XML 54 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Real Estate and Other Affiliates (Narrative) (Details)
usdPerAcre in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
May 23, 2019
USD ($)
Jun. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2016
Mar. 31, 2015
USD ($)
usdPerAcre
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2020
USD ($)
Investments in and Advances to Affiliates [Line Items]                      
Equity in earnings (losses) from real estate and other affiliates   $ 7,867,000   $ (8,552,000)       $ 23,663,000 $ 2,797,000    
Equity Method Investments                      
Investments in and Advances to Affiliates [Line Items]                      
Equity method investment   294,209,000           294,209,000     $ 373,192,000
Equity in earnings (losses) from real estate and other affiliates   7,867,000   (8,552,000)       19,908,000 (927,000)    
Other land, rental and property revenues                      
Investments in and Advances to Affiliates [Line Items]                      
Revenues from contracts with customers   $ 41,389,000   11,447,000       $ 64,632,000 46,344,000    
HHC                      
Investments in and Advances to Affiliates [Line Items]                      
Equity method investment, ownership percentage   50.00%           50.00%      
Discovery                      
Investments in and Advances to Affiliates [Line Items]                      
Equity method investment, ownership percentage   50.00%           50.00%      
USAA Joint Venture                      
Investments in and Advances to Affiliates [Line Items]                      
Contribution of property         $ 33,600,000            
Fair value of property contributed         $ 85,000,000.0            
Capital contribution to joint venture                   $ 9,800,000  
Preferred return on capital         9.00%            
Ownership interest               90.00%      
USAA Joint Venture | Local Developer                      
Investments in and Advances to Affiliates [Line Items]                      
Capital contribution to joint venture         $ 5,000,000.0         $ 1,100,000  
USAA Joint Venture | USAA                      
Investments in and Advances to Affiliates [Line Items]                      
Capital contribution to joint venture $ 178,400,000       64,000,000.0            
Joint venture capital obligations $ 8,800,000       $ 105,600,000            
Preferred return on capital         9.00%            
Preferred return on capital of cash distribution         11.11%            
Ownership interest               10.00%      
110 North Wacker                      
Investments in and Advances to Affiliates [Line Items]                      
Equity method investment     $ 273,600,000                
110 North Wacker | Strategic Developments Segment                      
Investments in and Advances to Affiliates [Line Items]                      
Equity in earnings (losses) from real estate and other affiliates     267,500,000                
110 North Wacker | Strategic Developments Segment | Other land, rental and property revenues | Equity Method Investments                      
Investments in and Advances to Affiliates [Line Items]                      
Revenues from contracts with customers     $ 15,400,000                
Ssäm Bar                      
Investments in and Advances to Affiliates [Line Items]                      
Preferred return on capital of cash distribution               75.00%      
Joint venture real estate, percentage funded           89.75%          
Preferred return on capital               10.00%      
Join venture real estate, remaining cash distribution percentage               50.00%      
Ssäm Bar | Momofuku                      
Investments in and Advances to Affiliates [Line Items]                      
Preferred return on capital of cash distribution               25.00%      
Joint venture real estate, percentage funded           10.25%          
Ssäm Bar | Seaport Segment | Equity Method Investments                      
Investments in and Advances to Affiliates [Line Items]                      
Equity method investment   $ 7,204,000           $ 7,204,000     $ 7,101,000
Equity in earnings (losses) from real estate and other affiliates   (336,000)   $ (384,000)       (688,000) $ (1,776,000)    
Investment in real estate and other affiliates   7,200,000           $ 7,200,000      
The Summit                      
Investments in and Advances to Affiliates [Line Items]                      
Preferred return on capital               5.00%      
Cash distribution entitlement by the joint venture               2      
The Summit | Equity Method Investments                      
Investments in and Advances to Affiliates [Line Items]                      
Contribution of property             $ 13,400,000        
SID bonds transferred to joint venture             1,300,000        
Transaction value of land contributed to joint venture             $ 125,400,000 $ 125,400,000      
Transactional value per acre of land contributed to joint venture | usdPerAcre             226        
Maximum contribution required to joint venture by co-venturer             $ 30,000,000.0        
Amount contributed on maximum contribution required to joint venture by co-venture             $ 3,750,000        
110 North Wacker                      
Investments in and Advances to Affiliates [Line Items]                      
Recourse amount   100,600,000           100,600,000      
Unconsolidated Properties                      
Investments in and Advances to Affiliates [Line Items]                      
Secured debt real estate affiliates   610,200,000           610,200,000      
Share of entity in secured debt   $ 291,300,000           $ 291,300,000