XML 87 R77.htm IDEA: XBRL DOCUMENT v3.22.2
Segments (Summary of Segment Operating Results) (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Sep. 30, 2021
property
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Segments reporting          
Total revenues   $ 276,708 $ 212,457 $ 486,934 $ 403,037
Depreciation and amortization   (48,976) (49,788) (97,569) (99,096)
Other income (loss), net   714 (663) 493 (10,971)
Equity in earnings (losses) from real estate and other affiliates   (6,092) 7,867 11,820 23,663
Gain (loss) on sale or disposal of real estate and other assets, net   4,018 21,333 4,009 21,333
Gain (loss) on extinguishment of debt   (363) (51) (645) (35,966)
Provision for impairment   0 (13,068) 0 (13,068)
Income (loss) before income taxes   28,695 2,067 31,567 (87,297)
Net income (loss)   21,432 3,617 23,603 (64,542)
Net (income) loss attributable to noncontrolling interests   132 1,224 83 2,789
Net income (loss) attributable to common stockholders, basic   21,564 4,841 23,686 (61,753)
Number of properties sold | property 3        
Operating segments          
Segments reporting          
Total revenues   276,694 212,364 486,905 402,843
Total operating expenses   (151,230) (121,732) (271,677) (264,362)
Segment operating income (loss)   125,464 90,632 215,228 138,481
Depreciation and amortization   (48,156) (48,674) (95,831) (96,830)
Interest income (expense), net   (5,688) (6,691) (11,442) (13,731)
Other income (loss), net   617 (760) 313 (11,194)
Equity in earnings (losses) from real estate and other affiliates   (6,092) 7,867 11,820 23,663
Gain (loss) on sale or disposal of real estate and other assets, net   4,018 21,333 4,009 21,333
Gain (loss) on extinguishment of debt   (363) (46) (645) (882)
Provision for impairment     (13,068)   (13,068)
Income (loss) before income taxes   69,800 50,593 123,452 47,772
Corporate          
Segments reporting          
Corporate income, expenses and other items   (48,368) (46,976) (99,849) (112,314)
Operating Assets          
Segments reporting          
Total revenues   118,562 113,422 218,249 209,861
Operating Assets | Operating segments          
Segments reporting          
Total revenues   118,562 113,422 218,249 209,861
Total operating expenses   (51,349) (53,191) (97,964) (100,425)
Segment operating income (loss)   67,213 60,231 120,285 109,436
Depreciation and amortization   (38,999) (39,975) (77,429) (79,626)
Interest income (expense), net   (21,318) (18,152) (41,436) (37,152)
Other income (loss), net   (309) (156) (478) (10,254)
Equity in earnings (losses) from real estate and other affiliates   2,591 (10,419) 17,766 (21,823)
Gain (loss) on sale or disposal of real estate and other assets, net   4,018 0 4,018 0
Gain (loss) on extinguishment of debt   (363) (46) (645) (882)
Provision for impairment     0   0
Income (loss) before income taxes   12,833 (8,517) 22,081 (40,301)
Operating Assets | Operating segments | Hospitality Revenue          
Segments reporting          
Total revenues     13,900   21,600
Total operating expenses     (11,000)   (18,900)
MPC Segment          
Segments reporting          
Total revenues   108,110 74,578 188,802 122,865
MPC Segment | Operating segments          
Segments reporting          
Total revenues   108,110 74,578 188,802 122,865
Total operating expenses   (45,136) (33,905) (82,032) (57,172)
Segment operating income (loss)   62,974 40,673 106,770 65,693
Depreciation and amortization   (92) (98) (182) (170)
Interest income (expense), net   11,783 10,615 22,205 21,372
Other income (loss), net   23 0 23 0
Equity in earnings (losses) from real estate and other affiliates   (3,422) 18,641 2,128 46,291
Gain (loss) on sale or disposal of real estate and other assets, net   0 0 0 0
Gain (loss) on extinguishment of debt   0 0 0 0
Provision for impairment     0   0
Income (loss) before income taxes   71,266 69,831 130,944 133,186
Seaport Segment          
Segments reporting          
Total revenues   28,176 10,898 37,552 18,351
Seaport Segment | Operating segments          
Segments reporting          
Total revenues   28,176 10,898 37,552 18,351
Total operating expenses   (29,066) (15,996) (47,925) (28,502)
Segment operating income (loss)   (890) (5,098) (10,373) (10,151)
Depreciation and amortization   (7,720) (7,004) (15,543) (13,839)
Interest income (expense), net   1,319 187 1,272 289
Other income (loss), net   (43) (618) 307 (954)
Equity in earnings (losses) from real estate and other affiliates   (5,239) (336) (8,950) (688)
Gain (loss) on sale or disposal of real estate and other assets, net   0 0 0 0
Gain (loss) on extinguishment of debt   0 0 0 0
Provision for impairment     0   0
Income (loss) before income taxes   (12,573) (12,869) (33,287) (25,343)
Strategic Developments Segment          
Segments reporting          
Total revenues   21,846 13,466 42,302 51,766
Strategic Developments Segment | Operating segments          
Segments reporting          
Total revenues   21,846 13,466 42,302 51,766
Total operating expenses   (25,679) (18,640) (43,756) (78,263)
Segment operating income (loss)   (3,833) (5,174) (1,454) (26,497)
Depreciation and amortization   (1,345) (1,597) (2,677) (3,195)
Interest income (expense), net   2,528 659 6,517 1,760
Other income (loss), net   946 14 461 14
Equity in earnings (losses) from real estate and other affiliates   (22) (19) 876 (117)
Gain (loss) on sale or disposal of real estate and other assets, net   0 21,333 (9) 21,333
Gain (loss) on extinguishment of debt   0 0 0 0
Provision for impairment     (13,068)   (13,068)
Income (loss) before income taxes   $ (1,726) $ 2,148 $ 3,714 $ (19,770)