XML 84 R69.htm IDEA: XBRL DOCUMENT v3.22.0.1
Mortgages, Notes and Loans Payable, Net - Borrowing Activity, Footnotes (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2021
USD ($)
extension
Nov. 30, 2021
USD ($)
Sep. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
extension
Mar. 31, 2021
USD ($)
extension
Dec. 31, 2021
USD ($)
extension
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Oct. 31, 2021
USD ($)
Jul. 31, 2021
USD ($)
Apr. 30, 2021
USD ($)
Feb. 28, 2021
USD ($)
Debt Instrument [Line Items]                          
Refundable deposit     $ 27,500,000                    
Derivative, fixed interest rate       2.00% 2.00%                
Repayment of debt           $ 2,140,340,000 $ 867,935,000 $ 386,489,000          
Loss on extinguishment of debt           $ 38,014,000 $ 13,169,000 (4,641,000)          
Interest rate cap                          
Debt Instrument [Line Items]                          
Notional amount       $ 368,200,000 $ 368,200,000                
Bridgeland                          
Debt Instrument [Line Items]                          
Face amount     275,000,000                    
Victoria Place                          
Debt Instrument [Line Items]                          
Interest rate, stated 5.25%         5.25%              
1725 Hughes Landing                          
Debt Instrument [Line Items]                          
Face amount $ 127,000,000         $ 127,000,000              
Number of extension options | extension 3         3              
Term of extension option 1 year                        
Future cost           $ 7,000,000              
Tanager Apartments                          
Debt Instrument [Line Items]                          
Interest rate, stated 3.13%         3.13%              
‘A‘ali‘i                          
Debt Instrument [Line Items]                          
Interest rate, stated 4.10%         4.10%              
Repayment of debt   $ 249,700,000       $ 249,744,000              
Lakeside Row                          
Debt Instrument [Line Items]                          
Interest rate, stated 3.15%         3.15%              
1201 Lake Robbins and The Woodlands Warehouse                          
Debt Instrument [Line Items]                          
Repayment of debt           $ 280,300,000              
Loss on settlement of rate-lock agreement           10,000,000              
Construction Loans | Victoria Place                          
Debt Instrument [Line Items]                          
Interest rate margin         5.00%                
Face amount       $ 368,200,000 $ 368,200,000                
Number of extension options | extension       2 2                
Term of extension option       1 year                  
Construction Loans | Tanager Apartments                          
Debt Instrument [Line Items]                          
Face amount                       $ 58,500,000  
Construction Loans | Lakeside Row                          
Debt Instrument [Line Items]                          
Interest rate margin   3.55%                      
Face amount   $ 70,000,000               $ 250,000,000 $ 35,500,000    
Term   10 years                      
Interest only period   4 years                      
Amortization period   30 years                      
Term Loan                          
Debt Instrument [Line Items]                          
Repayment of debt     181,800,000                    
Term Loan | Disposal Group, Disposed of by Sale, Not Discontinued Operations                          
Debt Instrument [Line Items]                          
Repayment of debt           62,500,000              
Proceeds from sale           $ 69,800,000     $ 69,800,000        
Senior Notes due 2029 | Senior Notes                          
Debt Instrument [Line Items]                          
Face amount                         $ 650,000,000
Interest rate, stated 4.13%         4.13%             4.125%
Senior Notes due 2031 | Senior Notes                          
Debt Instrument [Line Items]                          
Face amount                         $ 650,000,000
Interest rate, stated 4.38%         4.38%             4.375%
The Bridgeland And Woodlands Credit Facility | Line of Credit                          
Debt Instrument [Line Items]                          
Facility amount     250,000,000         250,000,000          
The Bridgeland And Woodlands Credit Facility | Term Loan                          
Debt Instrument [Line Items]                          
Face amount               $ 100,000,000          
Repayment of debt     $ 100,000,000                    
Bridgeland Notes due 2026                          
Debt Instrument [Line Items]                          
Interest rate, stated 2.40%         2.40%              
Senior Notes due 2025 | Senior Notes                          
Debt Instrument [Line Items]                          
Face amount $ 1,000,000,000         $ 1,000,000,000              
Interest rate, stated 5.38%         5.38%              
Loss on extinguishment of debt           $ 35,100,000              
One-month LIBOR                          
Debt Instrument [Line Items]                          
Interest rate margin           0.10%              
SOFR                          
Debt Instrument [Line Items]                          
Interest rate margin           0.05%              
SOFR | Bridgeland Notes due 2026                          
Debt Instrument [Line Items]                          
Interest rate margin     2.30%                    
Variable rate floor     0.10%                    
LIBOR | 1725 Hughes Landing                          
Debt Instrument [Line Items]                          
Interest rate margin 3.95%                        
Variable rate floor 0.15%                        
LIBOR | Construction Loans | Victoria Place                          
Debt Instrument [Line Items]                          
Interest rate margin       5.00%                  
Variable rate floor       0.25%