XML 53 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Real Estate and Other Affiliates (Narrative) (Details)
usdPerAcre in Thousands, ft² in Thousands
3 Months Ended 9 Months Ended
Sep. 16, 2021
$ / ft²
Jan. 19, 2021
a
May 23, 2019
USD ($)
Sep. 30, 2021
USD ($)
ft²
Sep. 30, 2020
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2016
Mar. 31, 2015
USD ($)
usdPerAcre
Sep. 30, 2021
USD ($)
ft²
Sep. 30, 2020
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2020
USD ($)
Investments in and Advances to Affiliates [Line Items]                        
Equity in earnings (losses) from real estate and other affiliates       $ (7,848,000) $ 266,838,000       $ 15,815,000 $ 269,635,000    
Equity Method Investments                        
Investments in and Advances to Affiliates [Line Items]                        
Equity method investment       277,891,000         277,891,000     $ 373,192,000
Equity in earnings (losses) from real estate and other affiliates       (7,848,000) 266,838,000       12,060,000 265,911,000    
Other land, rental and property revenues                        
Investments in and Advances to Affiliates [Line Items]                        
Revenues from contracts with customers       $ 56,350,000 35,748,000       $ 120,982,000 82,092,000    
Seaport Segment                        
Investments in and Advances to Affiliates [Line Items]                        
Area of real estate property (in sqft) | ft²       453         453      
HHC                        
Investments in and Advances to Affiliates [Line Items]                        
Equity method investment, ownership percentage       50.00%         50.00%      
Discovery                        
Investments in and Advances to Affiliates [Line Items]                        
Equity method investment, ownership percentage       50.00%         50.00%      
USAA Joint Venture                        
Investments in and Advances to Affiliates [Line Items]                        
Contribution of property           $ 33,600,000            
Fair value of property contributed           $ 85,000,000            
Capital contribution to joint venture                     $ 9,800,000  
Preferred return on capital           9.00%            
Ownership interest                 90.00%      
USAA Joint Venture | Local Developer                        
Investments in and Advances to Affiliates [Line Items]                        
Capital contribution to joint venture           $ 5,000,000         $ 1,100,000  
USAA Joint Venture | USAA                        
Investments in and Advances to Affiliates [Line Items]                        
Capital contribution to joint venture     $ 178,400,000     64,000,000            
Joint venture capital obligations     $ 8,800,000     $ 105,600,000            
Preferred return on capital           9.00%            
Preferred return on capital of cash distribution           11.11%            
Ownership interest                 10.00%      
110 North Wacker                        
Investments in and Advances to Affiliates [Line Items]                        
Equity method investment         273,600,000         273,600,000    
110 North Wacker | Strategic Developments Segment                        
Investments in and Advances to Affiliates [Line Items]                        
Equity in earnings (losses) from real estate and other affiliates         267,500,000              
110 North Wacker | Strategic Developments Segment | Equity Method Investments                        
Investments in and Advances to Affiliates [Line Items]                        
Equity method investment       $ 0         $ 0     0
Equity in earnings (losses) from real estate and other affiliates       0 267,518,000       $ 0 267,518,000    
110 North Wacker | Strategic Developments Segment | Other land, rental and property revenues | Equity Method Investments                        
Investments in and Advances to Affiliates [Line Items]                        
Revenues from contracts with customers         15,400,000              
Ssäm Bar                        
Investments in and Advances to Affiliates [Line Items]                        
Preferred return on capital of cash distribution                 75.00%      
Joint venture real estate, percentage funded             89.75%          
Preferred return on capital                 10.00%      
Join venture real estate, remaining cash distribution percentage                 50.00%      
Ssäm Bar | Momofuku                        
Investments in and Advances to Affiliates [Line Items]                        
Preferred return on capital of cash distribution                 25.00%      
Joint venture real estate, percentage funded             10.25%          
Ssäm Bar | Seaport Segment | Equity Method Investments                        
Investments in and Advances to Affiliates [Line Items]                        
Equity method investment       6,142,000         $ 6,142,000     $ 7,101,000
Equity in earnings (losses) from real estate and other affiliates       (1,009,000) $ (288,000)       (1,697,000) $ (2,064,000)    
Investment in real estate and other affiliates       6,100,000         $ 6,100,000      
The Summit                        
Investments in and Advances to Affiliates [Line Items]                        
Preferred return on capital                 5.00%      
Cash distribution entitlement by the joint venture                 2      
The Summit | Equity Method Investments                        
Investments in and Advances to Affiliates [Line Items]                        
Contribution of property               $ 13,400,000        
SID bonds transferred to joint venture               1,300,000        
Transaction value of land contributed to joint venture               $ 125,400,000 $ 125,400,000      
Transactional value per acre of land contributed to joint venture | usdPerAcre               226        
Maximum contribution required to joint venture by co-venturer               $ 30,000,000        
Amount contributed on maximum contribution required to joint venture by co-venture               $ 3,750,000        
The Lawn Club NYC, LLC                        
Investments in and Advances to Affiliates [Line Items]                        
Preferred return on capital of cash distribution 80.00%                      
Joint venture real estate, percentage funded   80.00%                    
Joint venture real estate, percentage funded, distribution 60.00%                      
Lease agreement equal per square foot of the property on an annual basis (per sq ft) | $ / ft² 100                      
The Lawn Club NYC, LLC | Endorphin Ventures                        
Investments in and Advances to Affiliates [Line Items]                        
Preferred return on capital of cash distribution 20.00%                      
Joint venture real estate, percentage funded   20.00%                    
Joint venture real estate, percentage funded, distribution 40.00%                      
110 North Wacker                        
Investments in and Advances to Affiliates [Line Items]                        
Recourse amount       100,600,000         100,600,000      
Fulton Market Building                        
Investments in and Advances to Affiliates [Line Items]                        
Area of real estate property (in sqft) | a   20,000                    
Unconsolidated Properties                        
Investments in and Advances to Affiliates [Line Items]                        
Secured debt real estate affiliates       634,500,000         634,500,000      
Share of entity in secured debt       $ 292,800,000         $ 292,800,000