiliates [Line Items]                                        
Area of land | a                     3,029         3,029        
Phoenix, Arizona | JDM Partners                                        
Investments in and Advances to Affiliates [Line Items]                                        
Area of land | a                     2,579         2,579        
Phoenix, Arizona | El Dorado Holdings                                        
Investments in and Advances to Affiliates [Line Items]                                        
Area of land | a                     450         450        
Landmark Mall Property | Foulger Pratt Development, LLC                                        
Investments in and Advances to Affiliates [Line Items]                                        
Area of land | a                       33           33    
Fair value of property contributed                       $ 56,000,000                
Fair value of property contributed, additional                       $ 10,000,000                
Landmark Mall Property | Seritage                                        
Investments in and Advances to Affiliates [Line Items]                                        
Area of land | a                       19           19    
Fair value of property contributed                       $ 30,000,000                
Alexandria | West End Alexandria                                        
Investments in and Advances to Affiliates [Line Items]                                        
Carrying value                       $ 54,000,000           $ 54,000,000    
Area of land | a                       11           11    
Central Plaza | Development Plans                                        
Investments in and Advances to Affiliates [Line Items]                                        
Area of real estate property (in sqft) | a                       4,000,000           4,000,000    
Area of land | a                       41           41    
Unconsolidated Properties                                        
Investments in and Advances to Affiliates [Line Items]                                        
Total liabilities                     $ 209,700,000         $ 209,700,000        
Unconsolidated Properties | HHC | Equity Method Investment, Nonconsolidated Investee or Group of Investees                                        
Investments in and Advances to Affiliates [Line Items]                                        
Total liabilities                     $ 105,200,000         $ 105,200,000