XML 89 R77.htm IDEA: XBRL DOCUMENT v3.21.2
Segments (Summary of Segment Operating Results) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Segments reporting        
Total revenues $ 212,457 $ 156,173 $ 403,037 $ 331,348
Depreciation and amortization (49,788) (46,963) (99,096) (108,600)
Other income (loss), net (663) 1,607 (10,971) (2,077)
Equity in earnings (losses) from real estate and other affiliates 7,867 (8,552) 23,663 2,797
Gain (loss) on sale or disposal of real estate and other assets, net 21,333 8,000 21,333 46,124
Gain (loss) on extinguishment of debt (51) 0 (35,966) 0
Provision for impairment (13,068) 0 (13,068) (48,738)
Income (loss) before taxes 2,067 (40,947) (87,297) (200,129)
Net income (loss) 3,617 (34,103) (64,542) (159,185)
Net (income) loss attributable to noncontrolling interests 1,224 19 2,789 (33)
Net income (loss) attributable to common stockholders, basic 4,841 (34,084) (61,753) (159,218)
Operating segments        
Segments reporting        
Total revenues 212,364 156,086 402,843 331,243
Total operating expenses (121,732) (95,173) (264,362) (289,745)
Segment operating income (loss) 90,632 60,913 138,481 41,498
Depreciation and amortization (48,674) (45,512) (96,830) (105,328)
Interest income (expense), net (6,691) (18,369) (13,731) (39,130)
Other income (loss), net (760) 1,485 (11,194) (2,317)
Equity in earnings (losses) from real estate and other affiliates 7,867 (8,552) 23,663 2,797
Gain (loss) on sale or disposal of real estate and other assets, net 21,333 8,000 21,333 46,124
Gain (loss) on extinguishment of debt (46)   (882)  
Provision for impairment (13,068)   (13,068) (48,738)
Income (loss) before taxes 50,593 (2,035) 47,772 (105,094)
Corporate        
Segments reporting        
Corporate income, expenses and other items (46,976) (32,068) (112,314) (54,091)
Operating Assets        
Segments reporting        
Total revenues 113,422 84,277 209,861 198,534
Operating Assets | Operating segments        
Segments reporting        
Total revenues 113,422 84,277 209,861 198,534
Total operating expenses (53,191) (42,222) (100,425) (94,462)
Segment operating income (loss) 60,231 42,055 109,436 104,072
Depreciation and amortization (39,975) (36,995) (79,626) (74,084)
Interest income (expense), net (18,152) (23,103) (37,152) (49,296)
Other income (loss), net (156) 226 (10,254) 167
Equity in earnings (losses) from real estate and other affiliates (10,419) 475 (21,823) 4,869
Gain (loss) on sale or disposal of real estate and other assets, net 0 0 0 38,124
Gain (loss) on extinguishment of debt (46)   (882)  
Provision for impairment 0   0 (48,738)
Income (loss) before taxes (8,517) (17,342) (40,301) (24,886)
Operating Assets | Operating segments | Hospitality Revenue        
Segments reporting        
Total revenues 13,900 2,500 21,600 19,800
Total operating expenses (11,000) (4,400) (18,900) (17,200)
MPC Segment        
Segments reporting        
Total revenues 74,578 68,913 122,865 119,359
MPC Segment | Operating segments        
Segments reporting        
Total revenues 74,578 68,913 122,865 119,359
Total operating expenses (33,905) (31,970) (57,172) (55,692)
Segment operating income (loss) 40,673 36,943 65,693 63,667
Depreciation and amortization (98) (91) (170) (182)
Interest income (expense), net 10,615 8,303 21,372 16,857
Other income (loss), net 0 0 0 0
Equity in earnings (losses) from real estate and other affiliates 18,641 (2,968) 46,291 5,966
Gain (loss) on sale or disposal of real estate and other assets, net 0 0 0 0
Gain (loss) on extinguishment of debt 0   0  
Provision for impairment 0   0 0
Income (loss) before taxes 69,831 42,187 133,186 86,308
Seaport Segment        
Segments reporting        
Total revenues 10,898 2,272 18,351 11,966
Seaport Segment | Operating segments        
Segments reporting        
Total revenues 10,898 2,272 18,351 11,966
Total operating expenses (15,996) (8,464) (28,502) (22,775)
Segment operating income (loss) (5,098) (6,192) (10,151) (10,809)
Depreciation and amortization (7,004) (6,776) (13,839) (27,651)
Interest income (expense), net 187 (4,626) 289 (9,679)
Other income (loss), net (618) (409) (954) (3,777)
Equity in earnings (losses) from real estate and other affiliates (336) (6,633) (688) (8,676)
Gain (loss) on sale or disposal of real estate and other assets, net 0 0 0 0
Gain (loss) on extinguishment of debt 0   0  
Provision for impairment 0   0 0
Income (loss) before taxes (12,869) (24,636) (25,343) (60,592)
Strategic Developments Segment        
Segments reporting        
Total revenues 13,466 624 51,766 1,384
Strategic Developments Segment | Operating segments        
Segments reporting        
Total revenues 13,466 624 51,766 1,384
Total operating expenses (18,640) (12,517) (78,263) (116,816)
Segment operating income (loss) (5,174) (11,893) (26,497) (115,432)
Depreciation and amortization (1,597) (1,650) (3,195) (3,411)
Interest income (expense), net 659 1,057 1,760 2,988
Other income (loss), net 14 1,668 14 1,293
Equity in earnings (losses) from real estate and other affiliates (19) 574 (117) 638
Gain (loss) on sale or disposal of real estate and other assets, net 21,333 8,000 21,333 8,000
Gain (loss) on extinguishment of debt 0   0  
Provision for impairment (13,068)   (13,068) 0
Income (loss) before taxes $ 2,148 $ (2,244) $ (19,770) $ (105,924)