XML 66 R51.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investments in Real Estate and Other Affiliates - Narrative (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 19, 2021
a
$ / ft²
May 23, 2019
USD ($)
Oct. 31, 2021
USD ($)
a
Dec. 31, 2021
USD ($)
a
ft²
Sep. 30, 2020
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2016
Mar. 31, 2015
USD ($)
Dec. 31, 2021
USD ($)
a
ft²
time
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Investments in and Advances to Affiliates [Line Items]                        
Liabilities       $ 5,848,524,000         $ 5,848,524,000 $ 5,396,195,000    
Equity in earnings (losses) from real estate and other affiliates                 (9,852,000) 271,099,000 $ 30,629,000  
Carrying value of the asset       $ 7,033,244,000         $ 7,033,244,000 6,685,069,000    
Trillium                        
Investments in and Advances to Affiliates [Line Items]                        
Ownership interest       50.00%                
Trillium                        
Investments in and Advances to Affiliates [Line Items]                        
Ownership interest (as a percent)     50.00% 50.00%         50.00%      
Purchase price of acquisition     $ 59,000,000 $ 59,000,000                
JDM Partners                        
Investments in and Advances to Affiliates [Line Items]                        
Ownership interest (as a percent)       50.00%         50.00%      
El Dorado Holdings                        
Investments in and Advances to Affiliates [Line Items]                        
Ownership interest (as a percent)       50.00%         50.00%      
Howard Hughes Corporation’s                        
Investments in and Advances to Affiliates [Line Items]                        
Equity method investment, ownership percentage       50.00%         50.00%      
Proceeds from equity method investment, distribution, return of capital                 $ 179,100,000      
Discovery Land Company                        
Investments in and Advances to Affiliates [Line Items]                        
Proceeds from equity method investment, distribution, return of capital                 27,000,000      
Equity Method Investments                        
Investments in and Advances to Affiliates [Line Items]                        
Carrying value of equity method investments       $ 365,997,000         365,997,000 373,192,000    
Equity in earnings (losses) from real estate and other affiliates                 (13,607,000) 267,375,000 27,006,000  
Other land, rental and property revenues                        
Investments in and Advances to Affiliates [Line Items]                        
Revenue                 $ 152,619,000 105,048,000 206,966,000  
Seaport                        
Investments in and Advances to Affiliates [Line Items]                        
Area of real estate property (in sqft) | a       461,000         461,000      
Discovery Land Company                        
Investments in and Advances to Affiliates [Line Items]                        
Equity method investment, ownership percentage       50.00%         50.00%      
JDM Partners                        
Investments in and Advances to Affiliates [Line Items]                        
Ownership interest       42.50%                
El Dorado Holdings                        
Investments in and Advances to Affiliates [Line Items]                        
Ownership interest       7.50%                
Fougler Pratt Development, LLC                        
Investments in and Advances to Affiliates [Line Items]                        
Equity method investment, ownership percentage       100.00%         100.00%      
West End Alexandria                        
Investments in and Advances to Affiliates [Line Items]                        
Preferred internal rate of return on capital contribution                 15.00%      
USAA Joint Venture                        
Investments in and Advances to Affiliates [Line Items]                        
Contribution of property           $ 33,600,000            
Fair value of property contributed           85,000,000            
Capital contribution to joint venture                       $ 9,800,000
Joint venture, preferred return on capital                 9.00%      
Ownership interest                 90.00%      
USAA Joint Venture | Local developer                        
Investments in and Advances to Affiliates [Line Items]                        
Capital contribution to joint venture           5,000,000           $ 1,100,000
USAA Joint Venture | USAA                        
Investments in and Advances to Affiliates [Line Items]                        
Capital contribution to joint venture   $ 178,400,000       64,000,000            
Joint venture capital obligations   $ 8,800,000       $ 105,600,000            
Joint venture, preferred return on capital                 9.00%      
Joint venture, preferred return on capital, percent of cash distributions                 11.11%      
Ownership interest                 10.00%      
110 North Wacker                        
Investments in and Advances to Affiliates [Line Items]                        
Carrying value of equity method investments         $ 273,600,000              
110 North Wacker | Strategic Developments                        
Investments in and Advances to Affiliates [Line Items]                        
Equity in earnings (losses) from real estate and other affiliates         267,500,000              
110 North Wacker | Strategic Developments | Equity Method Investments                        
Investments in and Advances to Affiliates [Line Items]                        
Carrying value of equity method investments       $ 0         $ 0 0    
Equity in earnings (losses) from real estate and other affiliates                 $ 0 267,518,000 0  
110 North Wacker | Strategic Developments | Other land, rental and property revenues | Equity Method Investments                        
Investments in and Advances to Affiliates [Line Items]                        
Revenue         $ 15,400,000              
The Lawn Club NYC, LLC                        
Investments in and Advances to Affiliates [Line Items]                        
Joint venture, preferred return on capital, percent of cash distributions 80.00%                      
Joint venture real estate, percentage funded 80.00%                      
Joint venture real estate, percentage funded, distribution 60.00%                      
