XML 62 R51.htm IDEA: XBRL DOCUMENT v3.21.2
Mortgages, Notes and Loans Payable, Net (Narrative) (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Oct. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
extension_option
Apr. 30, 2021
USD ($)
Sep. 30, 2021
USD ($)
extension_option
Sep. 30, 2021
USD ($)
extension_option
Sep. 30, 2020
USD ($)
Dec. 31, 2018
USD ($)
Jun. 30, 2021
USD ($)
Dec. 31, 2019
USD ($)
Jun. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Mortgages, notes and loans payable                      
Land, buildings and equipment and developments in progress pledged as collateral   $ 4,200,000,000   $ 4,200,000,000 $ 4,200,000,000            
Repayments         1,758,772,000 $ 861,975,000          
Special Improvement District bond transfers associated with land sales         8,484,000 $ 3,090,000          
Increase in restricted cash         58,800,000            
Reimbursement related to operating expenses       33,100,000              
1201 Lake Robbins                      
Mortgages, notes and loans payable                      
Repayments         273,070,000            
Term loan                      
Mortgages, notes and loans payable                      
Repayments         181,800,000            
Outstanding borrowings   433,200,000   433,200,000 433,200,000            
Term loan | Disposal Group, Disposed of by Sale, Not Discontinued Operations                      
Mortgages, notes and loans payable                      
Repayments         62,500,000            
Proceeds from sale of properties         69,800,000            
Special Improvement District bonds                      
Mortgages, notes and loans payable                      
Special improvement district bond issued         45,400,000            
Special Improvement District bond transfers associated with land sales         8,484,000            
Construction Loans | Marlow development                      
Mortgages, notes and loans payable                      
Face amount     $ 82,600,000                
Long-term debt outstanding   0   0 0            
Term of extension option     1 year                
Construction Loans | Marlow development | LIBOR                      
Mortgages, notes and loans payable                      
Interest rate margin     2.95%                
Construction Loans | Starling at Bridgeland                      
Mortgages, notes and loans payable                      
Face amount     $ 42,700,000                
Long-term debt outstanding   0   0 0            
Term of extension option     1 year                
Construction Loans | Starling at Bridgeland | Minimum                      
Mortgages, notes and loans payable                      
Interest rate     3.75%                
Construction Loans | Starling at Bridgeland | LIBOR                      
Mortgages, notes and loans payable                      
Interest rate margin     2.75%                
Construction Loans | 8770 New Trails                      
Mortgages, notes and loans payable                      
Face amount               $ 35,500,000   $ 35,500,000  
Construction Loans | Tanager Echo Development                      
Mortgages, notes and loans payable                      
Face amount   $ 59,500,000   $ 59,500,000 $ 59,500,000            
Term of extension option   1 year                  
Number of extension options | extension_option   2   2 2            
Construction Loans | Tanager Echo Development | Subsequent Event                      
Mortgages, notes and loans payable                      
Derivative, cap interest rate 2.50%                    
Construction Loans | Tanager Echo Development | LIBOR                      
Mortgages, notes and loans payable                      
Interest rate margin   2.90%                  
Variable rate floor   0.10%                  
Construction Loans | Pavillion In Las Vegas Development                      
Mortgages, notes and loans payable                      
Face amount   $ 75,000,000   $ 75,000,000 $ 75,000,000            
Term of extension option   1 year                  
Number of extension options | extension_option   2   2 2            
Construction Loans | Pavillion In Las Vegas Development | LIBOR                      
Mortgages, notes and loans payable                      
Interest rate margin   3.80%                  
Variable rate floor   0.10%                  
Construction Loans | Outlet Collection At Riverwalk | Subsequent Event                      
Mortgages, notes and loans payable                      
Face amount $ 27,200,000                    
Interest rate margin 3.00%                    
Term of extension option 1 year                    
Construction Loans | 1201 Lake Robbins | Subsequent Event                      
Mortgages, notes and loans payable                      
Face amount $ 250,000,000                    
Derivative, cap interest rate 2.50%                    
Construction Loans | 1201 Lake Robbins | LIBOR | Subsequent Event                      
Mortgages, notes and loans payable                      
Interest rate margin 3.83%                    
Construction Loans | ‘A‘ali‘i Tower                      
Mortgages, notes and loans payable                      
Face amount   $ 229,600,000   $ 229,600,000 $ 229,600,000            
$700 Million loan due 2023                      
Mortgages, notes and loans payable                      
Face amount             $ 700,000,000        
Option to increase borrowing capacity             50,000,000        
$700 Million loan due 2023 | Revolving Credit Facility                      
Mortgages, notes and loans payable                      
Face amount             85,000,000        
$700 Million loan due 2023 | Term loan                      
Mortgages, notes and loans payable                      
Face amount   615,000,000   615,000,000 615,000,000   $ 615,000,000       $ 615,000,000
Repayments         181,800,000            
$700 Million loan due 2023 | Line of credit | Revolving Credit Facility                      
Mortgages, notes and loans payable                      
Outstanding borrowings   0   0 0            
Term loan                      
Mortgages, notes and loans payable                      
Repayments         181,800,000            
The Woodlands and Bridgeland Credit Facility | Revolving Credit Facility                      
Mortgages, notes and loans payable                      
Face amount                 $ 150,000,000    
Repayments   100,000,000                  
Outstanding borrowings   $ 50,000,000   $ 50,000,000 $ 50,000,000            
The Woodlands and Bridgeland Credit Facility | Term loan                      
Mortgages, notes and loans payable                      
Face amount                 100,000,000    
The Woodlands and Bridgeland Credit Facility | Line of credit                      
Mortgages, notes and loans payable                      
Facility amount                 $ 250,000,000