XML 88 R77.htm IDEA: XBRL DOCUMENT v3.21.2
Segments (Summary of Segment Operating Results) (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2021
property
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Segments reporting          
Total revenues   $ 219,188 $ 154,440 $ 622,225 $ 485,788
Depreciation and amortization   (56,299) (52,395) (155,395) (160,995)
Other income (loss), net   (1,307) 1,284 (12,278) (793)
Equity in earnings (losses) from real estate and other affiliates   (7,848) 266,838 15,815 269,635
Gain (loss) on sale or disposal of real estate and other assets, net   39,141 108 60,474 46,232
Gain (loss) on extinguishment of debt   (1,577) (13,166) (37,543) (13,166)
Provision for impairment   0 0 (13,068) (48,738)
Income (loss) before taxes   8,166 208,149 (79,131) 8,020
Net income (loss)   2,117 164,002 (62,425) 4,817
Net (income) loss attributable to noncontrolling interests   1,936 (24,292) 4,725 (24,325)
Net income (loss) attributable to common stockholders, basic   4,053 139,710 (57,700) (19,508)
Number of properties sold | property 3        
Operating segments          
Segments reporting          
Total revenues   219,085 154,394 621,928 485,637
Total operating expenses   (128,492) (92,093) (392,854) (381,838)
Segment operating income (loss)   90,593 62,301 229,074 103,799
Depreciation and amortization   (55,154) (50,303) (151,984) (155,631)
Interest income (expense), net   (6,438) (12,759) (20,169) (51,889)
Other income (loss), net   (1,414) 1,707 (12,608) (610)
Equity in earnings (losses) from real estate and other affiliates   (7,848) 266,838 15,815 269,635
Gain (loss) on sale or disposal of real estate and other assets, net   39,141 108 60,474 46,232
Selling profit from sales-type leases     0    
Gain (loss) on extinguishment of debt   (1,577) (13,166) (2,459) (13,166)
Provision for impairment     0 (13,068) (48,738)
Income (loss) before taxes   57,303 254,726 105,075 149,632
Corporate          
Segments reporting          
Corporate income, expenses and other items   (55,186) (90,724) 167,500 144,815
Operating Assets          
Segments reporting          
Total revenues   125,072 81,667 334,933 280,201
Operating Assets | Operating segments          
Segments reporting          
Total revenues   125,072 81,667 334,933 280,201
Total operating expenses   (61,091) (47,590) (161,516) (142,052)
Segment operating income (loss)   63,981 34,077 173,417 138,149
Depreciation and amortization   (44,224) (41,395) (123,850) (115,479)
Interest income (expense), net   (18,027) (21,045) (55,179) (70,341)
Other income (loss), net   (285) (17) (10,539) 150
Equity in earnings (losses) from real estate and other affiliates   (15,108) 962 (36,931) 5,831
Gain (loss) on sale or disposal of real estate and other assets, net   39,141 108 39,141 38,232
Selling profit from sales-type leases     0    
Gain (loss) on extinguishment of debt   (573) (1,521) (1,455) (1,521)
Provision for impairment     0 0 (48,738)
Income (loss) before taxes   24,905 (28,831) (15,396) (53,717)
Operating Assets | Operating segments | Hospitality Revenue          
Segments reporting          
Total revenues   14,000 8,100 35,600 27,900
Total operating expenses   (11,700) (7,600) (30,500) (24,800)
MPC Segment          
Segments reporting          
Total revenues   72,061 52,158 194,926 171,517
MPC Segment | Operating segments          
Segments reporting          
Total revenues   72,061 52,158 194,926 171,517
Total operating expenses   (35,474) (23,059) (92,646) (78,751)
Segment operating income (loss)   36,587 29,099 102,280 92,766
Depreciation and amortization   (102) (91) (272) (273)
Interest income (expense), net   10,362 9,176 31,734 26,033
Other income (loss), net   0 0 0 0
Equity in earnings (losses) from real estate and other affiliates   8,277 (1,563) 54,568 4,403
Gain (loss) on sale or disposal of real estate and other assets, net   0 0 0 0
Selling profit from sales-type leases     0    
Gain (loss) on extinguishment of debt   (1,004) 0 (1,004) 0
Provision for impairment     0 0 0
Income (loss) before taxes   54,120 36,621 187,306 122,929
Seaport Segment          
Segments reporting          
Total revenues   21,143 4,204 39,494 16,170
Seaport Segment | Operating segments          
Segments reporting          
Total revenues   21,143 4,204 39,494 16,170
Total operating expenses   (25,219) (11,522) (53,721) (34,297)
Segment operating income (loss)   (4,076) (7,318) (14,227) (18,127)
Depreciation and amortization   (9,087) (7,174) (22,926) (34,825)
Interest income (expense), net   377 (2,811) 666 (12,490)
Other income (loss), net   (1,134) 1,590 (2,088) (2,187)
Equity in earnings (losses) from real estate and other affiliates   (1,009) (288) (1,697) (8,964)
Gain (loss) on sale or disposal of real estate and other assets, net   0 0 0 0
Selling profit from sales-type leases     0    
Gain (loss) on extinguishment of debt   0 (11,645) 0 (11,645)
Provision for impairment     0 0 0
Income (loss) before taxes   (14,929) (27,646) (40,272) (88,238)
Strategic Developments Segment          
Segments reporting          
Total revenues   809 16,365 52,575 17,749
Strategic Developments Segment | Operating segments          
Segments reporting          
Total revenues   809 16,365 52,575 17,749
Total operating expenses   (6,708) (9,922) (84,971) (126,738)
Segment operating income (loss)   (5,899) 6,443 (32,396) (108,989)
Depreciation and amortization   (1,741) (1,643) (4,936) (5,054)
Interest income (expense), net   850 1,921 2,610 4,909
Other income (loss), net   5 134 19 1,427
Equity in earnings (losses) from real estate and other affiliates   (8) 267,727 (125) 268,365
Gain (loss) on sale or disposal of real estate and other assets, net   0 0 21,333 8,000
Selling profit from sales-type leases     0    
Gain (loss) on extinguishment of debt   0 0 0 0
Provision for impairment     0 (13,068) 0
Income (loss) before taxes   $ (6,793) $ 274,582 $ (26,563) $ 168,658