XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investment in Real Estate and Other Affiliates (Tables)
9 Months Ended
Sep. 30, 2022
Equity Method Investments and Joint Ventures [Abstract]  
Summary of equity of investments in real estate and other affiliates
Investments in real estate and other affiliates are reported as follows:
 Economic/Legal OwnershipCarrying ValueShare of Earnings/Dividends
 September 30,December 31,September 30,December 31,Three Months Ended September 30,
Nine Months Ended September 30,
thousands except percentages20222021202220212022202120222021
Equity Method Investments  
Operating Assets:  
110 North Wacker (a) %see below$ $194,999 $ $(15,954)$4,914 $(42,966)
The Metropolitan Downtown Columbia (b)50 %50 % — 1,568 (233)4,516 (122)
Stewart Title of Montgomery County, TX50 %50 %3,771 4,185 136 715 848 1,349 
Woodlands Sarofim #120 %20 %3,034 3,215 6 34 (9)87 
m.flats/TEN.M (c)50 %50 % — 2,422 330 6,991 966 
Master Planned Communities:
The Summit (d) (e)see belowsee below67,031 41,536 15,283 8,277 17,635 54,568 
Floreo (e)50 %50 %58,733 59,080 (421)— (645)— 
Seaport:
The Lawn Club (e)see belowsee below2,553 447  —  — 
Ssäm Bar (Momofuku) (e)
see belowsee below5,661 5,852 (216)(1,009)(473)(1,697)
The Tin Building by Jean-Georges (e)
see belowsee below3,730 — (11,366)— (20,565)— 
Jean-Georges Restaurants (f)25 %— %46,215 — 309 — 815 — 
Strategic Developments:
HHMK Development50 %50 %10 10  —  — 
KR Holdings50 %50 %485 127 (18)(8)796 (125)
West End Alexandriasee belowsee below56,613 56,546 5 — 67 — 
247,836 365,997 7,708 (7,848)14,890 12,060 
Other equity investments (g)13,779 3,952  — 4,638 3,755 
Investment in real estate and other affiliates$261,615 $369,949 $7,708 $(7,848)$19,528 $15,815 
(a)During the first quarter of 2022, the Company completed the sale of its ownership interest in 110 North Wacker. Refer to discussion below for additional information.
(b)The Metropolitan Downtown Columbia was in a deficit position of $7.9 million at September 30, 2022, and $11.3 million at December 31, 2021, due to distributions from operating cash flows in excess of basis. These deficit balances are presented in Accounts payable and accrued expenses at September 30, 2022, and December 31, 2021.
(c)M.flats/TEN.M was in a deficit position of $0.9 million at September 30, 2022, and $6.0 million at December 31, 2021, due to distributions from operating cash flows in excess of basis. These deficit balances are presented in Accounts payable and accrued expenses at September 30, 2022, and December 31, 2021.
(d)In July 2022, the Company contributed an additional 54 acres to the Summit (Phase II land) and recognized a gain of $13.5 million. Excluding this gain, equity earnings at The Summit decreased for the three and nine months ended September 30, 2022, as a result of lower sales in 2022 due to limited available Phase I inventory and the impact of an increase in projected amenity and completion costs recognized in 2022.
(e)Refer to the discussion below for details on the ownership structure.
(f)On March 1, 2022, the Company purchased a 25% interest in Jean-Georges Restaurants. Refer to discussion below for additional information.
(g)Other equity investments represent equity investments not accounted for under the equity method. The Company elected the measurement alternative as these investments do not have readily determinable fair values. There were no impairments, or upward or downward adjustments to the carrying amounts of these securities either during current year or cumulatively. As of September 30, 2022, Other equity investments includes $10.0 million of warrants, which represents cash paid by HHC for the option to acquire additional ownership interest in Jean-Georges Restaurants. Refer to discussion below for additional details.
Summary of changes in redeemable noncontrolling interest
The following table presents changes in Redeemable noncontrolling interest:
thousandsRedeemable Noncontrolling Interest
Balance at December 31, 2021
$22,500 
Net income (loss) attributable to noncontrolling interest(407)
Disposition of noncontrolling interest related to 110 North Wacker(22,093)
Balance at September 30, 2022
$— 
Balance at December 31, 2020
$29,114 
Net income (loss) attributable to noncontrolling interest(4,296)
Share of investee’s other comprehensive income582 
Balance at September 30, 2021
$25,400