XML 83 R68.htm IDEA: XBRL DOCUMENT v3.22.0.1
Mortgages, Notes and Loans Payable, Net - Borrowings Activity (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Nov. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Feb. 28, 2021
Notes And Loans Payable [Roll Forward]          
Balance at December 31, 2020   $ 4,287,369      
Issuances/Borrowings   2,422,862 $ 1,403,923 $ 1,292,083  
Repayments   (2,140,340) (867,935) (386,489)  
Special Improvement District bond assumptions   (8,697) (10,122) $ (22,423)  
Deferred financing costs, net   (15,463)      
Balance at December 31, 2021   $ 4,591,157 $ 4,287,369    
Victoria Place          
Debt Instrument [Line Items]          
Interest rate, stated   5.25%      
Notes And Loans Payable [Roll Forward]          
Issuances/Borrowings   $ 42,718      
1725 Hughes Landing          
Debt Instrument [Line Items]          
Interest rate, stated   4.10%      
Notes And Loans Payable [Roll Forward]          
Issuances/Borrowings   $ 61,207      
1735 Hughes Landing          
Debt Instrument [Line Items]          
Interest rate, effective rate   4.10%      
Notes And Loans Payable [Roll Forward]          
Issuances/Borrowings   $ 58,793      
Tanager Apartments          
Debt Instrument [Line Items]          
Interest rate, stated   3.13%      
Notes And Loans Payable [Roll Forward]          
Issuances/Borrowings   $ 58,500      
Lakeside Row          
Debt Instrument [Line Items]          
Interest rate, stated   3.15%      
Notes And Loans Payable [Roll Forward]          
Issuances/Borrowings   $ 35,500      
1201 Lake Robbins          
Debt Instrument [Line Items]          
Interest rate, stated   3.83%      
Notes And Loans Payable [Roll Forward]          
Issuances/Borrowings   $ 250,000      
Three Hughes Landing          
Debt Instrument [Line Items]          
Interest rate, stated   3.55%      
Notes And Loans Payable [Roll Forward]          
Issuances/Borrowings   $ 70,000      
The Woodlands Warehouse          
Debt Instrument [Line Items]          
Interest rate, stated   3.65%      
Notes And Loans Payable [Roll Forward]          
Issuances/Borrowings   $ 13,700      
1201 Lake Robbins          
Debt Instrument [Line Items]          
Interest rate, stated   2.49%      
Notes And Loans Payable [Roll Forward]          
Repayments   $ (273,070)      
The Woodlands Warehouse          
Debt Instrument [Line Items]          
Interest rate, stated   2.49%      
Notes And Loans Payable [Roll Forward]          
Repayments   $ (7,230)      
Tanager Apartments          
Debt Instrument [Line Items]          
Interest rate, stated   2.50%      
Notes And Loans Payable [Roll Forward]          
Repayments   $ (39,992)      
‘A‘ali‘i          
Debt Instrument [Line Items]          
Interest rate, stated   4.10%      
Notes And Loans Payable [Roll Forward]          
Repayments $ (249,700) $ (249,744)      
Lakeside Row          
Debt Instrument [Line Items]          
Interest rate, stated   2.39%      
Notes And Loans Payable [Roll Forward]          
Repayments   $ (31,940)      
The Woodlands Resort          
Debt Instrument [Line Items]          
Interest rate, stated   3.00%      
Notes And Loans Payable [Roll Forward]          
Repayments   $ (62,500)      
The Woodlands Master Credit Facility          
Debt Instrument [Line Items]          
Interest rate, stated   2.64%      
Notes And Loans Payable [Roll Forward]          
Repayments   $ (75,000)      
Bridgeland Credit Facility          
Debt Instrument [Line Items]          
Interest rate, stated   2.64%      
Notes And Loans Payable [Roll Forward]          
Repayments   $ (75,000)      
Special Improvement District bonds          
Debt Instrument [Line Items]          
Interest rate, stated   4.00%      
Notes And Loans Payable [Roll Forward]          
Special Improvement District bond assumptions   $ (8,697)      
Senior Notes due 2029 | Senior Notes          
Debt Instrument [Line Items]          
Interest rate, stated   4.13%     4.125%
Interest rate, effective rate   4.13%      
Notes And Loans Payable [Roll Forward]          
Issuances/Borrowings   $ 650,000      
Senior Notes due 2031 | Senior Notes          
Debt Instrument [Line Items]          
Interest rate, stated   4.38%     4.375%
Interest rate, effective rate   4.38%      
Notes And Loans Payable [Roll Forward]          
Issuances/Borrowings   $ 650,000      
Bridgeland Notes due 2026          
Debt Instrument [Line Items]          
Interest rate, stated   2.40%      
Notes And Loans Payable [Roll Forward]          
Issuances/Borrowings   $ 275,000      
Special Improvement District bonds | Special Improvement District bonds          
Debt Instrument [Line Items]          
Interest rate, stated   4.13%      
Notes And Loans Payable [Roll Forward]          
Issuances/Borrowings   $ 45,425      
Draws on existing mortgages, notes and loans payable          
Notes And Loans Payable [Roll Forward]          
Issuances/Borrowings   257,444      
Repayments   $ (27,519)      
Senior Secured Credit Facility          
Debt Instrument [Line Items]          
Interest rate, stated   4.61%      
Notes And Loans Payable [Roll Forward]          
Repayments   $ (298,344)      
Senior Notes due 2025 | Senior Notes          
Debt Instrument [Line Items]          
Interest rate, stated   5.38%      
Interest rate, effective rate   5.38%      
Notes And Loans Payable [Roll Forward]          
Redemptions   $ (1,000,000)