XML 87 R77.htm IDEA: XBRL DOCUMENT v3.22.1
Segments (Summary of Segment Operating Results) (Details)
$ in Thousands
1 Months Ended 3 Months Ended
Sep. 30, 2021
property
Mar. 31, 2022
USD ($)
Mar. 31, 2021
USD ($)
Segments reporting      
Total revenues   $ 210,226 $ 190,580
Depreciation and amortization   (48,593) (49,308)
Other income (loss), net   (221) (10,308)
Equity in earnings (losses) from real estate and other affiliates   17,912 15,796
Gain (loss) on sale or disposal of real estate and other assets, net   (9) 0
Gain (loss) on extinguishment of debt   (282) (35,915)
Income (loss) before income taxes   2,872 (89,364)
Net income (loss)   2,171 (68,159)
Net (income) loss attributable to noncontrolling interests   (49) 1,565
Net income (loss) attributable to common stockholders, basic   2,122 (66,594)
Number of properties sold | property 3    
Operating segments      
Segments reporting      
Total revenues   210,211 190,479
Total operating expenses   (120,447) (142,630)
Segment operating income (loss)   89,764 47,849
Depreciation and amortization   (47,675) (48,156)
Interest income (expense), net   (5,754) (7,040)
Other income (loss), net   (304) (10,434)
Equity in earnings (losses) from real estate and other affiliates   17,912 15,796
Gain (loss) on sale or disposal of real estate and other assets, net   (9)  
Gain (loss) on extinguishment of debt   (282) (836)
Income (loss) before income taxes   53,652 (2,821)
Corporate      
Segments reporting      
Corporate income, expenses and other items   (51,481) (65,338)
Operating Assets      
Segments reporting      
Total revenues   99,687 96,439
Operating Assets | Operating segments      
Segments reporting      
Total revenues   99,687 96,439
Total operating expenses   (46,615) (47,234)
Segment operating income (loss)   53,072 49,205
Depreciation and amortization   (38,430) (39,651)
Interest income (expense), net   (20,118) (19,000)
Other income (loss), net   (169) (10,098)
Equity in earnings (losses) from real estate and other affiliates   15,175 (11,404)
Gain (loss) on sale or disposal of real estate and other assets, net   0  
Gain (loss) on extinguishment of debt   (282) (836)
Income (loss) before income taxes   9,248 (31,784)
Operating Assets | Operating segments | Hospitality Revenue      
Segments reporting      
Total revenues     7,700
Total operating expenses     (7,900)
MPC Segment      
Segments reporting      
Total revenues   80,692 48,287
MPC Segment | Operating segments      
Segments reporting      
Total revenues   80,692 48,287
Total operating expenses   (36,896) (23,267)
Segment operating income (loss)   43,796 25,020
Depreciation and amortization   (90) (72)
Interest income (expense), net   10,422 10,757
Other income (loss), net   0 0
Equity in earnings (losses) from real estate and other affiliates   5,550 27,650
Gain (loss) on sale or disposal of real estate and other assets, net   0  
Gain (loss) on extinguishment of debt   0 0
Income (loss) before income taxes   59,678 63,355
Seaport Segment      
Segments reporting      
Total revenues   9,376 7,453
Seaport Segment | Operating segments      
Segments reporting      
Total revenues   9,376 7,453
Total operating expenses   (18,859) (12,506)
Segment operating income (loss)   (9,483) (5,053)
Depreciation and amortization   (7,823) (6,835)
Interest income (expense), net   (47) 102
Other income (loss), net   350 (336)
Equity in earnings (losses) from real estate and other affiliates   (3,711) (352)
Gain (loss) on sale or disposal of real estate and other assets, net   0  
Gain (loss) on extinguishment of debt   0 0
Income (loss) before income taxes   (20,714) (12,474)
Strategic Developments Segment      
Segments reporting      
Total revenues   20,456 38,300
Strategic Developments Segment | Operating segments      
Segments reporting      
Total revenues   20,456 38,300
Total operating expenses   (18,077) (59,623)
Segment operating income (loss)   2,379 (21,323)
Depreciation and amortization   (1,332) (1,598)
Interest income (expense), net   3,989 1,101
Other income (loss), net   (485) 0
Equity in earnings (losses) from real estate and other affiliates   898 (98)
Gain (loss) on sale or disposal of real estate and other assets, net   (9)  
Gain (loss) on extinguishment of debt   0 0
Income (loss) before income taxes   $ 5,440 $ (21,918)