Proceeds from lease agreement per square foot on annual basis | $ / ft² 100                      
The Lawn Club NYC, LLC | Endorphin Ventures                        
Investments in and Advances to Affiliates [Line Items]                        
Joint venture, preferred return on capital, percent of cash distributions 20.00%                      
Joint venture real estate, percentage funded 20.00%                      
Joint venture real estate, percentage funded, distribution 40.00%                      
Ssam Bar                        
Investments in and Advances to Affiliates [Line Items]                        
Joint venture, preferred return on capital, percent of cash distributions                 75.00%      
Joint venture real estate, percentage funded             89.75%          
Preferred return, on capital (as a percent)                 10.00%      
Joint venture real estate, remaining cash distribution percentage                 50.00%      
Ssam Bar | Momofuku                        
Investments in and Advances to Affiliates [Line Items]                        
Joint venture, preferred return on capital, percent of cash distributions                 25.00%      
Joint venture real estate, percentage funded             10.25%          
Ssam Bar | Seaport | Equity Method Investments                        
Investments in and Advances to Affiliates [Line Items]                        
Carrying value of equity method investments       5,852,000         $ 5,852,000 7,101,000    
Equity in earnings (losses) from real estate and other affiliates                 (1,988,000) $ (2,392,000) $ (612,000)  
Investment in real estate and other affiliates       $ 5,900,000         $ 5,900,000      
The Summit                        
Investments in and Advances to Affiliates [Line Items]                        
Preferred return, on capital (as a percent)                 5.00%      
Entitlement of distribution by joint venture (in times) | time                 2      
The Summit | Equity Method Investments                        
Investments in and Advances to Affiliates [Line Items]                        
Contribution of property               $ 13,400,000        
SID bonds transferred to a joint venture               1,300,000        
Transaction value of the land contributed to joint venture                 $ 125,400,000      
Value of land contributed to joint venture (price per acre)               226,000        
Maximum capital contribution required               30,000,000        
Amount contributed on maximum contribution               $ 3,800,000        
West End Alexandria                        
Investments in and Advances to Affiliates [Line Items]                        
Preferred return, on capital (as a percent)                 10.00%      
Equity method investment, ownership percentage       58.33%         58.33%      
West End Alexandria | Fougler Pratt Development, LLC                        
Investments in and Advances to Affiliates [Line Items]                        
Equity method investment, ownership percentage       10.42%         10.42%      
Preferred return on capital, percent of capital contribution                 20.00%      
Preferred unreturned on capital, percent of capital contribution                 30.00%      
West End Alexandria | Seritage                        
Investments in and Advances to Affiliates [Line Items]                        
Equity method investment, ownership percentage       31.25%         31.25%      
West End Alexandria | West End Alexandria                        
Investments in and Advances to Affiliates [Line Items]                        
Preferred return on capital, percent of capital contribution                 80.00%      
Preferred unreturned on capital, percent of capital contribution                 70.00%      
110 North Wacker                        
Investments in and Advances to Affiliates [Line Items]                        
Recourse amount       $ 100,600,000         $ 100,600,000      
Area of real estate property (in sqft) | ft²       1,491,651         1,491,651      
Fulton Market Building                        
Investments in and Advances to Affiliates [Line Items]                        
Area of real estate property (in sqft) | a 20,000                      
Phoenix, Arizona | Trillium                        
Investments in and Advances to Affiliates [Line Items]                        
Area of land | a     3,029 3,029         3,029      
Phoenix, Arizona | JDM Partners                        
Investments in and Advances to Affiliates [Line Items]                        
Area of land | a       2,579         2,579      
Phoenix, Arizona | El Dorado Holdings                        
Investments in and Advances to Affiliates [Line Items]                        
Area of land | a       450         450      
Landmark Mall Property | Fougler Pratt Development, LLC                        
Investments in and Advances to Affiliates [Line Items]                        
Fair value of property contributed       $ 56,000,000                
Area of land | a       33         33      
Fair value of property contributed, additional       $ 10,000,000                
Landmark Mall Property | Seritage                        
Investments in and Advances to Affiliates [Line Items]                        
Fair value of property contributed       $ 30,000,000                
Area of land | a       19         19      
Alexandria | West End Alexandria                        
Investments in and Advances to Affiliates [Line Items]                        
Area of land | a       11         11      
Carrying value of the asset       $ 54,000,000         $ 54,000,000      
Central Plaza | Development Plans                        
Investments in and Advances to Affiliates [Line Items]                        
Area of real estate property (in sqft) | a       4,000,000         4,000,000      
Area of land | a       41         41      
Unconsolidated Properties                        
Investments in and Advances to Affiliates [Line Items]                        
Liabilities       $ 671,500,000         $ 671,500,000      
Unconsolidated Properties | Howard Hughes Corporation’s | Equity method investment, nonconsolidated investee or group of investees                        
Investments in and Advances to Affiliates [Line Items]                        
Liabilities       $ 295,500,000         $ 295,500,000