XML 25 R9.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (68,159) $ (125,082)
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:    
Depreciation 44,844 57,349
Amortization 4,097 4,075
Amortization of deferred financing costs 2,453 4,114
Amortization of intangibles other than in-place leases 386 170
Straight-line rent amortization (3,981) (2,870)
Deferred income taxes (21,619) (34,625)
Restricted stock and stock option amortization 2,533 1,152
Net gain on sale of lease receivable 0 (38,124)
Proceeds from the sale of lease receivable 0 64,155
(Gain) loss on extinguishment of debt 35,915 0
Impairment charges 717 48,738
Equity in (earnings) losses from real estate and other affiliates, net of distributions (10,633) (5,817)
Provision for doubtful accounts 432 (3,115)
Master Planned Community development expenditures (52,980) (64,895)
Master Planned Community cost of sales 15,652 16,783
Condominium development expenditures (81,206) (60,688)
Condominium rights and units cost of sales 53,017 97,901
Net Changes:    
Accounts and notes receivable (3,578) 9,596
Prepaid expenses and other assets 30,739 (31,565)
Condominium deposits received 15,528 46,186
Deferred expenses (1,134) (9,176)
Accounts payable and accrued expenses (47,765) (47,443)
Cash provided by (used in) operating activities (84,742) (73,181)
CASH FLOWS FROM INVESTING ACTIVITIES    
Property and equipment expenditures (400) (270)
Operating property improvements (11,829) (10,419)
Property development and redevelopment (45,188) (144,422)
Reimbursements under tax increment financings 0 1,625
Distributions from real estate and other affiliates 985 1,232
Investments in real estate and other affiliates, net (553) (952)
Cash provided by (used in) investing activities (56,985) (153,206)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from mortgages, notes and loans payable 1,402,869 256,770
Principal payments on mortgages, notes and loans payable (1,283,512) (5,115)
Proceeds from issuance of common stock 0 593,698
Debt extinguishment costs (29,655) 0
Special Improvement District bond funds released from (held in) escrow 2,264 1,126
Deferred financing costs and bond issuance costs, net (20,253) (2,276)
Taxes paid on stock options exercised and restricted stock vested (2,134) (662)
Stock options exercised 3,479 1,424
Cash provided by (used in) financing activities 73,058 844,965
Net change in cash, cash equivalents and restricted cash (68,669) 618,578
Cash, cash equivalents and restricted cash at beginning of period, Beginning balance 1,242,997 620,135
Cash, cash equivalents and restricted cash at beginning of period, Ending balance 1,174,328 1,238,713
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 64,563 62,679
Interest capitalized 17,138 19,041
NON-CASH TRANSACTIONS    
Accrued property improvements, developments and redevelopments 8,467 (28,221)
Special Improvement District bond transfers associated with land sales 0 3
Accrued interest on construction loan borrowing 0 4,773
Capitalized stock compensation $ 517 $ 0