XML 122 R107.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segments - Summary of Segment Operating Results (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Sep. 30, 2021
property
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Segments reporting        
Total revenues   $ 1,427,901 $ 699,489 $ 1,300,539
Depreciation and amortization   (205,100) (217,467) (155,798)
Other income (loss), net   (11,515) 130 12,179
Equity in earnings (losses) from real estate and other affiliates   (9,852) 271,099 30,629
Gain (loss) on sale or disposal of real estate and other assets, net   53,079 59,942 22,362
Selling profit from sales-type leases   0 0 13,537
Gain (loss) on extinguishment of debt   (38,014) (13,169) 4,641
Provision for impairment   (13,068) (48,738) 0
Income (loss) before income taxes   64,077 8,480 103,540
Net income (loss)   48,924 (3,173) 74,295
Net (income) loss attributable to noncontrolling interests   7,176 (22,981) (339)
Net income (loss) attributable to common stockholders   56,100 (26,154) 73,956
Number of properties sold | property 3      
Operating Segments        
Segments reporting        
Total revenues   1,427,561 699,231 1,300,505
Total operating expenses   (916,767) (495,349) (840,514)
Segment operating income (loss)   510,794 203,882 459,991
Depreciation and amortization   (200,776) (210,836) (147,777)
Interest income (expense), net   (28,650) (61,024) (50,554)
Other income (loss), net   (11,940) 89 2,552
Equity in earnings (losses) from real estate and other affiliates   (9,852) 271,099 30,629
Gain (loss) on sale or disposal of real estate and other assets, net   53,079 59,942 27,113
Selling profit from sales-type leases       13,537
Gain (loss) on extinguishment of debt   (2,930) (13,169) 4,851
Provision for impairment   (13,068) (48,738)  
Income (loss) before income taxes   296,657 201,245 340,342
Corporate        
Segments reporting        
Corporate income, expenses and other items   (247,733) (204,418) (266,047)
Operating Assets        
Segments reporting        
Total revenues   442,698 372,057 400,131
Operating Assets | Operating Segments        
Segments reporting        
Total revenues   442,698 372,057 400,131
Total operating expenses   (209,020) (185,480) (187,322)
Segment operating income (loss)   233,678 186,577 212,809
Depreciation and amortization   (163,031) (162,324) (115,499)
Interest income (expense), net   (75,391) (91,411) (81,029)
Other income (loss), net   (10,746) 540 1,142
Equity in earnings (losses) from real estate and other affiliates   (67,042) (7,366) 3,672
Gain (loss) on sale or disposal of real estate and other assets, net   39,168 38,232 0
Selling profit from sales-type leases       13,537
Gain (loss) on extinguishment of debt   (1,926) (1,521) 0
Provision for impairment   0 (48,738)  
Income (loss) before income taxes   (45,290) (86,011) 34,632
Operating Assets | Operating Segments | Hospitality revenues        
Segments reporting        
Total revenues   35,600 35,200 87,900
Total operating expenses   (30,500) (32,300) (60,200)
MPC Segment        
Segments reporting        
Total revenues   409,746 283,953 386,781
MPC Segment | Operating Segments        
Segments reporting        
Total revenues   409,746 283,953 386,781
Total operating expenses   (193,851) (128,597) (183,472)
Segment operating income (loss)   215,895 155,356 203,309
Depreciation and amortization   (366) (365) (424)
Interest income (expense), net   42,683 36,587 32,019
Other income (loss), net   0 0 601
Equity in earnings (losses) from real estate and other affiliates   59,399 17,845 28,336
Gain (loss) on sale or disposal of real estate and other assets, net   0 0 0
Selling profit from sales-type leases       0
Gain (loss) on extinguishment of debt   (1,004) 0 0
Provision for impairment   0 0  
Income (loss) before income taxes   316,607 209,423 263,841
Seaport Segment        
Segments reporting        
Total revenues   55,008 23,814 55,645
Seaport Segment | Operating Segments        
Segments reporting        
Total revenues   55,008 23,814 55,645
Total operating expenses   (77,198) (46,112) (77,872)
Segment operating income (loss)   (22,190) (22,298) (22,227)
Depreciation and amortization   (30,867) (41,602) (26,381)
Interest income (expense), net   357 (12,512) (12,865)
Other income (loss), net   (3,730) (2,616) (22)
Equity in earnings (losses) from real estate and other affiliates   (1,988) (9,292) (2,592)
Gain (loss) on sale or disposal of real estate and other assets, net   0 0 (6)
Selling profit from sales-type leases       0
Gain (loss) on extinguishment of debt   0 (11,648) 4,851
Provision for impairment   0 0  
Income (loss) before income taxes   (58,418) (99,968) (59,242)
Strategic Developments Segment        
Segments reporting        
Total revenues   520,109 19,407 457,948
Strategic Developments Segment | Operating Segments        
Segments reporting        
Total revenues   520,109 19,407 457,948
Total operating expenses   (436,698) (135,160) (391,848)
Segment operating income (loss)   83,411 (115,753) 66,100
Depreciation and amortization   (6,512) (6,545) (5,473)
Interest income (expense), net   3,701 6,312 11,321
Other income (loss), net   2,536 2,165 831
Equity in earnings (losses) from real estate and other affiliates   (221) 269,912 1,213
Gain (loss) on sale or disposal of real estate and other assets, net   13,911 21,710 27,119
Selling profit from sales-type leases       0
Gain (loss) on extinguishment of debt   0 0 0
Provision for impairment   (13,068) 0  
Income (loss) before income taxes   $ 83,758 $ 177,801 $ 101,111