XML 125 R110.htm IDEA: XBRL DOCUMENT v3.22.0.1
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - Reconciliation of Real Estate and Accumulated Depreciation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Reconciliation of Real Estate      
Balance as of January 1, $ 7,319,133 $ 7,268,288 $ 6,163,287
Change in land 896,508 228,402 239,558
Additions 657,760 716,614 1,513,888
Impairments (13,068) (48,738) 0
Dispositions and write-offs and land and condominium costs of sales (1,083,778) (845,433) (648,445)
Balance as of December 31, 7,776,555 7,319,133 7,268,288
Reconciliation of Accumulated Depreciation      
Balance as of January 1, 634,064 507,933 380,892
Depreciation Expense 185,418 198,556 143,698
Dispositions and write-offs (76,171) (72,425) (16,657)
Balance as of December 31, $ 743,311 $ 634,064 $ 507,933